Financhill
Buy
54

BILL Quote, Financials, Valuation and Earnings

Last price:
$55.23
Seasonality move :
-22.59%
Day range:
$54.76 - $55.28
52-week range:
$36.55 - $100.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.79x
P/B ratio:
1.42x
Volume:
1.7M
Avg. volume:
2.5M
1-year change:
-36.55%
Market cap:
$5.5B
Revenue:
$1.5B
EPS (TTM):
-$0.27
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $238.3M $642M $1.1B $1.3B $1.5B
Revenue Growth (YoY) 51.18% 169.43% 64.88% 21.89% 13.36%
 
Cost of Revenues $61.8M $230.4M $256.2M $293.1M $319.2M
Gross Profit $176.5M $411.6M $802.3M $997.1M $1.1B
Gross Profit Margin 74.06% 64.12% 75.8% 77.29% 78.17%
 
R&D Expenses $89.5M $219.8M $314.6M $336.8M $340.1M
Selling, General & Admin $196.1M $548.3M $797.1M $756.2M $825.6M
Other Inc / (Exp) -$204K -$11.1M -$3.2M $17.1M --
Operating Expenses $290.4M $728.4M $1.1B $1.1B $1.2B
Operating Income -$114M -$316.8M -$295.8M -$146.6M -$80.6M
 
Net Interest Expenses $25.2M $9.4M $15.2M $19.2M $18.6M
EBT. Incl. Unusual Items -$139.3M -$330.7M -$222.9M -$26.3M $30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40.6M -$4.3M $808K $2.6M $6.6M
Net Income to Company -$98.7M -$326.4M -$223.7M -$28.9M $23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.7M -$326.4M -$223.7M -$28.9M $23.8M
 
Basic EPS (Cont. Ops) -$1.19 -$3.21 -$2.11 -$0.27 $0.23
Diluted EPS (Cont. Ops) -$1.19 -$3.21 -$2.11 -$0.27 $0.23
Weighted Average Basic Share $82.8M $101.8M $106M $106.1M $103.6M
Weighted Average Diluted Share $82.8M $101.8M $106M $106.1M $103.6M
 
EBITDA -$100.2M -$220.7M -$190.6M -$43.4M $8.8M
EBIT -$111.2M -$316.8M -$295.8M -$146.6M -$80.6M
 
Revenue (Reported) $238.3M $642M $1.1B $1.3B $1.5B
Operating Income (Reported) -$114M -$316.8M -$295.8M -$146.6M -$80.6M
Operating Income (Adjusted) -$111.2M -$316.8M -$295.8M -$146.6M -$80.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118.3M $229.9M $305M $358.5M $395.7M
Revenue Growth (YoY) 156.12% 94.28% 32.65% 17.53% 10.4%
 
Cost of Revenues $41.7M $60.4M $70.2M $77.7M $89.6M
Gross Profit $76.6M $169.5M $234.8M $280.8M $306.2M
Gross Profit Margin 64.74% 73.73% 76.98% 78.34% 77.37%
 
R&D Expenses $41.9M $75.1M $89.1M $78.7M $80.3M
Selling, General & Admin $111.1M $185.4M $203.7M $193.1M $226.1M
Other Inc / (Exp) -$2.1M -$2.7M -$307K -$158K --
Operating Expenses $150.8M $257.2M $291.4M $288.5M $318M
Operating Income -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
 
Net Interest Expenses $1.8M $2.8M $4.7M $4.8M $6.7M
EBT. Incl. Unusual Items -$77.7M -$81.7M -$27.3M $10.2M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$107K $522K $1.3M $149K
Net Income to Company -$74.3M -$81.6M -$27.9M $8.9M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.3M -$81.6M -$27.9M $8.9M -$3M
 
Basic EPS (Cont. Ops) -$0.77 -$0.78 -$0.26 $0.08 -$0.03
Diluted EPS (Cont. Ops) -$0.78 -$0.78 -$0.26 $0.08 -$0.03
Weighted Average Basic Share $95.9M $105.1M $106.8M $105.7M $101.9M
Weighted Average Diluted Share $95.9M $105.1M $106.8M $107.3M $101.9M
 
EBITDA -$53.2M -$62.1M -$31.4M $16.4M $11.7M
EBIT -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
 
Revenue (Reported) $118.3M $229.9M $305M $358.5M $395.7M
Operating Income (Reported) -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
Operating Income (Adjusted) -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $310.4M $753.5M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.9M $219.1M $266M $300.5M $331.2M
Gross Profit $214.5M $534.5M $867.6M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.7M $254.2M $328.6M $326.4M $341.7M
Selling, General & Admin $281.2M $645.3M $815.5M $790.9M $858.7M
Other Inc / (Exp) -$2.3M -$11.7M -$858K $17.3M --
Operating Expenses $373.4M $864.8M $1.1B $1.1B $1.3B
Operating Income -$158.9M -$330.3M -$264.7M -$97.6M -$84.8M
 
Net Interest Expenses $30M $10.4M $17.1M $19.2M $20.5M
EBT. Incl. Unusual Items -$204.1M -$334.7M -$168.5M $11.2M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44M -$1M $1.4M $3.3M $5.5M
Net Income to Company -$160M -$333.7M -$169.9M $7.9M $11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$160M -$333.7M -$169.9M $7.9M $11.9M
 
Basic EPS (Cont. Ops) -$1.79 -$3.21 -$1.60 $0.08 $0.11
Diluted EPS (Cont. Ops) -$1.79 -$3.21 -$1.60 -$0.23 -$0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$124.8M -$229.6M -$159.8M $4.3M $4.1M
EBIT -$158.9M -$330.3M -$264.7M -$97.6M -$84.8M
 
Revenue (Reported) $310.4M $753.5M $1.1B $1.3B $1.5B
Operating Income (Reported) -$158.9M -$330.3M -$264.7M -$97.6M -$84.8M
Operating Income (Adjusted) -$158.9M -$330.3M -$264.7M -$97.6M -$84.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118.3M $229.9M $305M $358.5M $395.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.7M $60.4M $70.2M $77.7M $89.6M
Gross Profit $76.6M $169.5M $234.8M $280.8M $306.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.9M $75.1M $89.1M $78.7M $80.3M
Selling, General & Admin $111.1M $185.4M $203.7M $193.1M $226.1M
Other Inc / (Exp) -$2.1M -$2.7M -$307K -$158K --
Operating Expenses $150.8M $257.2M $291.4M $288.5M $318M
Operating Income -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
 
Net Interest Expenses $1.8M $2.8M $4.7M $4.8M $6.7M
EBT. Incl. Unusual Items -$77.7M -$81.7M -$27.3M $10.2M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M -$107K $522K $1.3M $149K
Net Income to Company -$74.3M -$81.6M -$27.9M $8.9M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.3M -$81.6M -$27.9M $8.9M -$3M
 
Basic EPS (Cont. Ops) -$0.77 -$0.78 -$0.26 $0.08 -$0.03
Diluted EPS (Cont. Ops) -$0.78 -$0.78 -$0.26 $0.08 -$0.03
Weighted Average Basic Share $95.9M $105.1M $106.8M $105.7M $101.9M
Weighted Average Diluted Share $95.9M $105.1M $106.8M $107.3M $101.9M
 
EBITDA -$53.2M -$62.1M -$31.4M $16.4M $11.7M
EBIT -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
 
Revenue (Reported) $118.3M $229.9M $305M $358.5M $395.7M
Operating Income (Reported) -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
Operating Income (Adjusted) -$74.2M -$87.7M -$56.6M -$7.7M -$11.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $509.6M $2.8B $2.7B $1.8B $2.3B
Short Term Investments $655.3M $1.1B $1B $601.5M --
Accounts Receivable, Net $18.2M $35.4M $42.2M $44.7M $49.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $67.2M $151.3M $170.1M $297.2M --
Total Current Assets $3.6B $6.3B $6.7B $6.3B $7.2B
 
Property Plant And Equipment $120.8M $133.4M $150.6M $147.4M $172.7M
Long-Term Investments -- $6.7M $13.8M $5.3M $4.9M
Goodwill $1.8B $2.4B $2.4B $2.4B --
Other Intangibles $417.3M $432.6M $361.4M $281.5M --
Other Long-Term Assets $52.9M $47.7M $54.4M $38.6M --
Total Assets $6B $9.3B $9.6B $9.3B $10.2B
 
Accounts Payable $11.9M $9.9M $8.5M $7.4M $16.3M
Accrued Expenses $72M $120.1M $194.7M $299.5M --
Current Portion Of Long-Term Debt -- -- $135M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $3.4B $3.8B $4.1B $4.6B
 
Long-Term Debt $989.4M $1.8B $1.8B $976.8M $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $5.2B $5.6B $5.2B $6.2B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$100K -$10.2M -$4.5M -$1.9M --
Common Equity $2.5B $4B $4.1B $4.1B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $4B $4.1B $4.1B $3.9B
 
Total Liabilities and Equity $6B $9.3B $9.6B $9.3B $10.2B
Cash and Short Terms $1.2B $2.8B $2.7B $1.8B $2.3B
Total Debt $989.4M $1.9B $1.9B $976.8M $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $2.7B $2.7B $1.6B $2.4B
Short Term Investments $821.6M $1B $1.1B $619.6M --
Accounts Receivable, Net $29.1M $41M $39.6M $48.9M $49.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.6M $140M $195M $283.8M --
Total Current Assets $5.5B $6.3B $6.7B $6.2B $7.3B
 
Property Plant And Equipment $130.1M $137.1M $151.9M $147.4M $183M
Long-Term Investments $6.7M $6.7M $7.1M $5.3M $4.9M
Goodwill $2.4B $2.4B $2.4B $2.4B --
Other Intangibles $491.9M $412.8M $341.2M $264.9M --
Other Long-Term Assets $54.2M $48.8M $48.7M $32.1M --
Total Assets $8.6B $9.3B $9.6B $9B $10.2B
 
Accounts Payable $13.1M $11.5M $6.5M $11.2M $7M
Accrued Expenses $79.3M $141.8M $252.9M $212.3M --
Current Portion Of Long-Term Debt $1.1B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7B $3.3B $3.7B $4.1B $4.4B
 
Long-Term Debt $724.8M $1.9B $1.8B $975.4M $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.2B $5.5B $5B $6.3B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$139K -$10.5M -$3.8M $9.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4B $4.1B $4B $3.9B
 
Total Liabilities and Equity $8.6B $9.3B $9.6B $9B $10.2B
Cash and Short Terms $2.9B $2.7B $2.7B $1.6B $2.4B
Total Debt $1.9B $1.9B $1.9B $975.4M $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$98.7M -$326.4M -$223.7M -$28.9M $23.8M
Depreciation & Amoritzation $11M $96.1M $105.2M $103.2M $89.4M
Stock-Based Compensation $68.3M $197.2M $313.6M $248.4M $242.5M
Change in Accounts Receivable -$6.5M -$3M -$4.5M $69K -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6M -$18.1M $187.8M $278.8M $350.6M
 
Capital Expenditures $21.2M $15.6M $31.2M $20.9M $41M
Cash Acquisitions -$556.1M $144.3M $28.9M -- --
Cash From Investing -$1.4B -$1.1B $259.3M -$409.4M -$817.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $597.6M $60M $45M --
Long-Term Debt Repaid -$2.3M -$40M -- -$933.2M --
Repurchase of Common Stock -- -- $87.6M $211.9M $430M
Other Financing Activities $475.4M $933M $231M $332.9M --
Cash From Financing $1.6B $2.9B $235.1M -$742.6M $666.5M
 
Beginning Cash (CF) $1.6B $1.7B $1.7B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $217.3M $1.7B $682.1M -$873.4M $199.5M
Ending Cash (CF) $1.8B $3.4B $2.4B $286.4M $1.3B
 
Levered Free Cash Flow -$16.6M -$33.7M $156.6M $257.9M $309.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$74.3M -$81.6M -$27.9M $8.9M -$3M
Depreciation & Amoritzation $21M $25.6M $25.3M $24.1M $23.5M
Stock-Based Compensation $37.9M $72.6M $65.1M $54.7M $58.8M
Change in Accounts Receivable $1.2M -$4.8M $3.7M -$4M $273K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.1M $18.2M $53.7M $88.6M $96.9M
 
Capital Expenditures $4.3M $6.1M $6M $7M $14.6M
Cash Acquisitions $144.5M -- -- -- --
Cash From Investing -$453.9M -$133.3M $301.8M -$139.5M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $562.7M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $12.1M $200M $83.1M
Other Financing Activities $185.7M -$14.5M -$110.6M $88.5M --
Cash From Financing $2.1B -$2.2M -$111.9M -$105.2M $1.1M
 
Beginning Cash (CF) $2B $1.7B $1.6B $1B $1.2B
Foreign Exchange Rate Adjustment -$172K -$277K -$180K -$127K $75K
Additions / Reductions $1.6B -$117.6M $243.3M -$156.2M -$10.7M
Ending Cash (CF) $3.7B $1.6B $1.9B $845.8M $1.2B
 
Levered Free Cash Flow -$25.5M $12M $47.6M $81.5M $82.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$160M -$333.7M -$169.9M $7.9M $11.9M
Depreciation & Amoritzation $34.2M $100.7M $104.9M $101.9M $88.9M
Stock-Based Compensation $96.3M $231.9M $306.1M $237.9M $246.7M
Change in Accounts Receivable -$5.7M -$9M $4M -$7.7M -$157K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.2M $21.2M $223.3M $313.7M $358.9M
 
Capital Expenditures $19.3M $17.4M $31.1M $21.9M $48.5M
Cash Acquisitions $700.5M -$103K $28.9M -- --
Cash From Investing -$1.8B -$806.7M $694.4M -$850.7M -$786.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $99.7M $399.8M $313.1M
Other Financing Activities $637.2M $732.7M $134.9M $532.1M --
Cash From Financing $3.7B $772.3M $125.4M -$735.8M $772.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$13.5M $1B -$1.3B $345M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.5M $3.8M $192.2M $291.8M $310.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$74.3M -$81.6M -$27.9M $8.9M -$3M
Depreciation & Amoritzation $21M $25.6M $25.3M $24.1M $23.5M
Stock-Based Compensation $37.9M $72.6M $65.1M $54.7M $58.8M
Change in Accounts Receivable $1.2M -$4.8M $3.7M -$4M $273K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.1M $18.2M $53.7M $88.6M $96.9M
 
Capital Expenditures $4.3M $6.1M $6M $7M $14.6M
Cash Acquisitions $144.5M -- -- -- --
Cash From Investing -$453.9M -$133.3M $301.8M -$139.5M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $562.7M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $12.1M $200M $83.1M
Other Financing Activities $185.7M -$14.5M -$110.6M $88.5M --
Cash From Financing $2.1B -$2.2M -$111.9M -$105.2M $1.1M
 
Beginning Cash (CF) $2B $1.7B $1.6B $1B $1.2B
Foreign Exchange Rate Adjustment -$172K -$277K -$180K -$127K $75K
Additions / Reductions $1.6B -$117.6M $243.3M -$156.2M -$10.7M
Ending Cash (CF) $3.7B $1.6B $1.9B $845.8M $1.2B
 
Levered Free Cash Flow -$25.5M $12M $47.6M $81.5M $82.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock