Financhill
Sell
40

BILL Quote, Financials, Valuation and Earnings

Last price:
$89.54
Seasonality move :
-12.63%
Day range:
$87.25 - $92.14
52-week range:
$43.11 - $97.86
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.17x
P/B ratio:
2.31x
Volume:
15.9M
Avg. volume:
3M
1-year change:
10.53%
Market cap:
$9.3B
Revenue:
$1.3B
EPS (TTM):
-$0.33
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $157.6M $238.3M $642M $1.1B $1.3B
Revenue Growth (YoY) 45.45% 51.18% 169.43% 64.88% 21.89%
 
Cost of Revenues $39.1M $61.8M $145M $194M $234.6M
Gross Profit $118.5M $176.5M $497M $864.5M $1.1B
Gross Profit Margin 75.16% 74.06% 77.41% 81.67% 81.82%
 
R&D Expenses $53M $89.5M $219.8M $314.6M $336.8M
Selling, General & Admin $98.5M $196.1M $528.2M $764.9M $756.2M
Other Inc / (Exp) -$703K -$204K -$11.1M -$3.2M $17.1M
Operating Expenses $152.7M $290.4M $813.8M $1.2B $1.2B
Operating Income -$34.2M -$114M -$316.8M -$295.8M -$146.6M
 
Net Interest Expenses -- $25.2M $2.7M -- --
EBT. Incl. Unusual Items -$31M -$139.3M -$330.7M -$222.9M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K -$40.6M -$4.3M $808K $2.6M
Net Income to Company -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
 
Basic EPS (Cont. Ops) -$0.70 -$1.19 -$3.21 -$2.11 -$0.27
Diluted EPS (Cont. Ops) -$0.70 -$1.19 -$3.21 -$2.11 -$0.27
Weighted Average Basic Share $43.9M $82.8M $101.8M $106M $106.1M
Weighted Average Diluted Share $43.9M $82.8M $101.8M $106M $106.1M
 
EBITDA -$26.6M -$100.2M -$233.8M -$112M $96M
EBIT -$30.8M -$111.2M -$321.3M -$207.7M -$7.1M
 
Revenue (Reported) $157.6M $238.3M $642M $1.1B $1.3B
Operating Income (Reported) -$34.2M -$114M -$316.8M -$295.8M -$146.6M
Operating Income (Adjusted) -$30.8M -$111.2M -$321.3M -$207.7M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.2M $118.3M $229.9M $305M $358.5M
Revenue Growth (YoY) 31.35% 156.12% 94.28% 32.65% 17.53%
 
Cost of Revenues $12.1M $29.8M $45.1M $56M $64.7M
Gross Profit $34.1M $88.5M $184.8M $249M $293.8M
Gross Profit Margin 73.8% 74.79% 80.38% 81.63% 81.95%
 
R&D Expenses $17.8M $41.9M $75.1M $89.1M $78.7M
Selling, General & Admin $30.1M $111.1M $185.4M $191.6M $193.1M
Other Inc / (Exp) -$4K -$2.1M -$2.7M -$307K -$158K
Operating Expenses $47.9M $162.7M $272.5M $305.6M $301.5M
Operating Income -$13.8M -$74.2M -$87.7M -$56.6M -$7.7M
 
Net Interest Expenses -- $1.3M -- -- --
EBT. Incl. Unusual Items -$13M -$77.7M -$81.7M -$27.3M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.4M -$107K $522K $1.3M
Net Income to Company -$13M -$74.3M -$81.6M -$27.9M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$74.3M -$81.6M -$27.9M $8.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.78 -$0.78 -$0.26 $0.08
Diluted EPS (Cont. Ops) -$0.16 -$0.78 -$0.78 -$0.26 $0.08
Weighted Average Basic Share $79.8M $95.4M $105.1M $106.8M $105.7M
Weighted Average Diluted Share $79.8M $95.4M $105.1M $106.8M $107.3M
 
EBITDA -$12M -$56.8M -$55.7M $2.7M $39M
EBIT -$12.9M -$75.9M -$78.9M -$22.6M $15M
 
Revenue (Reported) $46.2M $118.3M $229.9M $305M $358.5M
Operating Income (Reported) -$13.8M -$74.2M -$87.7M -$56.6M -$7.7M
Operating Income (Adjusted) -$12.9M -$75.9M -$78.9M -$22.6M $15M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $168.6M $310.4M $753.5M $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.1M $79.5M $160.3M $204.9M $243.3M
Gross Profit $126.5M $230.9M $593.3M $928.6M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.3M $113.6M $253.1M $328.6M $326.4M
Selling, General & Admin $107.8M $277.1M $602.4M $771.2M $745.6M
Other Inc / (Exp) -$543K -$2.3M -$11.7M -$858K $17.3M
Operating Expenses $168.2M $405.3M $923.6M $1.2B $1.2B
Operating Income -$41.7M -$174.4M -$330.3M -$264.7M -$97.6M
 
Net Interest Expenses -- $27.3M -- -- --
EBT. Incl. Unusual Items -$38.3M -$204.1M -$334.7M -$168.5M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -$44M -$1M $1.4M $3.3M
Net Income to Company -$38.3M -$160M -$333.7M -$169.9M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.3M -$160M -$333.7M -$169.9M $7.9M
 
Basic EPS (Cont. Ops) -$0.74 -$1.80 -$3.21 -$1.60 $0.07
Diluted EPS (Cont. Ops) -$0.74 -$1.80 -$3.21 -$1.60 -$0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$34M -$145M -$232.6M -$53.7M $132.4M
EBIT -$38.2M -$174.1M -$324.3M -$151.4M $30.4M
 
Revenue (Reported) $168.6M $310.4M $753.5M $1.1B $1.3B
Operating Income (Reported) -$41.7M -$174.4M -$330.3M -$264.7M -$97.6M
Operating Income (Adjusted) -$38.2M -$174.1M -$324.3M -$151.4M $30.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.2M $118.3M $229.9M $305M $358.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $29.8M $45.1M $56M $64.7M
Gross Profit $34.1M $88.5M $184.8M $249M $293.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $41.9M $75.1M $89.1M $78.7M
Selling, General & Admin $30.1M $111.1M $185.4M $191.6M $193.1M
Other Inc / (Exp) -$4K -$2.1M -$2.7M -$307K -$158K
Operating Expenses $47.9M $162.7M $272.5M $305.6M $301.5M
Operating Income -$13.8M -$74.2M -$87.7M -$56.6M -$7.7M
 
Net Interest Expenses -- $1.3M -- -- --
EBT. Incl. Unusual Items -$13M -$77.7M -$81.7M -$27.3M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.4M -$107K $522K $1.3M
Net Income to Company -$13M -$74.3M -$81.6M -$27.9M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$74.3M -$81.6M -$27.9M $8.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.78 -$0.78 -$0.26 $0.08
Diluted EPS (Cont. Ops) -$0.16 -$0.78 -$0.78 -$0.26 $0.08
Weighted Average Basic Share $79.8M $95.4M $105.1M $106.8M $105.7M
Weighted Average Diluted Share $79.8M $95.4M $105.1M $106.8M $107.3M
 
EBITDA -$12M -$56.8M -$55.7M $2.7M $39M
EBIT -$12.9M -$75.9M -$78.9M -$22.6M $15M
 
Revenue (Reported) $46.2M $118.3M $229.9M $305M $358.5M
Operating Income (Reported) -$13.8M -$74.2M -$87.7M -$56.6M -$7.7M
Operating Income (Adjusted) -$12.9M -$75.9M -$78.9M -$22.6M $15M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $573.6M $509.6M $1.6B $1.6B $985.9M
Short Term Investments $124M $655.3M $1.1B $1B $601.5M
Accounts Receivable, Net $4.3M $18.2M $24M $28.2M $28M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $67.2M $151.3M $170.1M $297.2M
Total Current Assets $2.4B $3.6B $6.3B $6.7B $6.3B
 
Property Plant And Equipment $13.9M $120.8M $133.4M $150.6M $147.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.8B $2.4B $2.4B $2.4B
Other Intangibles -- $417.3M $432.6M $361.4M $281.5M
Other Long-Term Assets $10.7M $52.9M $47.7M $54.4M $38.6M
Total Assets $2.4B $6B $9.3B $9.6B $9.2B
 
Accounts Payable $3.5M $11.9M $9.9M $8.5M $7.4M
Accrued Expenses $10.8M $72M $120.1M $194.7M $299.5M
Current Portion Of Long-Term Debt -- -- -- $135M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.3B $3.4B $3.8B $4.1B
 
Long-Term Debt -- $989.4M $1.7B $1.7B $914M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $3.4B $5.2B $5.6B $5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.4M -$100K -$10.2M -$4.5M -$1.9M
Common Equity $710.7M $2.5B $4B $4.1B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $710.7M $2.5B $4B $4.1B $4.1B
 
Total Liabilities and Equity $2.4B $6B $9.3B $9.6B $9.2B
Cash and Short Terms $697.6M $1.2B $2.7B $2.7B $1.6B
Total Debt -- $989.4M $1.8B $1.8B $914M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $564.2M $2B $1.6B $1.5B $853.5M
Short Term Investments $136.2M $821.6M $1B $1.1B $619.6M
Accounts Receivable, Net $5M $19.8M $29.1M $24.1M $31.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.4M $71.6M $140M $195M $283.8M
Total Current Assets $2.4B $5.5B $6.3B $6.7B $6.2B
 
Property Plant And Equipment $65.1M $130.1M $137.1M $151.9M $147.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.4B $2.4B $2.4B $2.4B
Other Intangibles -- $491.9M $412.8M $341.2M $264.9M
Other Long-Term Assets $17.5M $54.2M $48.8M $48.7M $32.1M
Total Assets $2.5B $8.6B $9.3B $9.6B $9B
 
Accounts Payable $7.3M $13.1M $11.5M $6.5M $11.2M
Accrued Expenses $518K $79.3M $141.8M $252.9M $212.3M
Current Portion Of Long-Term Debt -- $1.1B -- -- --
Current Portion Of Capital Lease Obligations $2.5M -- -- -- --
Other Current Liabilities $4.7M -- -- -- --
Total Current Liabilities $1.7B $3.7B $3.3B $3.7B $4.1B
 
Long-Term Debt -- $639.1M $1.8B $1.7B $914.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $4.5B $5.2B $5.5B $5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $1.1M -$139K -$10.5M -$3.8M $9.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $718.8M $4.1B $4B $4.1B $4B
 
Total Liabilities and Equity $2.5B $8.6B $9.3B $9.6B $9B
Cash and Short Terms $700.3M $2.8B $2.6B $2.6B $1.5B
Total Debt $2.3M $1.8B $1.8B $1.8B $914.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$31.1M -$98.7M -$326.4M -$223.7M -$28.9M
Depreciation & Amoritzation $4.3M $11M $87.5M $95.7M $103.2M
Stock-Based Compensation $18.1M $68.3M $197.2M $313.6M $248.4M
Change in Accounts Receivable -$1.6M -$6.5M -$3M -$4.5M $69K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M $4.6M -$18.1M $187.8M $278.8M
 
Capital Expenditures $12.1M $21.2M $15.6M $31.2M $20.9M
Cash Acquisitions -- -$556.1M -$144.3M -$28.9M --
Cash From Investing -$249.5M -$1.4B -$1.1B $259.3M -$409.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $1.1B $597.6M $60M $45M
Long-Term Debt Repaid -- -$2.3M -$40M -- -$933.2M
Repurchase of Common Stock -- -- -- -$87.6M -$211.9M
Other Financing Activities $314.9M $475.4M $933M $231M $332.9M
Cash From Financing $863.1M $1.6B $2.9B $235.1M -$742.6M
 
Beginning Cash (CF) $983.2M $1.6B $1.8B $3.5B $4.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $609.2M $217.3M $1.7B $682.2M -$873.2M
Ending Cash (CF) $1.6B $1.8B $3.5B $4.2B $3.4B
 
Levered Free Cash Flow -$16.5M -$16.6M -$33.7M $156.6M $257.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$74.3M -$81.6M -$27.9M $8.9M
Depreciation & Amoritzation $924K $19.1M $23.2M $25.3M $24.1M
Stock-Based Compensation $9.9M $37.9M $72.6M $65.1M $54.7M
Change in Accounts Receivable -$790K $1.2M -$4.8M $3.7M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$21.1M $18.2M $53.7M $88.6M
 
Capital Expenditures $6.2M $4.3M $6.1M $5.6M $7M
Cash Acquisitions -- -$144.5M -- -- --
Cash From Investing -$73.5M -$453.9M -$133.3M $301.8M -$139.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $562.7M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$12.1M -$200M
Other Financing Activities $24M $185.7M -$14.5M -$110.6M $88.5M
Cash From Financing $37.3M $2.1B -$2.2M -$111.9M -$105.2M
 
Beginning Cash (CF) $1.6B $1.8B $3.5B $4.2B $3.4B
Foreign Exchange Rate Adjustment -- -$172K -$277K -$180K -$127K
Additions / Reductions -$38.5M $1.6B -$117.3M $243.5M -$156.1M
Ending Cash (CF) $1.6B $3.4B $3.4B $4.5B $3.2B
 
Levered Free Cash Flow -$8.6M -$25.5M $12M $48M $81.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$38.3M -$160M -$333.7M -$169.9M $7.9M
Depreciation & Amoritzation $4.2M $29.1M $91.7M $97.7M $101.9M
Stock-Based Compensation $25.7M $96.3M $231.9M $306.1M $237.9M
Change in Accounts Receivable -$2.5M -$4.5M -$9M $4M -$7.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -$14.2M $21.2M $223.3M $313.7M
 
Capital Expenditures $16.1M $19.3M $17.4M $30.7M $22.3M
Cash Acquisitions -- -$700.5M $103K -$28.9M --
Cash From Investing -$399.6M -$1.8B -$806.7M $694.4M -$850.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $1.7B -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$99.7M -$399.8M
Other Financing Activities $202.8M $637.2M $732.7M $134.9M $532.1M
Cash From Financing $763.9M $3.7B $772.3M $125.4M -$735.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $360M $1.9B -$13.3M $1B -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.5M -$33.5M $3.8M $192.6M $291.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$74.3M -$81.6M -$27.9M $8.9M
Depreciation & Amoritzation $924K $19.1M $23.2M $25.3M $24.1M
Stock-Based Compensation $9.9M $37.9M $72.6M $65.1M $54.7M
Change in Accounts Receivable -$790K $1.2M -$4.8M $3.7M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$21.1M $18.2M $53.7M $88.6M
 
Capital Expenditures $6.2M $4.3M $6.1M $5.6M $7M
Cash Acquisitions -- -$144.5M -- -- --
Cash From Investing -$73.5M -$453.9M -$133.3M $301.8M -$139.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $562.7M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$12.1M -$200M
Other Financing Activities $24M $185.7M -$14.5M -$110.6M $88.5M
Cash From Financing $37.3M $2.1B -$2.2M -$111.9M -$105.2M
 
Beginning Cash (CF) $1.6B $1.8B $3.5B $4.2B $3.4B
Foreign Exchange Rate Adjustment -- -$172K -$277K -$180K -$127K
Additions / Reductions -$38.5M $1.6B -$117.3M $243.5M -$156.1M
Ending Cash (CF) $1.6B $3.4B $3.4B $4.5B $3.2B
 
Levered Free Cash Flow -$8.6M -$25.5M $12M $48M $81.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock