Financhill
Buy
57

MPB Quote, Financials, Valuation and Earnings

Last price:
$31.74
Seasonality move :
-0.22%
Day range:
$31.67 - $32.03
52-week range:
$22.50 - $33.24
Dividend yield:
2.58%
P/E ratio:
13.03x
P/S ratio:
1.95x
P/B ratio:
0.92x
Volume:
42.6K
Avg. volume:
85.2K
1-year change:
7.3%
Market cap:
$731.6M
Revenue:
$309M
EPS (TTM):
$2.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125.5M $144.9M $187.9M $256.2M $309M
Revenue Growth (YoY) 16.27% 15.43% 29.72% 36.3% 20.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $634K $143K $1.5M $324K $10K
Operating Expenses -$31.3M -$49M -$68M -$53.2M -$60.6M
Operating Income $31.3M $49M $68M $53.2M $60.6M
 
Net Interest Expenses $3.3M $3.4M $3.6M $10.1M $13.6M
EBT. Incl. Unusual Items $31.3M $36.1M $67.3M $44.7M $60M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $6.7M $12.5M $7.3M $10.6M
Net Income to Company $26.2M $29.3M $54.8M $37.4M $49.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.2M $29.3M $54.8M $37.4M $49.4M
 
Basic EPS (Cont. Ops) $3.11 $2.71 $3.44 $2.29 $2.90
Diluted EPS (Cont. Ops) $3.10 $2.71 $3.44 $2.29 $2.90
Weighted Average Basic Share $8.4M $10.8M $15.9M $16.3M $17M
Weighted Average Diluted Share $8.4M $10.8M $15.9M $16.4M $17.1M
 
EBITDA -- -- -- -- --
EBIT $51.1M $50.8M $85.1M $134.1M $189.9M
 
Revenue (Reported) $125.5M $144.9M $187.9M $256.2M $309M
Operating Income (Reported) $31.3M $49M $68M $53.2M $60.6M
Operating Income (Adjusted) $51.1M $50.8M $85.1M $134.1M $189.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.3M $48.7M $68.7M $79.1M $94.5M
Revenue Growth (YoY) 15.35% 34.31% 41.11% 15.05% 19.57%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $79K $217K $67K -$1K --
Operating Expenses -$12.3M -$19M -$11.9M -$15M -$24.5M
Operating Income $12.3M $19M $11.9M $15M $24.5M
 
Net Interest Expenses $837K $761K $2.4M $3M $606K
EBT. Incl. Unusual Items $12.1M $19.1M $11.5M $14.9M $24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $3.6M $2.3M $2.6M $6M
Net Income to Company $9.8M $15.5M $9.2M $12.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8M $15.5M $9.2M $12.3M $18.3M
 
Basic EPS (Cont. Ops) $0.86 $0.98 $0.56 $0.74 $0.80
Diluted EPS (Cont. Ops) $0.86 $0.97 $0.56 $0.74 $0.79
Weighted Average Basic Share $11.4M $15.9M $16.6M $16.6M $23M
Weighted Average Diluted Share $11.4M $15.9M $16.6M $16.7M $23.3M
 
EBITDA -- -- -- -- --
EBIT $15.8M $22.7M $37.4M $48.5M $57.5M
 
Revenue (Reported) $36.3M $48.7M $68.7M $79.1M $94.5M
Operating Income (Reported) $12.3M $19M $11.9M $15M $24.5M
Operating Income (Adjusted) $15.8M $22.7M $37.4M $48.5M $57.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $144.2M $173.9M $238.4M $300.7M $337.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $320K $1.4M $365K $108K --
Operating Expenses -$46.8M -$61.8M -$58.4M -$58.4M -$73.5M
Operating Income $46.8M $61.8M $58.4M $58.4M $73.5M
 
Net Interest Expenses $3.5M $3.2M $7.9M $15.7M $3.6M
EBT. Incl. Unusual Items $46.4M $48.6M $49.6M $58.2M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $8.9M $8.6M $9.9M $11.5M
Net Income to Company $37.7M $39.7M $41M $48.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.7M $39.7M $41M $48.3M $50M
 
Basic EPS (Cont. Ops) $3.96 $2.51 $2.55 $2.91 $2.45
Diluted EPS (Cont. Ops) $3.95 $2.50 $2.55 $2.91 $2.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $62M $61.6M $118M $185.2M $187.9M
 
Revenue (Reported) $144.2M $173.9M $238.4M $300.7M $337.1M
Operating Income (Reported) $46.8M $61.8M $58.4M $58.4M $73.5M
Operating Income (Adjusted) $62M $61.6M $118M $185.2M $187.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $106.5M $135.6M $185M $229.6M $257.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $79K $1.3M $215K -$1K -$16K
Operating Expenses -$36.2M -$48.2M -$38.8M -$44M -$56.9M
Operating Income $36.2M $48.2M $38.8M $44M $56.9M
 
Net Interest Expenses $2.7M $2.5M $6.8M $12.4M $2.4M
EBT. Incl. Unusual Items $35.5M $48M $30.3M $43.8M $45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $9M $5M $7.6M $8.6M
Net Income to Company $28.7M $39.1M $25.3M $36.2M $18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.7M $39.1M $25.3M $36.2M $36.8M
 
Basic EPS (Cont. Ops) $2.89 $2.46 $1.56 $2.18 $1.73
Diluted EPS (Cont. Ops) $2.89 $2.45 $1.56 $2.18 $1.71
Weighted Average Basic Share $30.2M $47.8M $48.7M $49.8M $63.9M
Weighted Average Diluted Share $30.2M $47.8M $48.8M $49.9M $64.3M
 
EBITDA -- -- -- -- --
EBIT $46.9M $57.7M $90.6M $141.7M $139.6M
 
Revenue (Reported) $106.5M $135.6M $185M $229.6M $257.7M
Operating Income (Reported) $36.2M $48.2M $38.8M $44M $56.9M
Operating Income (Adjusted) $46.9M $57.7M $90.6M $141.7M $139.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.3M $41.1M $53.4M $45.4M $37M
Short Term Investments $6.3M $63.4M $238.3M $223.6M $260.5M
Accounts Receivable, Net $13M $11.3M $18.4M $25.8M $26.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $316.8M $929M $80.6M $122.9M $97.5M
 
Property Plant And Equipment $38.3M $45.4M $46.2M $48.6M $49.1M
Long-Term Investments $41.5M $172.7M $32.2M $59.8M $46.4M
Goodwill $62.8M $113.8M $114.2M $127M $128.2M
Other Intangibles $4.4M $9.4M $7.3M $6.5M $6.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $3B $4.7B $4.5B $5.3B $5.5B
 
Accounts Payable $2M $1.8M $2.3M $14.3M $13.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $241.5M $2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $3.4B $3.2B $3.8B $4.3B
 
Long-Term Debt $128.7M $94.3M $68.4M $77M $74.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4.2B $4B $4.7B $4.8B
 
Common Stock $8.5M $16.1M $16.1M $17M $19.8M
Other Common Equity Adj -- $158K -$19.2M -$16.6M -$16.8M
Common Equity $255.7M $490.1M $512.1M $542.4M $655M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $255.7M $490.1M $512.1M $542.4M $655M
 
Total Liabilities and Equity $3B $4.7B $4.5B $5.3B $5.5B
Cash and Short Terms $39.1M $250.5M $296.1M $303.7M $312M
Total Debt $129M $164.5M $68.9M $112.2M $75.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.1M $76M $52.5M $57.5M $18M
Short Term Investments $5.5M $242.6M $218.5M $255.7M --
Accounts Receivable, Net $10M $15.9M $24.2M $27.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $765M $112.9M $143.2M $172M $296.2M
 
Property Plant And Equipment $38.6M $45.2M $50.3M $43.7M $66.6M
Long-Term Investments $39.9M $19.5M $30.6M $46.8M $47M
Goodwill $62.8M $113.9M $129.8M $128.2M --
Other Intangibles $3.5M $7.2M $7M $6.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.5B $4.3B $5.2B $5.5B $6.3B
 
Accounts Payable $1.9M $1.8M $14.7M $19M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $139M $114.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.9B $3.2B $3B $4.2B
 
Long-Term Debt $129.8M $81.1M $79.6M $77.4M $56.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.8B $4.7B $5B $5.5B
 
Common Stock $11.5M $16.1M $17M $17.1M $23.6M
Other Common Equity Adj $147K -$19.1M -$21.4M -$13.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $349.3M $499.1M $528.7M $573.1M $796.3M
 
Total Liabilities and Equity $3.5B $4.3B $5.2B $5.5B $6.3B
Cash and Short Terms $48.2M $323.2M $283.7M $332.5M --
Total Debt $129.9M $81.1M $114.6M $77.4M $76.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.2M $29.3M $54.8M $37.4M $49.4M
Depreciation & Amoritzation $6.5M $7.7M $8.2M $6.9M $6.8M
Stock-Based Compensation $414K $696K $1.1M $1.1M $1M
Change in Accounts Receivable -$5M $3.6M -$7.1M -$6.2M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $21M $40.6M $49.1M $52.5M $51.8M
 
Capital Expenditures $3.7M $3.5M $4.2M $2.9M $9.5M
Cash Acquisitions -- -- $19.8M -- $2.7M
Cash From Investing -$595.9M $194.6M -$693.8M -$409.1M -$209.1M
 
Dividends Paid (Ex Special Dividend) $6.5M $8.9M $12.7M $13M $13.8M
Special Dividend Paid
Long-Term Debt Issued $97.2M -- -- $25M --
Long-Term Debt Repaid -$37.3M -$7.1M -$93.5M -$40.4M -$35.3M
Repurchase of Common Stock $1.8M $128K $3M $4.9M $323K
Other Financing Activities -- -- -- -- --
Cash From Financing $739.5M $374.8M -$208.2M $392.5M $131.2M
 
Beginning Cash (CF) $139M $303.7M $913.8M $60.9M $96.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $164.7M $610M -$852.9M $35.9M -$26.2M
Ending Cash (CF) $303.7M $913.8M $60.9M $96.8M $70.6M
 
Levered Free Cash Flow $17.3M $37.1M $44.8M $49.6M $42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.8M $15.5M $9.2M $12.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $227K $237K $312K $235K $914K
Change in Accounts Receivable $630K -$3M -$4.6M $95K --
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M $18M $9.5M $15.4M $25.2M
 
Capital Expenditures $1.6M $1.2M $870K $18K $1.9M
Cash Acquisitions -- -- -- $2.7M --
Cash From Investing $128.8M -$176.4M -$103.6M -$97.3M $3.6M
 
Dividends Paid (Ex Special Dividend) $2.3M $3.2M $3.3M $3.3M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$71.3M -- -- -- --
Long-Term Debt Repaid -$125.7M -$7.6M $33K -$76K --
Repurchase of Common Stock -- -- -- -- $219K
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.4M $16.3M $118.3M $120.6M -$108.5M
 
Beginning Cash (CF) $636.3M $236.8M $93.9M $105.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.6M -$142.1M $24.2M $38.7M -$79.7M
Ending Cash (CF) $754.9M $94.7M $118.1M $144.4M --
 
Levered Free Cash Flow $7.6M $16.8M $8.6M $15.4M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $39.7M $41M $48.3M --
Depreciation & Amoritzation $5.1M $6M $6.8M $6.9M --
Stock-Based Compensation $650K $860K $1.3M $1.1M $1.7M
Change in Accounts Receivable $4.7M -$3.9M -$7.2M -$3.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $44.8M $52M $64.4M $66M
 
Capital Expenditures $3.9M $4.1M $3.3M $727K $15.2M
Cash Acquisitions -- -- $19.8M $2.7M --
Cash From Investing $157.1M -$286.5M -$515.9M -$291.2M $89.2M
 
Dividends Paid (Ex Special Dividend) $8.1M $11.8M $12.8M $13.3M $16.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$135.4M $34.5M -$50M -$34.9M --
Repurchase of Common Stock $130K $3M $4.6M $619K $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $366.3M -$418.6M $487.4M $253.1M -$42.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $559.6M -$660.3M $23.4M $26.3M $112.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.3M $40.7M $48.6M $63.7M $50.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.7M $39.1M $25.3M $36.2M $18.5M
Depreciation & Amoritzation $1.6M $1.9M $1.6M $1.7M $3.6M
Stock-Based Compensation $532K $696K $812K $825K $1.5M
Change in Accounts Receivable $3M -$4.5M -$4.7M -$1.5M $571K
Change in Inventories -- -- -- -- --
Cash From Operations $30.3M $34.5M $37.4M $49.2M $63.4M
 
Capital Expenditures $3.1M $3.7M $2.8M $664K $6.4M
Cash Acquisitions -- -- -- $2.7M --
Cash From Investing -$4.2M -$485.4M -$307.5M -$189.6M $108.7M
 
Dividends Paid (Ex Special Dividend) $6.6M $9.6M $9.7M $10M $13.1M
Special Dividend Paid $50K -- -- -- --
Long-Term Debt Issued -- -- $25M -- --
Long-Term Debt Repaid -$125.8M -$84.2M -$40.7M -$35.2M -$8.3M
Repurchase of Common Stock $128K $3M $4.6M $323K $2M
Other Financing Activities -- -- -- -- -$7K
Cash From Financing $425.2M -$368.2M $327.4M $188M $14.5M
 
Beginning Cash (CF) $1.4B $1.9B $217.2M $270.6M $177.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $451.2M -$819.1M $57.2M $47.6M $186.6M
Ending Cash (CF) $1.8B $1.1B $274.4M $318.2M $444.1M
 
Levered Free Cash Flow $27.1M $30.7M $34.5M $48.5M $57M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock