Financhill
Sell
48

FUNC Quote, Financials, Valuation and Earnings

Last price:
$33.93
Seasonality move :
1.94%
Day range:
$33.64 - $34.27
52-week range:
$19.17 - $36.49
Dividend yield:
2.41%
P/E ratio:
13.85x
P/S ratio:
3.04x
P/B ratio:
1.27x
Volume:
31.5K
Avg. volume:
22.2K
1-year change:
53.58%
Market cap:
$220.4M
Revenue:
$71.3M
EPS (TTM):
$2.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $63.2M $67.3M $72.9M $75.7M $71.3M
Revenue Growth (YoY) 6.32% 6.47% 8.38% 3.77% -5.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5M $23.1M $26.5M $26.4M $30.4M
Other Inc / (Exp) -- $535K $1.3M $94K -$4.3M
Operating Expenses $25.5M $23M $24.6M $26.4M $30.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.5M $17.8M $26.3M $33.2M $19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $3.9M $6.5M $8.1M $4.4M
Net Income to Company $13.1M $13.8M $19.8M $25M $15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.1M $13.8M $19.8M $25M $15.1M
 
Basic EPS (Cont. Ops) $1.85 $1.98 $2.95 $3.77 $2.25
Diluted EPS (Cont. Ops) $1.85 $1.97 $2.95 $3.76 $2.25
Weighted Average Basic Share $7.1M $7M $6.7M $6.7M $6.7M
Weighted Average Diluted Share $7.1M $7M $6.7M $6.7M $6.7M
 
EBITDA -- -- -- -- --
EBIT $28M $27.4M $32M $38M $43.8M
 
Revenue (Reported) $63.2M $67.3M $72.9M $75.7M $71.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $28M $27.4M $32M $38M $43.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.2M $18.1M $19.8M $18.8M $20.3M
Revenue Growth (YoY) 3.15% 5.18% 9.74% -5.06% 7.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $6.2M $6.4M $7.5M $7.6M
Other Inc / (Exp) $575K -$54K $93K -$45K -$14K
Operating Expenses $5.8M $3.8M $6.4M $7.5M $7.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.4M $5.8M $9.6M $5.8M $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.4M $2.7M $1.3M $1.9M
Net Income to Company $5M $4.4M $6.9M $4.5M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $4.4M $6.9M $4.5M $5.8M
 
Basic EPS (Cont. Ops) $0.70 $0.66 $1.04 $0.67 $0.89
Diluted EPS (Cont. Ops) $0.70 $0.66 $1.04 $0.67 $0.89
Weighted Average Basic Share $7M $6.6M $6.7M $6.7M $6.5M
Weighted Average Diluted Share $7M $6.6M $6.7M $6.7M $6.5M
 
EBITDA -- -- -- -- --
EBIT $8.7M $7.1M $10.7M $13M $15.7M
 
Revenue (Reported) $17.2M $18.1M $19.8M $18.8M $20.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.7M $7.1M $10.7M $13M $15.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $66M $70.2M $75.5M $76.2M $73.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.3M $23.2M $27.6M $30.3M $31.1M
Other Inc / (Exp) $682K -$47K $1.3M -$47K -$4.2M
Operating Expenses $23.1M $17.6M $31.3M $30.3M $31.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.5M $22.1M $34.4M $26.2M $21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $5.4M $8.8M $5.9M $5M
Net Income to Company $12.2M $16.8M $25.6M $20.3M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $16.8M $25.6M $20.3M $16.1M
 
Basic EPS (Cont. Ops) $1.73 $2.53 $3.86 $3.04 $2.46
Diluted EPS (Cont. Ops) $1.73 $2.53 $3.86 $3.02 $2.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $26M $29.1M $37.9M $44.7M $53.1M
 
Revenue (Reported) $66M $70.2M $75.5M $76.2M $73.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26M $29.1M $37.9M $44.7M $53.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50M $53M $56M $56.5M $59M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $17.8M $18.9M $22.7M $23.1M
Other Inc / (Exp) $682K $100K $96K -$45K -$14K
Operating Expenses $17.6M $12.2M $18.9M $22.7M $23.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.9M $16.3M $24.4M $17.4M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $4M $6.3M $4.1M $4.7M
Net Income to Company $9.3M $12.2M $18.1M $13.3M $14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $12.2M $18.1M $13.3M $14.4M
 
Basic EPS (Cont. Ops) $1.32 $1.81 $2.72 $1.99 $2.20
Diluted EPS (Cont. Ops) $1.32 $1.81 $2.72 $1.98 $2.20
Weighted Average Basic Share $21M $20.2M $19.9M $20.1M $19.6M
Weighted Average Diluted Share $21.1M $20.2M $20M $20.1M $19.7M
 
EBITDA -- -- -- -- --
EBIT $19.4M $21.1M $27M $33.7M $43.1M
 
Revenue (Reported) $50M $53M $56M $56.5M $59M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $19.4M $21.1M $27M $33.7M $43.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $50M $149.4M $115.7M $74.3M $49.8M
Short Term Investments $131.3M $226.9M $286.8M $125.9M $97.2M
Accounts Receivable, Net $16.1M $6.2M $4.8M $6.1M $7.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $197.3M $390M $416M $206.3M $154.4M
 
Property Plant And Equipment $41.4M $39.3M $36.9M $36.8M $32.8M
Long-Term Investments $225.3M $295.1M $343M $361.5M $311.5M
Goodwill $11M $11M $12.1M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.7B $1.7B $1.8B $1.9B
 
Accounts Payable $20.2M $16.7M $15.8M $151K $612K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.9M $66.8M $74.5M $65.9M $47.4M
 
Long-Term Debt $100.9M $100.9M $30.9M $30.9M $110.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.6B $1.7B $1.7B
 
Common Stock $71K $70K $66K $67K $66K
Other Common Equity Adj -- -- -- -- --
Common Equity $125.9M $131M $141.9M $151.8M $161.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.9M $131M $141.9M $151.8M $161.9M
 
Total Liabilities and Equity $1.4B $1.7B $1.7B $1.8B $1.9B
Cash and Short Terms $181.3M $376.3M $402.5M $200.2M $146.9M
Total Debt $100.9M $100.9M $30.9M $30.9M $110.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $155.6M $134.9M $30.8M $80.7M $62.4M
Short Term Investments $153.2M $235.6M $128M $114.4M $93.2M
Accounts Receivable, Net $19.2M $22.9M $5.2M $6.7M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $328M $393.4M $164M $201.7M $162.6M
 
Property Plant And Equipment $39.9M $37.5M $37M $34.7M $31.9M
Long-Term Investments $222.4M $297.5M $366.5M $330.1M $267.2M
Goodwill $11M $11M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.7B $1.8B $1.9B $1.9B
 
Accounts Payable $20.9M $23.1M $18.2M $578K $1.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $29M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.4M $96.5M $108.9M $55.3M $53.5M
 
Long-Term Debt $100.9M $30.9M $30.9M $110.9M $120.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $1.8B $1.7B
 
Common Stock $70K $66K $67K $67K $65K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.2M $133.8M $132M $155M $174M
 
Total Liabilities and Equity $1.7B $1.7B $1.8B $1.9B $1.9B
Cash and Short Terms $308.8M $370.5M $158.8M $195M $155.6M
Total Debt $100.9M $30.9M $30.9M $110.9M $149.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $13.1M $13.8M $19.8M $25M $15.1M
Depreciation & Amoritzation $3.4M $3.6M $3.4M $3.6M $4.9M
Stock-Based Compensation $268K $345K $472K $532K $527K
Change in Accounts Receivable -$3K -$6.8M -$1.6M $648K -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $16.4M $16.2M $20M $26.5M $22.5M
 
Capital Expenditures $4M $1.6M $1.1M $3.6M $353K
Cash Acquisitions -- -- -- -$600K --
Cash From Investing -$32.5M -$191.3M -$28.4M -$172.4M -$81.7M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$3.6M -$3.9M -$4M -$5.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $80M
Long-Term Debt Repaid -- -- -$70M -- --
Repurchase of Common Stock -- -$2.8M -$7.2M -- -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $42.6M $274.6M -$25.3M $104.5M $34.7M
 
Beginning Cash (CF) $23.5M $50M $149.4M $115.7M $74.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M $99.5M -$33.7M -$41.4M -$24.6M
Ending Cash (CF) $50M $149.4M $115.7M $74.3M $49.8M
 
Levered Free Cash Flow $12.4M $14.6M $18.9M $23M $22.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5M $4.4M $6.9M $4.5M $5.8M
Depreciation & Amoritzation $838K $904K $970K $996K $830K
Stock-Based Compensation $52K -$13K $79K $69K -$63K
Change in Accounts Receivable $957K -$1.1M -$1.9M $2.5M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $5M $3.8M $8.3M $8.7M $2.3M
 
Capital Expenditures $68K $85K $547K $62K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$3.7M -$44.8M -$13.7M -$24.7M
 
Dividends Paid (Ex Special Dividend) -$909K -$992K -$999K -$1.3M -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $23M -- -- $90M
Long-Term Debt Repaid -- -$70M -- -- -$40M
Repurchase of Common Stock -- -- -- -$21K $1K
Other Financing Activities -- -- -- -- --
Cash From Financing $41.4M -$59.6M $45.6M -$2.9M $39.7M
 
Beginning Cash (CF) $117.1M $194.4M $21.7M $88.6M $45.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.5M -$59.5M $9.1M -$7.9M $17.3M
Ending Cash (CF) $155.6M $134.9M $30.8M $80.7M $62.4M
 
Levered Free Cash Flow $4.9M $3.7M $7.7M $8.7M $588K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M $16.8M $25.6M $20.3M $16.1M
Depreciation & Amoritzation $3.3M $3.6M $3.8M $3.8M $5M
Stock-Based Compensation $289K $513K $498K $540K $474K
Change in Accounts Receivable $4M -$5.8M -$614K -$455K -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $18.1M $18.8M $28.3M $24.6M $18.7M
 
Capital Expenditures $2.5M $1.1M $3.1M $1.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.2M -$45.7M -$212.7M -$77.6M $1.3M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$3.8M -$4M -$4.9M -$5.3M
Special Dividend Paid
Long-Term Debt Issued -- $19.4M -$23.2M $80M $90M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.8M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $236.5M $6.2M $80.2M $102.9M -$38.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4M -$20.7M -$104.2M $49.9M -$18.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.6M $17.7M $25.2M $23.5M $16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.3M $12.2M $18.1M $13.3M $14.4M
Depreciation & Amoritzation $2.5M $2.5M $2.9M $3M $3.1M
Stock-Based Compensation $221K $389K $415K $423K $370K
Change in Accounts Receivable -$2.6M -$1.6M -$651K -$1.8M -$957K
Change in Inventories -- -- -- -- --
Cash From Operations $7.8M $10.4M $18.7M $16.8M $13M
 
Capital Expenditures $1.3M $826K $2.8M $346K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.9M $9.7M -$174.6M -$79.8M $3.2M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.9M -$3M -$3.9M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $23.2M -- $80M $90M
Long-Term Debt Repaid -- -$70M -- -- -$80M
Repurchase of Common Stock -$2.8M -$7.2M -- -$21K -$4M
Other Financing Activities -- -- -- -- --
Cash From Financing $233.8M -$34.6M $70.9M $69.4M -$3.6M
 
Beginning Cash (CF) $239.1M $536.9M $213.5M $318.8M $181.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.6M -$14.5M -$85M $6.3M $12.6M
Ending Cash (CF) $344.7M $522.4M $128.5M $325.1M $194.4M
 
Levered Free Cash Flow $6.5M $9.6M $15.9M $16.4M $11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock