Financhill
Buy
66

FUNC Quote, Financials, Valuation and Earnings

Last price:
$39.27
Seasonality move :
3.37%
Day range:
$39.60 - $40.76
52-week range:
$24.66 - $42.50
Dividend yield:
2.35%
P/E ratio:
10.21x
P/S ratio:
2.15x
P/B ratio:
1.28x
Volume:
12.2K
Avg. volume:
24.4K
1-year change:
16.48%
Market cap:
$254.4M
Revenue:
$111.7M
EPS (TTM):
$3.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.1M $80.3M $80.4M $95.1M $111.7M
Revenue Growth (YoY) 2.93% 4.24% 0.14% 18.17% 17.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $535K $1.3M $94K -$4.3M -$14K
Operating Expenses -$17.9M -$32M -$33.1M -$19.5M -$27.2M
Operating Income $17.9M $32M $33.1M $19.5M $27.2M
 
Net Interest Expenses $3.2M $2.2M $1.5M $4.9M $4.7M
EBT. Incl. Unusual Items $17.8M $26.3M $33.2M $19.5M $27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $6.5M $8.1M $4.4M $6.7M
Net Income to Company $13.8M $19.8M $25M $15.1M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M $19.8M $25M $15.1M $20.6M
 
Basic EPS (Cont. Ops) $1.98 $2.95 $3.77 $2.25 $3.15
Diluted EPS (Cont. Ops) $1.97 $2.94 $3.76 $2.25 $3.15
Weighted Average Basic Share $7M $6.7M $6.7M $6.7M $6.5M
Weighted Average Diluted Share $7M $6.7M $6.7M $6.7M $6.5M
 
EBITDA -- -- -- -- --
EBIT $27.4M $32M $38M $43.8M $59.2M
 
Revenue (Reported) $77.1M $80.3M $80.4M $95.1M $111.7M
Operating Income (Reported) $17.9M $32M $33.1M $19.5M $27.2M
Operating Income (Adjusted) $27.4M $32M $38M $43.8M $59.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.5M $20.9M $25.9M $28.2M $31M
Revenue Growth (YoY) -0.51% 7.03% 24.12% 8.73% 10.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$54K $93K -$45K -$14K --
Operating Expenses -$8.2M -$9.6M -$5.8M -$7M -$9.2M
Operating Income $8.2M $9.6M $5.8M $7M $9.2M
 
Net Interest Expenses $536K $376K $1.5M $983K $1.3M
EBT. Incl. Unusual Items $5.8M $9.6M $5.8M $7.7M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.7M $1.3M $1.9M $2.3M
Net Income to Company $4.4M $6.9M $4.5M $5.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $6.9M $4.5M $5.8M $6.9M
 
Basic EPS (Cont. Ops) $0.66 $1.04 $0.67 $0.89 $1.07
Diluted EPS (Cont. Ops) $0.66 $1.04 $0.67 $0.89 $1.07
Weighted Average Basic Share $6.6M $6.7M $6.7M $6.5M $6.5M
Weighted Average Diluted Share $6.6M $6.7M $6.7M $6.5M $6.5M
 
EBITDA -- -- -- -- --
EBIT $7.1M $10.7M $13M $15.7M $17.6M
 
Revenue (Reported) $19.5M $20.9M $25.9M $28.2M $31M
Operating Income (Reported) $8.2M $9.6M $5.8M $7M $9.2M
Operating Income (Adjusted) $7.1M $10.7M $13M $15.7M $17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.1M $80.2M $94.2M $106M $118.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$47K $1.3M -$47K -$4.2M --
Operating Expenses -$27.8M -$34.2M -$26.2M -$19.7M -$17.1M
Operating Income $27.8M $34.2M $26.2M $19.7M $17.1M
 
Net Interest Expenses $2.6M $1.3M $3.9M $4.8M $5.4M
EBT. Incl. Unusual Items $22.1M $34.4M $26.2M $21.2M $33M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $8.8M $5.9M $5M $8.1M
Net Income to Company $16.8M $25.6M $20.3M $16.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.8M $25.6M $20.3M $16.1M $24.9M
 
Basic EPS (Cont. Ops) $2.47 $3.86 $3.03 $2.47 $3.84
Diluted EPS (Cont. Ops) $2.47 $3.86 $3.02 $2.46 $3.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $29.1M $37.9M $44.7M $53.1M $65.6M
 
Revenue (Reported) $78.1M $80.2M $94.2M $106M $118.4M
Operating Income (Reported) $27.8M $34.2M $26.2M $19.7M $17.1M
Operating Income (Adjusted) $29.1M $37.9M $44.7M $53.1M $65.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.7M $58.6M $72.5M $82.8M $89.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $100K $96K -$45K -$14K --
Operating Expenses -$21.9M -$24.2M -$17.4M -$17.6M -$24.9M
Operating Income $21.9M $24.2M $17.4M $17.6M $24.9M
 
Net Interest Expenses $1.8M $1M $3.5M $3.3M $4M
EBT. Incl. Unusual Items $16.3M $24.4M $17.4M $19.1M $24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $6.3M $4.1M $4.7M $6.2M
Net Income to Company $12.2M $18.1M $13.3M $14.4M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $18.1M $13.3M $14.4M $18.7M
 
Basic EPS (Cont. Ops) $1.82 $2.72 $1.99 $2.20 $2.89
Diluted EPS (Cont. Ops) $1.82 $2.72 $1.98 $2.20 $2.88
Weighted Average Basic Share $20.2M $19.9M $20.1M $19.6M $19.5M
Weighted Average Diluted Share $20.2M $20M $20.1M $19.7M $19.5M
 
EBITDA -- -- -- -- --
EBIT $21.1M $27M $33.7M $43.1M $49.5M
 
Revenue (Reported) $58.7M $58.6M $72.5M $82.8M $89.7M
Operating Income (Reported) $21.9M $24.2M $17.4M $17.6M $24.9M
Operating Income (Adjusted) $21.1M $27M $33.7M $43.1M $49.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $146.7M $109.8M $72.7M $48.3M $77M
Short Term Investments $226.9M $286.8M $125.9M $97.2M $71.6M
Accounts Receivable, Net $6.2M $4.8M $6.1M $7.5M $7.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $165.1M $125M $85.1M $61.7M $88.9M
 
Property Plant And Equipment $39.3M $36.9M $36.8M $32.8M $31.3M
Long-Term Investments $12M $7M $2.6M $7.1M $7.9M
Goodwill $11M $12.1M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.7B $1.9B $1.9B $2B
 
Accounts Payable $16.7M $15.8M $151K $612K $489K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $50M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.3B $1.4B $1.5B
 
Long-Term Debt $98.4M $64.1M $32.8M $112.1M $97.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $1.8B $1.8B
 
Common Stock $70K $66K $67K $66K $65K
Other Common Equity Adj -$28.9M -$27.3M -$39M -$35.8M -$30.2M
Common Equity $131M $141.9M $151.8M $161.9M $179.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131M $141.9M $151.8M $161.9M $179.3M
 
Total Liabilities and Equity $1.7B $1.8B $1.9B $1.9B $2B
Cash and Short Terms $376.3M $402.5M $200.2M $146.9M $149.9M
Total Debt $103.4M $64.1M $32.8M $112.1M $122.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $129.1M $28.9M $78.9M $61.1M $92.3M
Short Term Investments $235.6M $128M $114.4M $93.2M --
Accounts Receivable, Net $22.9M $5.2M $6.7M $7.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $146.6M $40.6M $92.2M $72.3M $108.4M
 
Property Plant And Equipment $37.5M $37M $34.7M $31.9M $31.4M
Long-Term Investments $7.3M $2.9M $7.2M $7.2M $8.4M
Goodwill $11M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.8B $1.9B $1.9B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $29M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.2B $1.3B $1.3B
 
Long-Term Debt $33.8M $33.4M $113.3M $122.3M $97.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.8B $1.7B $1.8B
 
Common Stock $66K $67K $67K $65K $65K
Other Common Equity Adj -$28.7M -$52.8M -$43.6M -$30.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.8M $132M $155M $174M $199.1M
 
Total Liabilities and Equity $1.7B $1.8B $1.9B $1.9B $2B
Cash and Short Terms $370.5M $158.8M $195M $155.6M --
Total Debt $33.8M $33.4M $113.3M $122.3M $97.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.8M $19.8M $25M $15.1M $20.6M
Depreciation & Amoritzation $3.6M $3.4M $3.6M $4.9M $3.8M
Stock-Based Compensation $345K $472K $532K $527K $483K
Change in Accounts Receivable -$6.8M -$1.6M $648K -$4.9M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $16.2M $20M $26.5M $22.5M $22.3M
 
Capital Expenditures $1.6M $1.1M $3.6M $353K $1.9M
Cash Acquisitions -- -- $600K -- --
Cash From Investing -$191.3M -$28.4M -$172.4M -$81.7M -$38.4M
 
Dividends Paid (Ex Special Dividend) $3.6M $3.9M $4M $5.2M $5.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M $90M
Long-Term Debt Repaid -- -$70M -- -- -$80M
Repurchase of Common Stock $2.8M $7.2M -- $1.5M $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $274.6M -$25.3M $104.5M $34.7M $44.7M
 
Beginning Cash (CF) $50M $149.4M $115.7M $74.3M $49.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.5M -$33.7M -$41.4M -$24.6M $28.6M
Ending Cash (CF) $149.4M $115.7M $74.3M $49.8M $78.3M
 
Levered Free Cash Flow $14.6M $18.9M $23M $22.1M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.4M $6.9M $4.5M $5.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $43K $79K $69K -$63K $93K
Change in Accounts Receivable -$1.1M -$1.9M $2.5M -$2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M $8.3M $8.7M $2.3M $1.5M
 
Capital Expenditures $85K $547K $62K $1.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$44.8M -$13.7M -$24.7M $7M
 
Dividends Paid (Ex Special Dividend) $992K $999K $1.3M $1.3M $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23M -- -- $90M --
Long-Term Debt Repaid -$70M -- -- -$40M --
Repurchase of Common Stock -- -- $21K -$1K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$59.6M $45.6M -$2.9M $39.7M $7.6M
 
Beginning Cash (CF) $194.4M $21.7M $88.6M $45.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.5M $9.1M -$7.9M $17.3M $16.1M
Ending Cash (CF) $134.9M $30.8M $80.7M $62.4M --
 
Levered Free Cash Flow $3.7M $7.7M $8.7M $588K $168K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8M $25.6M $20.3M $16.1M --
Depreciation & Amoritzation $3.6M $3.8M $3.8M $5M --
Stock-Based Compensation $569K $442K $540K $474K $701K
Change in Accounts Receivable -$5.8M -$614K -$455K -$4.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M $28.3M $24.6M $18.7M $18.7M
 
Capital Expenditures $1.1M $3.1M $1.1M $1.9M $2.3M
Cash Acquisitions -- -- $600K -- --
Cash From Investing -$45.7M -$212.7M -$77.6M $1.3M -$64M
 
Dividends Paid (Ex Special Dividend) $3.8M $4M $4.9M $5.3M $5.7M
Special Dividend Paid
Long-Term Debt Issued $19.4M -$23.2M $80M $90M --
Long-Term Debt Repaid -- -- -- -$80M --
Repurchase of Common Stock $7.2M -- $21K $5.5M $1K
Other Financing Activities -- -- -- -- --
Cash From Financing $6.2M $80.2M $102.9M -$38.3M $78.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.7M -$104.2M $49.9M -$18.3M $32.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.7M $25.2M $23.5M $16.9M $16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.2M $18.1M $13.3M $14.4M $5.8M
Depreciation & Amoritzation $732K $958K $1M $1.4M $811K
Stock-Based Compensation $445K $415K $423K $370K $588K
Change in Accounts Receivable -$1.6M -$651K -$1.8M -$957K $868K
Change in Inventories -- -- -- -- --
Cash From Operations $10.4M $18.7M $16.8M $13M $9.5M
 
Capital Expenditures $826K $2.8M $346K $1.9M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.7M -$174.6M -$79.8M $3.2M -$22.4M
 
Dividends Paid (Ex Special Dividend) $2.9M $3M $3.9M $4M $4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.2M -- $80M $90M --
Long-Term Debt Repaid -$70M -- -- -$80M --
Repurchase of Common Stock $7.2M -- $21K $4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.6M $70.9M $69.4M -$3.6M $29.8M
 
Beginning Cash (CF) $536.9M $213.5M $318.8M $181.8M $78.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M -$85M $6.3M $12.6M $16.8M
Ending Cash (CF) $522.4M $128.5M $325.1M $194.4M $84.4M
 
Levered Free Cash Flow $9.6M $15.9M $16.4M $11.2M $7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock