Financhill
Sell
48

SYBT Quote, Financials, Valuation and Earnings

Last price:
$67.08
Seasonality move :
-0.07%
Day range:
$66.07 - $67.34
52-week range:
$60.75 - $83.83
Dividend yield:
1.88%
P/E ratio:
14.65x
P/S ratio:
3.59x
P/B ratio:
1.90x
Volume:
78.9K
Avg. volume:
168.8K
1-year change:
-7.32%
Market cap:
$2B
Revenue:
$508M
EPS (TTM):
$4.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $199.8M $242.9M $334.8M $438.7M $508M
Revenue Growth (YoY) 1.24% 21.6% 37.84% 31.03% 15.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$870K -$44K --
Operating Expenses -$67.8M -$115M -$135.6M -$138M -$144.5M
Operating Income $67.8M $115M $135.6M $138M $144.5M
 
Net Interest Expenses $1.4M $337K $1.1M $15M $18.4M
EBT. Incl. Unusual Items $67.8M $95.5M $120.5M $137.9M $144.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M $20.8M $27.2M $30.2M $29.8M
Net Income to Company $58.9M $74.6M $93.3M $107.7M $114.5M
 
Minority Interest in Earnings -- -- $322K -- --
Net Income to Common Excl Extra Items $58.9M $74.6M $93.3M $107.7M $114.5M
 
Basic EPS (Cont. Ops) $2.61 $3.00 $3.24 $3.69 $3.91
Diluted EPS (Cont. Ops) $2.59 $2.97 $3.21 $3.67 $3.89
Weighted Average Basic Share $22.6M $24.9M $28.7M $29.2M $29.3M
Weighted Average Diluted Share $22.8M $25.2M $28.9M $29.3M $29.4M
 
EBITDA -- -- -- -- --
EBIT $79.7M $101.5M $138.8M $237.3M $300.2M
 
Revenue (Reported) $199.8M $242.9M $334.8M $438.7M $508M
Operating Income (Reported) $67.8M $115M $135.6M $138M $144.5M
Operating Income (Adjusted) $79.7M $101.5M $138.8M $237.3M $300.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.6M $89.1M $111.6M $130.7M $144.8M
Revenue Growth (YoY) 31.26% 37.97% 25.25% 17.17% 10.79%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$30.6M -$34.5M -$34.4M -$37.1M -$45.7M
Operating Income $30.6M $34.5M $34.4M $37.1M $45.7M
 
Net Interest Expenses $51K $359K $5.5M $5.7M $3.3M
EBT. Incl. Unusual Items $30.1M $37.6M $34.7M $37M $45.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $9M $7.6M $7.6M $9.5M
Net Income to Company $23.2M $28.5M $27.1M $29.4M --
 
Minority Interest in Earnings -- $85K -- -- --
Net Income to Common Excl Extra Items $23.2M $28.5M $27.1M $29.4M $36.2M
 
Basic EPS (Cont. Ops) $0.87 $0.98 $0.93 $1.00 $1.23
Diluted EPS (Cont. Ops) $0.87 $0.97 $0.92 $1.00 $1.23
Weighted Average Basic Share $26.5M $29.1M $29.2M $29.3M $29.4M
Weighted Average Diluted Share $26.7M $29.4M $29.3M $29.4M $29.5M
 
EBITDA -- -- -- -- --
EBIT $31.5M $42.6M $62.3M $77.7M $88.9M
 
Revenue (Reported) $64.6M $89.1M $111.6M $130.7M $144.8M
Operating Income (Reported) $30.6M $34.5M $34.4M $37.1M $45.7M
Operating Income (Adjusted) $31.5M $42.6M $62.3M $77.7M $88.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.9M $304.8M $415M $494.1M $552.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$102.8M -$130M -$145.3M -$135.7M -$169.4M
Operating Income $102.8M $130M $145.3M $135.7M $169.4M
 
Net Interest Expenses $578K $706K $12.7M $17.7M $15.2M
EBT. Incl. Unusual Items $83.7M $113.6M $146.6M $135.6M $169.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9M $25.6M $32.9M $28.8M $34.2M
Net Income to Company $67.8M $88M $113.7M $106.8M --
 
Minority Interest in Earnings -- $229K $93K -- --
Net Income to Common Excl Extra Items $67.8M $88M $113.7M $106.8M $135.2M
 
Basic EPS (Cont. Ops) $2.84 $3.11 $3.89 $3.65 $4.61
Diluted EPS (Cont. Ops) $2.81 $3.09 $3.87 $3.63 $4.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $90.5M $123.3M $222.7M $284.3M $335.1M
 
Revenue (Reported) $228.9M $304.8M $415M $494.1M $552.1M
Operating Income (Reported) $102.8M $130M $145.3M $135.7M $169.4M
Operating Income (Adjusted) $90.5M $123.3M $222.7M $284.3M $335.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.8M $238.7M $318.9M $374.2M $418.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$82.4M -$97.8M -$107.5M -$105.3M -$130.2M
Operating Income $82.4M $97.8M $107.5M $105.3M $130.2M
 
Net Interest Expenses $301K $670K $12.3M $15M $11.7M
EBT. Incl. Unusual Items $63.3M $81.4M $107.6M $105.2M $130.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $18M $23.7M $22.4M $26.7M
Net Income to Company $50.1M $63.4M $83.8M $82.8M $67.3M
 
Minority Interest in Earnings -- $229K -- -- --
Net Income to Common Excl Extra Items $50.1M $63.4M $83.8M $82.8M $103.5M
 
Basic EPS (Cont. Ops) $2.05 $2.19 $2.87 $2.83 $3.53
Diluted EPS (Cont. Ops) $2.03 $2.17 $2.86 $2.82 $3.51
Weighted Average Basic Share $73.2M $85.5M $87.6M $87.8M $88.1M
Weighted Average Diluted Share $74M $86.2M $88M $88.2M $88.5M
 
EBITDA -- -- -- -- --
EBIT $68M $89.8M $173.7M $220.7M $255.7M
 
Revenue (Reported) $176.8M $238.7M $318.9M $374.2M $418.3M
Operating Income (Reported) $82.4M $97.8M $107.5M $105.3M $130.2M
Operating Income (Adjusted) $68M $89.8M $173.7M $220.7M $255.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2M $62.3M $82.5M $94.5M $78.9M
Short Term Investments $587M $1.2B $1.1B $1B $990.1M
Accounts Receivable, Net $13.1M $13.7M $22.2M $26.8M $27.7M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $4.5M $5.7M $5.9M $6.4M
Other Current Assets -- -- -- -- --
Total Current Assets $336.4M $1B $215.9M $480.4M $517.4M
 
Property Plant And Equipment $58M $76.9M $101.6M $101.2M $112.7M
Long-Term Investments $33.8M $21.1M $24.3M $27.4M $40.3M
Goodwill $12.5M $135.8M $194.1M $194.1M $194.1M
Other Intangibles $4.7M $10.1M $40.2M $33.4M $27.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $6.7B $7.5B $8.2B $8.9B
 
Accounts Payable $391K $300K $660K $2.1M $1.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5B $5B $5.5B $6.3B $6.7B
 
Long-Term Debt $30.9M $13.8M $93.9M $245.9M $354M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $6B $6.8B $7.3B $7.9B
 
Common Stock $36.5M $49.5M $58.4M $58.6M $58.9M
Other Common Equity Adj -- -$7.9M -$115.5M -$92.8M -$91.2M
Common Equity $440.7M $675.9M $760.4M $858.1M $940.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $440.7M $675.9M $760.4M $858.1M $940.5M
 
Total Liabilities and Equity $4.6B $6.7B $7.5B $8.2B $8.9B
Cash and Short Terms $630.2M $1.2B $1.2B $1.1B $1.1B
Total Debt $43M $13.8M $93.9M $245.9M $354M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $84.5M $93.9M $79.5M $108.8M $84.4M
Short Term Investments $1.1B $1.1B $1B $861.8M --
Accounts Receivable, Net $13.7M $17.6M $23.8M $26.4M --
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $5.2M $4.2M $4.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $624.1M $381.3M $344.8M $467.7M $992.2M
 
Property Plant And Equipment $77.4M $98.7M $98.4M $111.3M $116.2M
Long-Term Investments $23.8M $27.7M $50.4M $36.7M $27.4M
Goodwill $135.8M $202.5M $194.1M $194.1M --
Other Intangibles $10.5M $44.7M $35M $29.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $7.6B $7.9B $8.4B $9.3B
 
Accounts Payable $398K $401K $1.8M $2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $5.6B $5.2B $5.3B $5.6B
 
Long-Term Debt $16.3M $42.8M $394.7M $381.7M $358.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6.8B $7.1B $7.5B $8.3B
 
Common Stock $49.5M $58.3M $58.6M $58.9M $59.1M
Other Common Equity Adj -$2.6M -$127.9M -$127.9M -$75.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3M -- -- --
Total Equity $663.5M $730.7M $806.9M $934.1M $1B
 
Total Liabilities and Equity $6.2B $7.6B $7.9B $8.4B $9.3B
Cash and Short Terms $1.2B $1.2B $1.1B $970.7M --
Total Debt $26.3M $42.8M $394.7M $381.7M $358.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.9M $74.6M $93.3M $107.7M $114.5M
Depreciation & Amoritzation $9.7M $11.3M $20.7M $21.9M $13.4M
Stock-Based Compensation $3.3M $4.6M $4.4M $4.5M $3.8M
Change in Accounts Receivable -$20.9M $4M -$14.2M -$3.9M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $77.1M $102.1M $108.7M $106.7M $142.9M
 
Capital Expenditures $5.5M $4.6M $48.4M $7.7M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$804.7M -$78.9M -$384.4M -$424M -$677.1M
 
Dividends Paid (Ex Special Dividend) $24.5M $28.2M $33.3M $34.6M $35.8M
Special Dividend Paid
Long-Term Debt Issued $100M $30M $50M $950M $1B
Long-Term Debt Repaid -$148.5M -$152.7M -$3.2M -$800M -$900M
Repurchase of Common Stock $2.5M $3.8M $4.8M $2.7M $4.2M
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing $795.8M $620M -$518.1M $415.9M $559.3M
 
Beginning Cash (CF) $249.7M $317.9M $961.2M $167.4M $266M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.2M $643.2M -$793.8M $98.6M $25.1M
Ending Cash (CF) $317.9M $961.2M $167.4M $266M $291M
 
Levered Free Cash Flow $71.7M $97.5M $60.3M $99M $133M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.2M $28.5M $27.1M $29.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.2M $1.2M $1M $922K $1.1M
Change in Accounts Receivable $6.1M -$3.9M -$65.4M $9.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $16M $49.4M $32.5M $55.4M $38.2M
 
Capital Expenditures $1.5M $31.7M $2.1M $1.5M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.2M -$199.6M -$164.9M -$71.4M $192.4M
 
Dividends Paid (Ex Special Dividend) $7.4M $8.5M $8.8M $9.1M $9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $750M $1.9B --
Long-Term Debt Repaid -$10M -- -$800M -$2B --
Repurchase of Common Stock $11K $15K $2K $1.3M $173K
Other Financing Activities -- -$120K -- -- --
Cash From Financing $85M -$93.7M $111.1M $64.8M $74.2M
 
Beginning Cash (CF) $540.2M $573.9M $214.3M $204.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.7M -$243.9M -$21.3M $48.7M $304.9M
Ending Cash (CF) $584.9M $329.9M $193M $253.1M --
 
Levered Free Cash Flow $14.5M $17.6M $30.5M $53.9M $35.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.8M $88M $113.7M $106.8M --
Depreciation & Amoritzation $13M $19.1M $20.3M $17M --
Stock-Based Compensation $4.1M $4.4M $4.3M $4.1M $4.3M
Change in Accounts Receivable $1M -$6.3M -$111.8M $108.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $102.5M $110.1M $114M $154.2M $132.9M
 
Capital Expenditures $4.6M $46.6M $8.7M $8.8M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$213.5M -$335.7M -$456.8M -$384.5M -$406M
 
Dividends Paid (Ex Special Dividend) $26.9M $32.3M $34.3M $35.5M $36.8M
Special Dividend Paid
Long-Term Debt Issued $40M -- $2.2B $1.3B --
Long-Term Debt Repaid -$177.7M -$13.2M -$1.9B -$1.3B --
Repurchase of Common Stock $3.2M $4.2M $3.6M $3.3M $3.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $404.9M -$29.4M $205.9M $290.3M $776.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $293.9M -$255M -$136.9M $60M $503.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $97.8M $63.5M $105.3M $145.5M $122.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.1M $63.4M $83.8M $82.8M $67.3M
Depreciation & Amoritzation $2.3M $4M $5.9M $3.4M $2M
Stock-Based Compensation $3.4M $3.3M $3.2M $2.9M $3.4M
Change in Accounts Receivable $1.7M -$8.6M -$106.2M $6.3M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $63.1M $71.1M $76.4M $123.9M $113.9M
 
Capital Expenditures $3.2M $45.3M $5.5M $6.6M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.8M -$245M -$317.4M -$277.9M -$6.8M
 
Dividends Paid (Ex Special Dividend) $20.8M $24.8M $25.8M $26.7M $27.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- $2.2B $2.5B $600M
Long-Term Debt Repaid -$142.7M -$3.2M -$1.9B -$2.4B -$600M
Repurchase of Common Stock $3.2M $3.6M $2.4M $3M $2.1M
Other Financing Activities -- -$328K -- -- --
Cash From Financing $192M -$457.4M $266.7M $141M $358.2M
 
Beginning Cash (CF) $1.2B $2.3B $698.7M $630.5M $694.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $267M -$631.3M $25.7M -$12.9M $465.3M
Ending Cash (CF) $1.5B $1.7B $724.4M $617.6M $855.1M
 
Levered Free Cash Flow $59.9M $25.8M $70.9M $117.4M $106.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock