Financhill
Sell
46

STBA Quote, Financials, Valuation and Earnings

Last price:
$40.65
Seasonality move :
-0.42%
Day range:
$40.69 - $41.28
52-week range:
$30.84 - $42.95
Dividend yield:
3.39%
P/E ratio:
11.78x
P/S ratio:
2.79x
P/B ratio:
1.06x
Volume:
140.6K
Avg. volume:
225.5K
1-year change:
4.43%
Market cap:
$1.6B
Revenue:
$564.8M
EPS (TTM):
$3.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $379.4M $355.2M $399.3M $536.1M $564.8M
Revenue Growth (YoY) 1.76% -6.37% 12.41% 34.25% 5.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $142K $29K $198K -- -$7.9M
Operating Expenses -$23.4M -$135.7M -$168.9M -$178.8M -$164.8M
Operating Income $23.4M $135.7M $168.9M $178.8M $164.8M
 
Net Interest Expenses $4.9M $2.3M $5M $35.7M $19.1M
EBT. Incl. Unusual Items $21M $135.7M $168.9M $178.8M $164.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K $25.3M $33.4M $34M $33.6M
Net Income to Company $21M $110.3M $135.5M $144.8M $131.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21M $109.9M $135.1M $144.6M $131.3M
 
Basic EPS (Cont. Ops) $0.54 $2.81 $3.47 $3.76 $3.43
Diluted EPS (Cont. Ops) $0.54 $2.81 $3.46 $3.74 $3.41
Weighted Average Basic Share $39.1M $39.1M $39M $38.4M $38.2M
Weighted Average Diluted Share $39.1M $39.1M $39M $38.7M $38.5M
 
EBITDA -- -- -- -- --
EBIT $62.1M $148.8M $193.9M $307.3M $345.9M
 
Revenue (Reported) $379.4M $355.2M $399.3M $536.1M $564.8M
Operating Income (Reported) $23.4M $135.7M $168.9M $178.8M $164.8M
Operating Income (Adjusted) $62.1M $148.8M $193.9M $307.3M $345.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.7M $104.6M $136M $143.3M $145.3M
Revenue Growth (YoY) -5.76% 19.32% 29.96% 5.36% 1.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $198K -- -$2.2M --
Operating Expenses -$33.9M -$46.4M -$41.3M -$41.4M -$43.8M
Operating Income $33.9M $46.4M $41.3M $41.4M $43.8M
 
Net Interest Expenses $601K $754K $9.8M $4M $2.2M
EBT. Incl. Unusual Items $33.9M $46.4M $41.3M $41.4M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $9.2M $7.8M $8.9M $8.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.5M $37.2M $33.4M $32.6M $35M
 
Basic EPS (Cont. Ops) $0.70 $0.95 $0.88 $0.85 $0.91
Diluted EPS (Cont. Ops) $0.70 $0.95 $0.87 $0.85 $0.91
Weighted Average Basic Share $39.1M $38.9M $38.2M $38.3M $38.3M
Weighted Average Diluted Share $39.1M $39M $38.3M $38.6M $38.6M
 
EBITDA -- -- -- -- --
EBIT $37M $52.5M $76.8M $88.4M $86.2M
 
Revenue (Reported) $87.7M $104.6M $136M $143.3M $145.3M
Operating Income (Reported) $33.9M $46.4M $41.3M $41.4M $43.8M
Operating Income (Adjusted) $37M $52.5M $76.8M $88.4M $86.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $359.3M $368.1M $510.5M $570.3M $561.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29K $198K -- -$5.3M --
Operating Expenses -$138.3M -$145.9M -$183M -$169.5M -$166.9M
Operating Income $138.3M $145.9M $183M $169.5M $166.9M
 
Net Interest Expenses $2.6M $2.4M $26.4M $24.3M $11.4M
EBT. Incl. Unusual Items $138.3M $145.9M $183M $169.5M $166.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.3M $28.2M $35M $34.2M $33.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.9M $117.4M $147.9M $135.2M $133.3M
 
Basic EPS (Cont. Ops) $2.85 $3.00 $3.82 $3.54 $3.48
Diluted EPS (Cont. Ops) $2.85 $3.00 $3.81 $3.51 $3.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $154.4M $159.4M $284.1M $347.5M $337.7M
 
Revenue (Reported) $359.3M $368.1M $510.5M $570.3M $561.9M
Operating Income (Reported) $138.3M $145.9M $183M $169.5M $166.9M
Operating Income (Adjusted) $154.4M $159.4M $284.1M $347.5M $337.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $267.7M $280.6M $391.6M $425.9M $422.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $29K $198K -- -$5.3M -$2.3M
Operating Expenses -$108.4M -$118.7M -$132.8M -$123.5M -$125.5M
Operating Income $108.4M $118.7M $132.8M $123.5M $125.5M
 
Net Interest Expenses $1.8M $1.9M $24.9M $15.6M $7.8M
EBT. Incl. Unusual Items $108.4M $118.7M $132.8M $123.5M $125.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $23.4M $25M $25.3M $25.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.7M $95M $107.6M $98.2M $100.3M
 
Basic EPS (Cont. Ops) $2.24 $2.43 $2.79 $2.57 $2.62
Diluted EPS (Cont. Ops) $2.24 $2.43 $2.78 $2.55 $2.60
Weighted Average Basic Share $117.1M $117.1M $115.6M $114.7M $114.9M
Weighted Average Diluted Share $117.1M $117.2M $115.9M $115.5M $115.5M
 
EBITDA -- -- -- -- --
EBIT $118.9M $129.5M $219.7M $259.9M $251.8M
 
Revenue (Reported) $267.7M $280.6M $391.6M $425.9M $422.9M
Operating Income (Reported) $108.4M $118.7M $132.8M $123.5M $125.5M
Operating Income (Adjusted) $118.9M $129.5M $219.7M $259.9M $251.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $70.8M $65M $71.9M $72.8M $69.2M
Short Term Investments $773.7M $910.8M $1B $970.4M $987.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $309.8M $972.9M $219.4M $239M $246.9M
 
Property Plant And Equipment $101.9M $96.7M $92.4M $91.1M $85.4M
Long-Term Investments $271.7M $902.2M $244.7M $249.1M $292.3M
Goodwill $373.4M $373.4M $373.4M $373.4M $373.4M
Other Intangibles $8.7M $6.9M $5.4M $4.1M $3.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $9B $9.5B $9.1B $9.6B $9.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $75M -- $370M $415M $150M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4B $8B $5.5B $6.6B $6.8B
 
Long-Term Debt $133.7M $114.5M $113.5M $94.1M $142M
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $8.3B $7.9B $8.3B $8.3B
 
Common Stock $103.6M $103.6M $103.6M $103.6M $103.6M
Other Common Equity Adj -- -$7.1M -$112.1M -$90.9M -$77M
Common Equity $1.2B $1.2B $1.2B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $9B $9.5B $9.1B $9.6B $9.7B
Cash and Short Terms $1B $1.8B $1.2B $1.2B $1.2B
Total Debt $134.9M $122.2M $114M $132.5M $142.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $78.3M $73.7M $75.3M $88.5M $74M
Short Term Investments $870.1M $997.4M $955.3M $1B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $990.9M $140.9M $252.7M $265.3M $232.4M
 
Property Plant And Equipment $52.7M $49.8M $49.5M $45.9M $44.1M
Long-Term Investments $913.4M $162M $295.6M $239.1M $219.9M
Goodwill $373.4M $373.4M $373.4M $373.4M --
Other Intangibles $7.3M $5.7M $4.4M $3.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.4B $8.9B $9.5B $9.6B $9.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $35M $630M $225M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7B $5.4B $5.4B $5.1B $5.1B
 
Long-Term Debt $86.8M $69.3M $88.7M $113.4M $100.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $7.8B $8.2B $8.2B $8.3B
 
Common Stock $103.6M $103.6M $103.6M $103.6M $103.6M
Other Common Equity Adj -$1M -$115M -$125.6M -$60.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $9.4B $8.9B $9.5B $9.6B $9.8B
Cash and Short Terms $1.8B $1.1B $1.2B $1.2B --
Total Debt $86.8M $69.3M $88.7M $113.4M $100.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21M $110.3M $135.5M $144.8M $131.3M
Depreciation & Amoritzation $7.6M $11.5M $9M $7.5M $10.9M
Stock-Based Compensation $724K $2.4M $3.2M $3.9M $4.6M
Change in Accounts Receivable -$2.6M $3.6M -$10M -$7.1M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $57.5M $190.9M $237.7M $171.8M $173.1M
 
Capital Expenditures $5.4M $3.6M $3.9M $6.2M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$165.2M $37.2M -$395.9M -$444.3M -$118.1M
 
Dividends Paid (Ex Special Dividend) $43.9M $44.3M $47M $49.7M $51M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25M $50M
Long-Term Debt Repaid -$27.2M -$11M -$7.7M -$5.5M -$38.4M
Repurchase of Common Stock $13.2M $630K $8.4M $20.6M $870K
Other Financing Activities -- -- -- -- --
Cash From Financing $139.5M $464.5M -$554.1M $296.1M -$43.9M
 
Beginning Cash (CF) $197.8M $229.7M $922.2M $210M $233.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.8M $692.5M -$712.2M $23.6M $11.2M
Ending Cash (CF) $229.7M $922.2M $210M $233.6M $244.8M
 
Levered Free Cash Flow $52.1M $187.3M $233.8M $165.6M $170.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.7M $51.9M $54.4M $27.5M $40.5M
 
Capital Expenditures $184K $1.3M $2.2M $725K $604K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$33.4M -$208M $17.5M -$20.2M
 
Dividends Paid (Ex Special Dividend) $11M $11.7M $12.3M $12.6M $13.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25M --
Long-Term Debt Repaid $74.7M -$7.1M -$5.1M -$19K --
Repurchase of Common Stock -- $4M $39K $68K $129K
Other Financing Activities -- -- -- -- --
Cash From Financing -$77.4M -$228.3M $164.2M -$63.2M -$27.2M
 
Beginning Cash (CF) $985.3M $344.7M $227.9M $246.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.9M -$209.8M $10.6M -$18.2M -$6.9M
Ending Cash (CF) $934.4M $134.9M $238.5M $228.1M --
 
Levered Free Cash Flow $43.5M $50.6M $52.1M $26.8M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $226.3M $224.4M $164.5M $158.3M $152M
 
Capital Expenditures $3.2M $4.4M $5.9M $3.4M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $211.9M -$379.5M -$418.1M -$168.6M -$293.9M
 
Dividends Paid (Ex Special Dividend) $43.9M $46.2M $49.2M $50.6M $52.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26.4M -$17.6M -$5.5M -$380K --
Repurchase of Common Stock $302K $8.5M $20.6M $1.1M $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $187.7M -$644.3M $357.1M -$120K $110M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $625.9M -$799.5M $103.6M -$10.4M -$31.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $223.1M $220M $158.6M $154.9M $147.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $171.7M $205.2M $132.1M $118.6M $97.5M
 
Capital Expenditures $2.1M $2.9M $4.9M $2.1M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $110.1M -$306.6M -$328.8M -$53.1M -$228.9M
 
Dividends Paid (Ex Special Dividend) $33M $34.9M $37.1M $38M $39.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $25M --
Long-Term Debt Repaid -$988K -$7.6M -$5.3M -$262K -$20K
Repurchase of Common Stock $302K $8.1M $20.3M $849K $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $422.8M -$685.9M $225.2M -$71M $82.8M
 
Beginning Cash (CF) $1.9B $2.1B $682M $687.4M $244.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $704.7M -$787.3M $28.4M -$5.5M -$48.6M
Ending Cash (CF) $2.6B $1.3B $710.5M $681.9M $211.8M
 
Levered Free Cash Flow $169.6M $202.4M $127.1M $116.5M $93.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock