Financhill
Buy
56

HBNC Quote, Financials, Valuation and Earnings

Last price:
$17.68
Seasonality move :
3.25%
Day range:
$17.57 - $17.80
52-week range:
$12.70 - $18.70
Dividend yield:
3.62%
P/E ratio:
13.56x
P/S ratio:
10.34x
P/B ratio:
1.37x
Volume:
392.2K
Avg. volume:
365K
1-year change:
8.81%
Market cap:
$905M
Revenue:
$359.5M
EPS (TTM):
-$3.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $264.2M $252.3M $284M $324.4M $359.5M
Revenue Growth (YoY) 5.13% -4.49% 12.58% 14.2% 10.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.3M $914K -- -$32.1M -$39.1M
Operating Expenses -$78.4M -$102.4M -$105.6M -$33.8M -$27.4M
Operating Income $78.4M $102.4M $105.6M $33.8M $27.4M
 
Net Interest Expenses $15.9M $10.3M $18.2M $47.7M $50M
EBT. Incl. Unusual Items $78.4M $102.4M $105.6M $33.8M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $15.4M $12.2M $5.8M -$8.1M
Net Income to Company $68.5M $87.1M $93.4M $28M $35.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.5M $87.1M $93.4M $28M $35.4M
 
Basic EPS (Cont. Ops) $1.56 $1.99 $2.14 $0.64 $0.81
Diluted EPS (Cont. Ops) $1.55 $1.98 $2.14 $0.64 $0.80
Weighted Average Basic Share $44M $43.8M $43.6M $43.6M $43.7M
Weighted Average Diluted Share $44.1M $44M $43.7M $43.8M $44.1M
 
EBITDA -- -- -- -- --
EBIT $112.8M $120.8M $142.1M $170.4M $195.2M
 
Revenue (Reported) $264.2M $252.3M $284M $324.4M $359.5M
Operating Income (Reported) $78.4M $102.4M $105.6M $33.8M $27.4M
Operating Income (Adjusted) $112.8M $120.8M $142.1M $170.4M $195.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.1M $71.7M $91.6M $102.4M -$195.7M
Revenue Growth (YoY) 1.86% 6.87% 27.8% 11.77% -291.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$27.1M -$25.8M -$17.5M -$18.1M $286.3M
Operating Income $27.1M $25.8M $17.5M $18.1M -$286.3M
 
Net Interest Expenses $2.5M $5.4M $12.5M $12.3M $8.3M
EBT. Incl. Unusual Items $27.1M $25.8M $17.5M $18.1M -$286.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $2M $1.3M -$75K -$64.3M
Net Income to Company $23.1M $23.8M $16.2M $18.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.1M $23.8M $16.2M $18.2M -$222M
 
Basic EPS (Cont. Ops) $0.53 $0.55 $0.37 $0.42 -$4.69
Diluted EPS (Cont. Ops) $0.52 $0.55 $0.37 $0.41 -$4.69
Weighted Average Basic Share $43.8M $43.6M $43.6M $43.7M $47.3M
Weighted Average Diluted Share $44M $43.7M $43.8M $44.1M $47.3M
 
EBITDA -- -- -- -- --
EBIT $31.5M $35.5M $55.5M $62.1M -$251.9M
 
Revenue (Reported) $67.1M $71.7M $91.6M $102.4M -$195.7M
Operating Income (Reported) $27.1M $25.8M $17.5M $18.1M -$286.3M
Operating Income (Adjusted) $31.5M $35.5M $55.5M $62.1M -$251.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $265.2M $270.8M $337.9M $358M $76.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.5M -- -$480K -$31.6M --
Operating Expenses -$100.8M -$106.8M -$81.6M -$31.3M $255.5M
Operating Income $100.8M $106.8M $81.6M $31.3M -$255.5M
 
Net Interest Expenses $14.9M $13.1M $42.4M $50.5M $40.8M
EBT. Incl. Unusual Items $100.8M $107.3M $81.6M $30.5M -$255.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $13.6M $7.2M $9.4M -$67.5M
Net Income to Company $87.6M $93.7M $74.4M $21.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.6M $93.7M $74.4M $21.1M -$188.3M
 
Basic EPS (Cont. Ops) $2.00 $2.15 $1.71 $0.48 -$3.92
Diluted EPS (Cont. Ops) $1.99 $2.14 $1.70 $0.47 -$3.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $124.6M $129.5M $195.3M $199.4M -$108.1M
 
Revenue (Reported) $265.2M $270.8M $337.9M $358M $76.5M
Operating Income (Reported) $100.8M $106.8M $81.6M $31.3M -$255.5M
Operating Income (Adjusted) $124.6M $129.5M $195.3M $199.4M -$108.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $191.7M $205.8M $260.5M $294.8M $12.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $914K -- -$480K -- -$407K
Operating Expenses -$76.9M -$81.8M -$57.8M -$50.1M $233.5M
Operating Income $76.9M $81.8M $57.8M $50.1M -$233.5M
 
Net Interest Expenses $8M $10.6M $34.8M $37.6M $28.9M
EBT. Incl. Unusual Items $76.9M $81.8M $57.8M $49.3M -$233.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $9.5M $4.6M $3M -$56.4M
Net Income to Company $65.7M $72.2M $53.2M $46.3M $44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.7M $72.2M $53.2M $46.3M -$177.4M
 
Basic EPS (Cont. Ops) $1.50 $1.66 $1.22 $1.06 -$3.67
Diluted EPS (Cont. Ops) $1.49 $1.65 $1.22 $1.05 -$3.68
Weighted Average Basic Share $131.7M $130.7M $130.9M $131.1M $134.9M
Weighted Average Diluted Share $132.1M $131.1M $131.3M $132M $135.3M
 
EBITDA -- -- -- -- --
EBIT $91.1M $99.9M $153.1M $176.9M -$126.4M
 
Revenue (Reported) $191.7M $205.8M $260.5M $294.8M $12.1M
Operating Income (Reported) $76.9M $81.8M $57.8M $50.1M -$233.5M
Operating Income (Adjusted) $91.1M $99.9M $153.1M $176.9M -$126.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $249.7M $593.5M $123.5M $526.5M $92.3M
Short Term Investments $1.1B $1.2B $997.6M $547.3M $233.7M
Accounts Receivable, Net $21.4M $26.1M $35.3M $38.7M $39.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $280.1M $628M $163.8M $567.4M $333.9M
 
Property Plant And Equipment $94.9M $93.4M $92.7M $94.6M $93.9M
Long-Term Investments $82M $57.3M $80.2M $92M $377.2M
Goodwill $151.2M $154.6M $155.2M $155.2M $155.2M
Other Intangibles $23M $20.9M $17.2M $13.6M $10.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9B $7.4B $7.9B $7.9B $7.8B
 
Accounts Payable $2.7M $2.2M $5.4M $22.2M $11.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $4.1B $5.4B $5.5B $5.1B
 
Long-Term Debt $417.7M $828.3M $516.2M $812.9M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6.7B $7.2B $7.2B $7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $27.9M $7.3M -$106.2M -$66.6M -$36.3M
Common Equity $692.2M $723.2M $677.4M $718.8M $763.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $692.2M $723.2M $677.4M $718.8M $763.6M
 
Total Liabilities and Equity $5.9B $7.4B $7.9B $7.9B $7.8B
Cash and Short Terms $1.4B $1.8B $1.1B $1.1B $527.8M
Total Debt $482.7M $828.3M $1.1B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $971.8M $109.7M $175.1M $108.8M $76.4M
Short Term Investments $1.7B $985.7M $865.2M $541.2M --
Accounts Receivable, Net $24.8M $30.1M $37.9M $39.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $142.6M $215.2M $276.1M $489.1M
 
Property Plant And Equipment $93.9M $92.4M $94.7M $93.5M $93.4M
Long-Term Investments $55.1M $78.9M $90.4M $86.4M $443.8M
Goodwill $162.8M $155.2M $155.2M $155.2M --
Other Intangibles $21.2M $18.2M $14.5M $11.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.5B $7.7B $8B $7.9B $6.7B
 
Accounts Payable $1.4M $2M $16.3M $11.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.3B $1.1B $1.1B $1.1B
 
Long-Term Debt $591M $1.2B $1.5B $1.4B $458.8M
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.1B $7.3B $7.2B $6.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $7.6M -$123.1M -$123.4M -$57.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $708.5M $645M $693.4M $754.8M $660.8M
 
Total Liabilities and Equity $7.5B $7.7B $8B $7.9B $6.7B
Cash and Short Terms $2.6B $1.1B $1B $776.7M --
Total Debt $641M $1.2B $1.5B $1.4B $458.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.5M $87.1M $93.4M $28M $35.4M
Depreciation & Amoritzation $10.6M $9.8M $10.8M $10.9M $10.3M
Stock-Based Compensation $132K $1.8M $2.5M $3.6M $4.6M
Change in Accounts Receivable -$2.6M -$4.2M -$9.2M -$3.4M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $61.5M $90.4M $83.6M $81.4M $70.5M
 
Capital Expenditures $5.9M $1.4M $56.4M $7.8M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$475.1M -$328.9M -$1B $337M -$116.9M
 
Dividends Paid (Ex Special Dividend) $21.2M $24.8M $27.8M $28.3M $28.3M
Special Dividend Paid
Long-Term Debt Issued $192.6M $244.6M $1.2B $866.1M $512.8M
Long-Term Debt Repaid -$221.4M -$76.4M -$755.6M -$657.3M -$563.5M
Repurchase of Common Stock -- $7.6M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $564.4M $582.3M $455.5M -$15.4M -$190.8M
 
Beginning Cash (CF) $98.8M $249.7M $593.5M $123.5M $526.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150.9M $343.8M -$470M $403M -$233.1M
Ending Cash (CF) $249.7M $593.5M $123.5M $526.5M $293.4M
 
Levered Free Cash Flow $55.6M $89M $27.2M $73.7M $65.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.1M $23.8M $16.2M $18.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13K $627K $944K $852K $318K
Change in Accounts Receivable -$2.5M -$1.1M -$314K $3.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $21.5M $25.5M $24.6M $30.7M $10.9M
 
Capital Expenditures $462K $51.5M $1.2M $1.3M $1.5M
Cash Acquisitions -$616.8M -- -- -- --
Cash From Investing $69.1M -$91.7M -$66.1M $36.7M $1B
 
Dividends Paid (Ex Special Dividend) $6.6M $7.1M $7.1M $7.1M $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $224.1M $411.6M $3.8M -- --
Long-Term Debt Repaid -$10.1M -$326.9M -$124K -$62.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $577M $67M -$12.3M $21.4M -$828.8M
 
Beginning Cash (CF) $304.2M $108.8M $229M $146.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $667.6M $811K -$53.8M $88.7M $320.3M
Ending Cash (CF) $971.8M $109.7M $175.1M $234.8M --
 
Levered Free Cash Flow $21.1M -$25.9M $23.4M $29.4M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87.6M $93.7M $74.4M $21.1M --
Depreciation & Amoritzation $14.6M $13.7M $12.2M $12.3M --
Stock-Based Compensation $82K $3.5M $3.3M $3.8M $2.9M
Change in Accounts Receivable -$3.8M -$5.3M -$7.8M -$1.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $73.7M $94.5M $82.9M $66.2M $63M
 
Capital Expenditures $2.1M $55.7M $8.2M $4.6M $5.8M
Cash Acquisitions -$616.8M $616.8M -- -- --
Cash From Investing -$57.8M -$1.1B -$165.6M $66.4M $1.2B
 
Dividends Paid (Ex Special Dividend) $23.5M $27.3M $28.3M $28.3M $28.3M
Special Dividend Paid
Long-Term Debt Issued $323.7M $1B $760.7M $791M --
Long-Term Debt Repaid -- -$699M -$446.9M -$841.5M --
Repurchase of Common Stock $578K $7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $856.8M $143.4M $148.2M -$72.9M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $872.7M -$862.2M $65.5M $59.7M $223.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $71.6M $38.9M $74.7M $61.6M $57.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.7M $72.2M $53.2M $46.3M $44.6M
Depreciation & Amoritzation $2.7M $2.7M $2.6M $2.6M $5.4M
Stock-Based Compensation $55K $1.8M $2.6M $2.9M $1.2M
Change in Accounts Receivable -$2.8M -$4M -$2.6M -$656K $17K
Change in Inventories -- -- -- -- --
Cash From Operations $65.1M $69.2M $68.5M $53.2M $45.7M
 
Capital Expenditures $462K $54.7M $6.4M $3.3M $4M
Cash Acquisitions -$616.8M -- -- -- --
Cash From Investing -$122.7M -$893.9M -$50.3M -$320.9M $1B
 
Dividends Paid (Ex Special Dividend) $18.1M $20.7M $21.3M $21.3M $21.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $227.5M $1B $587.9M $512.8M $370M
Long-Term Debt Repaid -$65M -$687.6M -$378.9M -$563.1M -$632M
Repurchase of Common Stock $578K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $779.7M $340.8M $33.4M -$24M -$1B
 
Beginning Cash (CF) $1.1B $823.3M $487.2M $943.7M $463.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $722.1M -$483.8M $51.6M -$291.7M $164.8M
Ending Cash (CF) $1.8B $339.5M $538.8M $652M $307.6M
 
Levered Free Cash Flow $64.6M $14.5M $62M $49.9M $41.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock