Financhill
Buy
56

VLY Quote, Financials, Valuation and Earnings

Last price:
$11.92
Seasonality move :
3.02%
Day range:
$11.90 - $12.09
52-week range:
$7.48 - $12.18
Dividend yield:
3.69%
P/E ratio:
13.58x
P/S ratio:
1.91x
P/B ratio:
0.91x
Volume:
3.9M
Avg. volume:
7.3M
1-year change:
30.85%
Market cap:
$6.6B
Revenue:
$3.6B
EPS (TTM):
$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.5B $2.2B $3.4B $3.6B
Revenue Growth (YoY) 7.51% -3.91% 46.02% 53.72% 6.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$111K $808K -$386K -$4.2M $4.2M
Operating Expenses -$545.9M -$652.7M -$720.6M -$689.2M -$434.8M
Operating Income $545.9M $652.7M $720.6M $689.2M $434.8M
 
Net Interest Expenses $82.6M $56.4M $64.6M $198.6M $169.9M
EBT. Incl. Unusual Items $530.1M $640.7M $780.7M $678.3M $438.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.5M $166.9M $211.8M $179.8M $58.2M
Net Income to Company $390.6M $473.8M $568.9M $498.5M $380.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $390.6M $473.8M $568.9M $498.5M $380.3M
 
Basic EPS (Cont. Ops) $0.94 $1.13 $1.14 $0.95 $0.70
Diluted EPS (Cont. Ops) $0.93 $1.12 $1.14 $0.95 $0.69
Weighted Average Basic Share $403.8M $407.4M $485.4M $507.5M $515.8M
Weighted Average Diluted Share $405M $410M $487.8M $509.2M $518M
 
EBITDA -- -- -- -- --
EBIT $794.9M $765.1M $1.1B $2.2B $2.2B
 
Revenue (Reported) $1.6B $1.5B $2.2B $3.4B $3.6B
Operating Income (Reported) $545.9M $652.7M $720.6M $689.2M $434.8M
Operating Income (Adjusted) $794.9M $765.1M $1.1B $2.2B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $370.8M $594.8M $866M $917M $891.8M
Revenue Growth (YoY) -3.89% 60.41% 45.59% 5.89% -2.74%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $752K $135K -$368K $61K --
Operating Expenses -$168M -$249.7M -$188.2M -$126.6M -$210M
Operating Income $168M $249.7M $188.2M $126.6M $210M
 
Net Interest Expenses $12.8M $16.9M $34.3M $39.9M $36.7M
EBT. Incl. Unusual Items $165M $246.5M $194.8M $126.7M $210M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.4M $68.4M $53.5M $28.8M $46.6M
Net Income to Company $122.6M $178.1M $141.3M $97.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.6M $178.1M $141.3M $97.9M $163.4M
 
Basic EPS (Cont. Ops) $0.29 $0.35 $0.27 $0.18 $0.28
Diluted EPS (Cont. Ops) $0.29 $0.34 $0.27 $0.18 $0.28
Weighted Average Basic Share $406.8M $506.3M $507.7M $509.2M $560.5M
Weighted Average Diluted Share $409.2M $508.7M $509.3M $511.3M $563.6M
 
EBITDA -- -- -- -- --
EBIT $192.8M $329.3M $595.4M $576.7M $590.7M
 
Revenue (Reported) $370.8M $594.8M $866M $917M $891.8M
Operating Income (Reported) $168M $249.7M $188.2M $126.6M $210M
Operating Income (Adjusted) $192.8M $329.3M $595.4M $576.7M $590.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.9B $3.2B $3.6B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M -$2.4M -$3.3M $4.2M --
Operating Expenses -$650.6M -$762.4M -$872.7M -$434.8M -$612.1M
Operating Income $650.6M $762.4M $872.7M $434.8M $612.1M
 
Net Interest Expenses $65M $53M $187.6M $165.3M $154.6M
EBT. Incl. Unusual Items $626.8M $692.8M $834.5M $438.4M $611.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.6M $186.5M $230M $102.3M $92.9M
Net Income to Company $464.2M $506.3M $604.5M $336.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $464.2M $506.3M $604.5M $336.1M $518.3M
 
Basic EPS (Cont. Ops) $1.11 $1.07 $1.16 $0.62 $0.88
Diluted EPS (Cont. Ops) $1.11 $1.07 $1.16 $0.62 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $772.6M $857.8M $2.1B $2.2B $2.1B
 
Revenue (Reported) $1.5B $1.9B $3.2B $3.6B $3.5B
Operating Income (Reported) $650.6M $762.4M $872.7M $434.8M $612.1M
Operating Income (Adjusted) $772.6M $857.8M $2.1B $2.2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $2.5B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M -$1.6M -$4.5M $3.9M $55K
Operating Expenses -$494.8M -$598M -$598.2M -$345.7M -$523M
Operating Income $494.8M $598M $598.2M $345.7M $523M
 
Net Interest Expenses $45M $41.6M $164.6M $131.2M $115.9M
EBT. Incl. Unusual Items $483.4M $535.5M $589.4M $349.5M $522.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.6M $144.3M $162.4M $84.9M $119.6M
Net Income to Company $358.8M $391.3M $427M $264.6M $106.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $358.8M $391.3M $427M $264.6M $402.6M
 
Basic EPS (Cont. Ops) $0.86 $0.80 $0.82 $0.49 $0.68
Diluted EPS (Cont. Ops) $0.86 $0.80 $0.81 $0.49 $0.68
Weighted Average Basic Share $1.2B $1.4B $1.5B $1.5B $1.7B
Weighted Average Diluted Share $1.2B $1.4B $1.5B $1.5B $1.7B
 
EBITDA -- -- -- -- --
EBIT $583.1M $675.8M $1.6B $1.7B $1.6B
 
Revenue (Reported) $1.1B $1.5B $2.5B $2.7B $2.6B
Operating Income (Reported) $494.8M $598M $598.2M $345.7M $523M
Operating Income (Adjusted) $583.1M $675.8M $1.6B $1.7B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257.8M $205.2M $444.3M $284.1M $411.4M
Short Term Investments $1.3B $1.1B $1.3B $1.3B $233.8M
Accounts Receivable, Net $106.2M $96.9M $196.6M $245.5M $239.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $2.2B $1.2B $1.1B $2.1B
 
Property Plant And Equipment $571.9M $585.4M $664.9M $724.5M $679.3M
Long-Term Investments $2.1B $2.4B $1.3B $1.6B $2.6B
Goodwill $1.4B $1.5B $1.9B $1.9B $1.9B
Other Intangibles $70.4M $70.4M $197.5M $160.3M $128.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $40.8B $43.5B $57.6B $61.1B $62.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B $500M $24M $850M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.8B $12.7B $15B $12.8B $21.2B
 
Long-Term Debt $2B $1.4B $1.6B $2.6B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $38.4B $51.2B $54.4B $55.2B
 
Common Stock $141.7M $148.5M $178.2M $178.2M $196M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4B $4.9B $6.2B $6.5B $7.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6B $5.1B $6.4B $6.7B $7.4B
 
Total Liabilities and Equity $40.8B $43.5B $57.6B $61.1B $62.6B
Cash and Short Terms $2.7B $3.2B $2.2B $2.2B $2.1B
Total Debt $2.6B $1.7B $1.9B $2.7B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $304.9M $431.5M $444.9M $511.9M $376.2M
Short Term Investments $33M $40.3M $73.8M $42.2M --
Accounts Receivable, Net $98.1M $159.4M $237.8M $250.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.3B $1.4B $1.3B $1.6B
 
Property Plant And Equipment $577.9M $676.7M $740.1M $691.7M $649.5M
Long-Term Investments $1.8B $1.6B $1.8B $2.3B $2B
Goodwill $1.4B $1.9B $1.9B $1.9B --
Other Intangibles $62.5M $208.2M $169.3M $135.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $41.3B $55.9B $61.2B $62.1B $63B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $600M $785.8M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6B $16.4B $12.1B $11.4B $16.4B
 
Long-Term Debt $1.8B $2B $2.6B $3.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $36.5B $49.7B $54.6B $55.1B $55.3B
 
Common Stock $143M $178.2M $178.2M $178.7M $196.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $144.7M --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8B $6.3B $6.6B $7B $7.7B
 
Total Liabilities and Equity $41.3B $55.9B $61.2B $62.1B $63B
Cash and Short Terms $1.5B $1.2B $1.2B $1.1B --
Total Debt $1.8B $2B $2.8B $3.7B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $390.6M $473.8M $568.9M $498.5M $380.3M
Depreciation & Amoritzation $82.3M $76.8M $110.5M $83.2M $78.8M
Stock-Based Compensation $16.2M $20.9M $28.8M $33.1M $29M
Change in Accounts Receivable -$593K $11.5M -$74M -$48.9M $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $342.9M $698.2M $1.3B $367.8M $535.5M
 
Capital Expenditures $24.6M $39.4M $68.9M $76M $16.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2B -$941.8M -$6.6B -$3.3B -$696.3M
 
Dividends Paid (Ex Special Dividend) $190.7M $192.4M $219.1M $239.7M $249.6M
Special Dividend Paid
Long-Term Debt Issued $838.4M $295.9M $147.5M $1.3B $1B
Long-Term Debt Repaid -$679.8M -$1.2B -- -$475M -$165M
Repurchase of Common Stock $5.4M $23.9M $24.1M $11.5M $8.9M
Other Financing Activities -$612K -$680K -$745K -$18K -$3K
Cash From Financing $2.8B $964.4M $4.3B $2.9B $1.2B
 
Beginning Cash (CF) $434.7M $1.3B $2B $947.9M $891.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $894.5M $720.7M -$1.1B -$56.7M $998.9M
Ending Cash (CF) $1.3B $2B $947.9M $891.2M $1.9B
 
Levered Free Cash Flow $318.3M $658.8M $1.2B $291.8M $519.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.6M $178.1M $141.3M $97.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.2M $7.6M $8.6M $7.3M $4.4M
Change in Accounts Receivable $995K -$24.7M -$11.9M $1M --
Change in Inventories -- -- -- -- --
Cash From Operations $103.8M $416.6M $374M -$152.8M $5.2M
 
Capital Expenditures $7.6M $15.3M $22.1M $3.3M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318.3M -$1.6B -$265.8M -$167.9M -$92.7M
 
Dividends Paid (Ex Special Dividend) $47.8M $58.9M $60M $64M $69.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$12K $147.5M -- $1.8M --
Long-Term Debt Repaid -$457.9M -- -$125M -- --
Repurchase of Common Stock $15K $127K $141K $206K $12.8M
Other Financing Activities -$172K -$188K -$1K -$1K --
Cash From Financing -$130.1M $912.6M -$918.7M $351.5M $271.5M
 
Beginning Cash (CF) $1.8B $1.4B $2B $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$344.6M -$270M -$810.6M $30.8M $184M
Ending Cash (CF) $1.5B $1.1B $1.1B $1B --
 
Levered Free Cash Flow $96.2M $401.3M $351.9M -$156.1M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $464.2M $506.3M $604.5M $336.1M --
Depreciation & Amoritzation $77.3M $49.8M $85.2M $78.9M --
Stock-Based Compensation $20M $26M $33.2M $30.7M $24M
Change in Accounts Receivable $38M -$33.4M -$78.4M -$12.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $679.9M $1.3B $869.1M -$134M $533.9M
 
Capital Expenditures $23.7M $70.1M $90M $14.2M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$297.5M -$5.1B -$5.1B -$1.3B -$774.3M
 
Dividends Paid (Ex Special Dividend) $192M $205.8M $242.8M $244.7M $271.7M
Special Dividend Paid
Long-Term Debt Issued -- $147.5M $1.3B $1B --
Long-Term Debt Repaid -$1.7B -- -$475M -$65M --
Repurchase of Common Stock $1.1M $47.2M $11.4M $8.7M $26.1M
Other Financing Activities -$666K -$728K -$208K -$5K --
Cash From Financing $187M $3.4B $4.3B $1.3B $571M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $569.4M -$381.8M $25.5M -$103.9M $330.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $656.2M $1.3B $779.1M -$148.2M $518.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $358.8M $391.3M $427M $264.6M $106.1M
Depreciation & Amoritzation $19.9M $18.8M $22M $20.2M $17.9M
Stock-Based Compensation $15.9M $21M $25.4M $23M $18M
Change in Accounts Receivable $8.2M -$36.8M -$41.2M -$4.6M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $430M $1.1B $650.6M $148.8M $147.2M
 
Capital Expenditures $19.8M $50.5M $71.6M $9.7M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$588.5M -$4.8B -$3.2B -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) $144.4M $157.9M $181.5M $186.5M $208.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295.9M $147.5M $1.3B $1B --
Long-Term Debt Repaid -$1.2B -- -$475M -$65M -$273M
Repurchase of Common Stock $699K $24M $11.3M $8.5M $25.7M
Other Financing Activities -$505K -$553K -$16K -$3K -$95K
Cash From Financing $329.5M $2.8B $2.8B $1.2B $582.4M
 
Beginning Cash (CF) $4.8B $4.2B $8.6B $2.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171M -$931.6M $195.9M $148.7M -$519.7M
Ending Cash (CF) $5B $3.2B $8.8B $3B $1.2B
 
Levered Free Cash Flow $410.2M $1B $579.1M $139.1M $138.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock