Financhill
Buy
73

LFVN Quote, Financials, Valuation and Earnings

Last price:
$21.58
Seasonality move :
31.99%
Day range:
$15.99 - $17.02
52-week range:
$5.22 - $19.06
Dividend yield:
0.94%
P/E ratio:
51.41x
P/S ratio:
1.08x
P/B ratio:
7.44x
Volume:
91.4K
Avg. volume:
90.2K
1-year change:
191.15%
Market cap:
$206M
Revenue:
$200.2M
EPS (TTM):
$0.32
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $232.9M $220.2M $206.4M $213.4M $200.2M
Revenue Growth (YoY) 3.08% -5.47% -6.28% 3.41% -6.2%
 
Cost of Revenues $38M $38.2M $38.1M $43.4M $41.4M
Gross Profit $195M $182M $168.3M $170M $158.7M
Gross Profit Margin 83.7% 82.66% 81.54% 79.67% 79.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.5M $164.4M $160.7M $165.8M $154.4M
Other Inc / (Exp) -$685K -$366K -$2.9M -$458K -$412K
Operating Expenses $179.5M $164.4M $160.7M $165.8M $154.4M
Operating Income $15.5M $17.6M $7.6M $4.3M $4.3M
 
Net Interest Expenses $120K $17K $10K -- --
EBT. Incl. Unusual Items $14.7M $17.2M $4.7M $4M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $4.3M $1.6M $1.5M $1.4M
Net Income to Company $11.5M $12.9M $3.1M $2.5M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M $12.9M $3.1M $2.5M $2.9M
 
Basic EPS (Cont. Ops) $0.82 $0.92 $0.24 $0.20 $0.24
Diluted EPS (Cont. Ops) $0.79 $0.90 $0.24 $0.20 $0.23
Weighted Average Basic Share $14.1M $14.1M $12.9M $12.6M $12.5M
Weighted Average Diluted Share $14.6M $14.3M $13.1M $12.6M $13M
 
EBITDA $19.9M $23.1M $8M $7.8M $7.9M
EBIT $14.8M $17.2M $4.7M $4.3M $4.3M
 
Revenue (Reported) $232.9M $220.2M $206.4M $213.4M $200.2M
Operating Income (Reported) $15.5M $17.6M $7.6M $4.3M $4.3M
Operating Income (Adjusted) $14.8M $17.2M $4.7M $4.3M $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.8M $53.2M $51.8M $51.4M $47.2M
Revenue Growth (YoY) -2.49% -2.92% -2.72% -0.79% -8.08%
 
Cost of Revenues $9.4M $9.4M $9.9M $10.2M $9.5M
Gross Profit $45.4M $43.8M $41.8M $41.2M $37.7M
Gross Profit Margin 82.86% 82.28% 80.8% 80.18% 79.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $39.2M $40.5M $40.4M $35.2M
Other Inc / (Exp) -$141K -$177K -$438K -$88K -$51K
Operating Expenses $41.9M $39.2M $40.5M $40.4M $35.2M
Operating Income $3.5M $4.6M $1.3M $749K $2.6M
 
Net Interest Expenses $6K $3K -- -- --
EBT. Incl. Unusual Items $3.4M $4.4M $852K $829K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899K $1.1M $242K $200K $752K
Net Income to Company $2.5M $3.3M $610K $629K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $3.3M $610K $629K $1.8M
 
Basic EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.15
Diluted EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.14
Weighted Average Basic Share $14.3M $13.4M $12.5M $12.5M $12.2M
Weighted Average Diluted Share $14.7M $13.5M $12.5M $13.1M $12.8M
 
EBITDA $5.6M $5.8M $2.1M $1.7M $3.4M
EBIT $3.4M $4.4M $1.3M $749K $2.6M
 
Revenue (Reported) $54.8M $53.2M $51.8M $51.4M $47.2M
Operating Income (Reported) $3.5M $4.6M $1.3M $749K $2.6M
Operating Income (Adjusted) $3.4M $4.4M $1.3M $749K $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $231.5M $218.6M $204.9M $213M $196M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $38.2M $38.6M $43.6M $40.8M
Gross Profit $193.3M $180.4M $166.3M $169.4M $155.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177M $161.6M $162M $165.6M $149.1M
Other Inc / (Exp) -$746K -$402K -$3.1M -$110K -$376K
Operating Expenses $177M $161.6M $162M $165.6M $149.1M
Operating Income $16.4M $18.7M $4.3M $3.7M $6.2M
 
Net Interest Expenses $78K $14K $6K -- --
EBT. Incl. Unusual Items $15.6M $18.3M $1.1M $4M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $4.6M $697K $1.4M $2M
Net Income to Company $12.2M $13.8M $414K $2.6M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $13.8M $414K $2.6M $4.1M
 
Basic EPS (Cont. Ops) $0.87 $1.00 $0.04 $0.21 $0.34
Diluted EPS (Cont. Ops) $0.84 $0.98 $0.04 $0.20 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.9M $23.3M $4.5M $7.4M $9.6M
EBIT $15.7M $18.3M $1.4M $3.7M $6.2M
 
Revenue (Reported) $231.5M $218.6M $204.9M $213M $196M
Operating Income (Reported) $16.4M $18.7M $4.3M $3.7M $6.2M
Operating Income (Adjusted) $15.7M $18.3M $1.4M $3.7M $6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.8M $53.2M $51.8M $51.4M $47.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $9.4M $9.9M $10.2M $9.5M
Gross Profit $45.4M $43.8M $41.8M $41.2M $37.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $39.2M $40.5M $40.4M $35.2M
Other Inc / (Exp) -$141K -$177K -$438K -$88K -$51K
Operating Expenses $41.9M $39.2M $40.5M $40.4M $35.2M
Operating Income $3.5M $4.6M $1.3M $749K $2.6M
 
Net Interest Expenses $6K $3K -- -- --
EBT. Incl. Unusual Items $3.4M $4.4M $852K $829K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899K $1.1M $242K $200K $752K
Net Income to Company $2.5M $3.3M $610K $629K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $3.3M $610K $629K $1.8M
 
Basic EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.15
Diluted EPS (Cont. Ops) $0.17 $0.25 $0.05 $0.05 $0.14
Weighted Average Basic Share $14.3M $13.4M $12.5M $12.5M $12.2M
Weighted Average Diluted Share $14.7M $13.5M $12.5M $13.1M $12.8M
 
EBITDA $5.6M $5.8M $2.1M $1.7M $3.4M
EBIT $3.4M $4.4M $1.3M $749K $2.6M
 
Revenue (Reported) $54.8M $53.2M $51.8M $51.4M $47.2M
Operating Income (Reported) $3.5M $4.6M $1.3M $749K $2.6M
Operating Income (Adjusted) $3.4M $4.4M $1.3M $749K $2.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $22.1M $23.2M $20.2M $21.6M $16.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $2.9M $3.3M $1.6M $2.9M
Inventory $13.9M $16.1M $16.5M $16.1M $15.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.8M $5.2M $4.8M $2.4M
Total Current Assets $43.9M $48.1M $47M $44.3M $37.6M
 
Property Plant And Equipment $8.1M $24.8M $20.5M $17.8M $17.4M
Long-Term Investments $2.2M $2.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $851K $719K $587K $455K $323K
Other Long-Term Assets $1.7M $1.7M $1.3M $569K $680K
Total Assets $58.9M $78.7M $70.7M $66.1M $60.3M
 
Accounts Payable $4.6M $7.6M $7.9M $4.2M $6.3M
Accrued Expenses $1.8M $2.7M $4.7M $1.5M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.6M $1.5M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25M $25.2M $25.7M $19.6M $22.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.6M $41.9M $39.2M $31.5M $34.3M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $33.3M $36.8M $31.5M $34.6M $26M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.3M $36.8M $31.5M $34.6M $26M
 
Total Liabilities and Equity $58.9M $78.7M $70.7M $66.1M $60.3M
Cash and Short Terms $22.1M $23.2M $20.2M $21.6M $16.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18M $19.9M $17.6M $18.4M $14.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $3.3M $1.9M $2.5M $3M
Inventory $14.8M $16.1M $18.6M $15.7M $16.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $5.6M $4.8M $5.1M $3.5M
Total Current Assets $41M $44.9M $42.9M $41.9M $38.8M
 
Property Plant And Equipment $21.6M $23.8M $19.8M $19.1M $16.9M
Long-Term Investments $2.2M $2.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2M $1.7M $1.3M $476K $685K
Total Assets $70.2M $75.6M $67.6M $66.6M $61.5M
 
Accounts Payable $4.7M $4.8M $7.8M $6.8M $5.3M
Accrued Expenses $6.5M $5.6M $5.1M $8M $8.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.4M $2.4M $1.7M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22M $22.3M $22.8M $24.7M $22.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $36.1M $38.3M $35.7M $37.3M $33.8M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.1M $37.3M $31.9M $29.3M $27.7M
 
Total Liabilities and Equity $70.2M $75.6M $67.6M $66.6M $61.5M
Cash and Short Terms $18M $19.9M $17.6M $18.4M $14.6M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $11.5M $12.9M $3.1M $2.5M $2.9M
Depreciation & Amoritzation $5.1M $5.8M $3.3M $3.6M $3.6M
Stock-Based Compensation $4.9M $2M $1.8M $3.2M $3.3M
Change in Accounts Receivable $698K -$1.3M -$1.3M $3.1M -$1.5M
Change in Inventories -$152K -$2.1M -$1.2M $61K $662K
Cash From Operations $18.3M $16.3M $8M $6.8M $12.2M
 
Capital Expenditures $2.7M $3.7M $1.5M $3.1M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.7M -$1.5M -$3.1M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$378K -$1.6M -$6.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -- -- -- --
Repurchase of Common Stock -$11.7M -$13.3M -$9.1M -$1M -$7.7M
Other Financing Activities -- -- -- -- -$97K
Cash From Financing -$12.4M -$11.5M -$9M -$2.4M -$14.4M
 
Beginning Cash (CF) $18.8M $22.1M $23.2M $20.2M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $1.1M -$2.5M $1.4M -$4.5M
Ending Cash (CF) $22.1M $23.2M $20.2M $21.6M $16.9M
 
Levered Free Cash Flow $15.6M $12.5M $6.4M $3.8M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8M $79K -$1.1M -$656K --
Depreciation & Amoritzation $1.2M $1.3M $968K $962K --
Stock-Based Compensation $983K $755K $823K $750K --
Change in Accounts Receivable -$1.3M -$84K -$1.3M $134K --
Change in Inventories $330K $568K -$1.3M $1M --
Cash From Operations $5.9M $4M $967K $1.8M --
 
Capital Expenditures $572K $521K $837K $543K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$572K -$521K -$837K -$543K --
 
Dividends Paid (Ex Special Dividend) -- -- -$381K -$455K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4.7M -$3M -$19K -$2.1M --
Other Financing Activities -- -$170K -- -- --
Cash From Financing -$3.7M -$3.2M -$400K -$2.5M --
 
Beginning Cash (CF) $18M $19.9M $17.6M $18.4M --
Foreign Exchange Rate Adjustment $120K -$92K $21K $256K --
Additions / Reductions $1.6M $337K -$270K -$1.3M --
Ending Cash (CF) $19.7M $20.2M $17.4M $17.3M --
 
Levered Free Cash Flow $5.3M $3.5M $130K $1.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M $13.8M $414K $2.6M $4.1M
Depreciation & Amoritzation $6.2M $4.9M $2.8M $3.7M $3.5M
Stock-Based Compensation $4M $2.2M $1.7M $3.6M $3.2M
Change in Accounts Receivable $1.6M -$835K $1.1M -$839K -$1.2M
Change in Inventories $142K -$1.3M -$3.7M $2.8M -$1M
Cash From Operations $20.7M $17.8M $6.1M $12.9M $6.8M
 
Capital Expenditures $2.9M $3.2M $1.9M $3.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$3.2M -$1.9M -$3.5M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$755K -$6.7M -$1.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$12.7M -$14.5M -$5.5M -$2.2M -$7.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.1M -$12.5M -$6M -$8.7M -$9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M $2.1M -$1.7M $776K -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8M $14.6M $4.3M $9.5M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.3M $3.4M -$448K -$27K $1.8M
Depreciation & Amoritzation $3.5M $2.7M $1.8M $1.9M $797K
Stock-Based Compensation $1.4M $1.4M $1.4M $1.7M $917K
Change in Accounts Receivable -$1.1M $589K $1.8M -$696K -$492K
Change in Inventories -$442K $523K -$3.9M $1.2M -$1.5M
Cash From Operations $4.8M $4.5M -$378K $6.5M -$583K
 
Capital Expenditures $1.5M $899K $1.6M $1.7M $349K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$899K -$1.6M -$1.7M -$345K
 
Dividends Paid (Ex Special Dividend) -- -- -$758K -$6M -$500K
Special Dividend Paid -- -- -- $400K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.2M -$6.6M -$91K -$3.3M -$1.5M
Other Financing Activities -- -$170K -- -- --
Cash From Financing -$5.9M -$6.5M -$728K -$9.2M -$1.8M
 
Beginning Cash (CF) $40.1M $43.1M $37.8M $40M $16.9M
Foreign Exchange Rate Adjustment $204K -$101K -$150K $92K $466K
Additions / Reductions -$2.6M -$2.9M -$2.7M -$4.4M -$2.8M
Ending Cash (CF) $37.7M $40.1M $35M $35.7M $14.6M
 
Levered Free Cash Flow $3.3M $3.6M -$1.9M $4.8M -$932K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.05% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 2.2% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock