Financhill
Sell
35

LFVN Quote, Financials, Valuation and Earnings

Last price:
$6.31
Seasonality move :
21.04%
Day range:
$6.11 - $6.36
52-week range:
$5.69 - $27.38
Dividend yield:
2.77%
P/E ratio:
8.22x
P/S ratio:
0.36x
P/B ratio:
2.42x
Volume:
116.7K
Avg. volume:
161.4K
1-year change:
-64.72%
Market cap:
$80.4M
Revenue:
$228.5M
EPS (TTM):
$0.77
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $220.2M $206.4M $213.4M $200.2M $228.5M
Revenue Growth (YoY) -5.47% -6.28% 3.41% -6.2% 14.17%
 
Cost of Revenues $38.2M $38.1M $43.4M $41.4M $44.9M
Gross Profit $182M $168.3M $170M $158.7M $183.7M
Gross Profit Margin 82.66% 81.54% 79.67% 79.3% 80.37%
 
R&D Expenses $700K $700K $600K $700K $1.4M
Selling, General & Admin $164.4M $160.7M $165.8M $154.4M $171.5M
Other Inc / (Exp) -$366K -$2.9M -$458K -$412K --
Operating Expenses $164.4M $160.7M $165.8M $154.4M $171.5M
Operating Income $17.6M $7.6M $4.3M $4.3M $12.2M
 
Net Interest Expenses $17K $10K -- -- --
EBT. Incl. Unusual Items $17.2M $4.7M $4M $4.4M $12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $1.6M $1.5M $1.4M $2.4M
Net Income to Company $12.9M $3.1M $2.5M $2.9M $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.9M $3.1M $2.5M $2.9M $9.8M
 
Basic EPS (Cont. Ops) $0.92 $0.24 $0.20 $0.24 $0.80
Diluted EPS (Cont. Ops) $0.90 $0.24 $0.20 $0.23 $0.76
Weighted Average Basic Share $14.1M $12.9M $12.6M $12.5M $12.3M
Weighted Average Diluted Share $14.3M $13.1M $12.6M $13M $13M
 
EBITDA $23.4M $12.6M $9.6M $7.9M $15.4M
EBIT $17.6M $7.6M $4.3M $4.3M $12.2M
 
Revenue (Reported) $220.2M $206.4M $213.4M $200.2M $228.5M
Operating Income (Reported) $17.6M $7.6M $4.3M $4.3M $12.2M
Operating Income (Adjusted) $17.6M $7.6M $4.3M $4.3M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.2M $51.8M $51.4M $47.2M $47.6M
Revenue Growth (YoY) -2.92% -2.72% -0.79% -8.08% 0.74%
 
Cost of Revenues $9.4M $9.9M $10.2M $9.5M $9.7M
Gross Profit $43.8M $41.8M $41.2M $37.7M $37.8M
Gross Profit Margin 82.28% 80.8% 80.18% 79.9% 79.51%
 
R&D Expenses $200K -- $200K $300K $300K
Selling, General & Admin $39.2M $40.5M $40.4M $35.2M $35.5M
Other Inc / (Exp) -$177K -$438K -$88K -$51K --
Operating Expenses $39.2M $40.5M $40.4M $35.2M $35.5M
Operating Income $4.6M $1.3M $749K $2.6M $2.3M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items $4.4M $852K $829K $2.6M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $242K $200K $752K $86K
Net Income to Company $3.3M $610K $629K $1.8M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $610K $629K $1.8M $2.2M
 
Basic EPS (Cont. Ops) $0.25 $0.05 $0.05 $0.15 $0.17
Diluted EPS (Cont. Ops) $0.25 $0.05 $0.05 $0.14 $0.17
Weighted Average Basic Share $13.4M $12.5M $12.5M $12.2M $12.4M
Weighted Average Diluted Share $13.5M $12.5M $13.1M $12.8M $12.9M
 
EBITDA $6M $2.3M $1.7M $3.4M $2.9M
EBIT $4.6M $1.3M $749K $2.6M $2.3M
 
Revenue (Reported) $53.2M $51.8M $51.4M $47.2M $47.6M
Operating Income (Reported) $4.6M $1.3M $749K $2.6M $2.3M
Operating Income (Adjusted) $4.6M $1.3M $749K $2.6M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.6M $204.9M $213M $196M $228.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $38.6M $43.6M $40.8M $45.1M
Gross Profit $180.4M $166.3M $169.4M $155.3M $183.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $700K $400K $800K $800K $1.3M
Selling, General & Admin $161.6M $162M $165.6M $149.1M $171.9M
Other Inc / (Exp) -$402K -$3.1M -$110K -$376K --
Operating Expenses $161.6M $162M $165.6M $149.1M $171.9M
Operating Income $18.7M $4.3M $3.7M $6.2M $11.9M
 
Net Interest Expenses $14K $6K -- -- --
EBT. Incl. Unusual Items $18.3M $1.1M $4M $6.1M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $697K $1.4M $2M $1.8M
Net Income to Company $13.8M $414K $2.6M $4.1M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M $414K $2.6M $4.1M $10.1M
 
Basic EPS (Cont. Ops) $1.00 $0.03 $0.20 $0.34 $0.82
Diluted EPS (Cont. Ops) $0.99 $0.03 $0.20 $0.32 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.7M $8.9M $9M $9.6M $14.9M
EBIT $18.7M $4.3M $3.7M $6.2M $11.9M
 
Revenue (Reported) $218.6M $204.9M $213M $196M $228.9M
Operating Income (Reported) $18.7M $4.3M $3.7M $6.2M $11.9M
Operating Income (Adjusted) $18.7M $4.3M $3.7M $6.2M $11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.2M $51.8M $51.4M $47.2M $47.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $9.9M $10.2M $9.5M $9.7M
Gross Profit $43.8M $41.8M $41.2M $37.7M $37.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200K -- $200K $300K $300K
Selling, General & Admin $39.2M $40.5M $40.4M $35.2M $35.5M
Other Inc / (Exp) -$177K -$438K -$88K -$51K --
Operating Expenses $39.2M $40.5M $40.4M $35.2M $35.5M
Operating Income $4.6M $1.3M $749K $2.6M $2.3M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items $4.4M $852K $829K $2.6M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $242K $200K $752K $86K
Net Income to Company $3.3M $610K $629K $1.8M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $610K $629K $1.8M $2.2M
 
Basic EPS (Cont. Ops) $0.25 $0.05 $0.05 $0.15 $0.17
Diluted EPS (Cont. Ops) $0.25 $0.05 $0.05 $0.14 $0.17
Weighted Average Basic Share $13.4M $12.5M $12.5M $12.2M $12.4M
Weighted Average Diluted Share $13.5M $12.5M $13.1M $12.8M $12.9M
 
EBITDA $6M $2.3M $1.7M $3.4M $2.9M
EBIT $4.6M $1.3M $749K $2.6M $2.3M
 
Revenue (Reported) $53.2M $51.8M $51.4M $47.2M $47.6M
Operating Income (Reported) $4.6M $1.3M $749K $2.6M $2.3M
Operating Income (Adjusted) $4.6M $1.3M $749K $2.6M $2.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $23.2M $20.2M $21.6M $16.9M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $3.3M $1.6M $2.9M $3.3M
Inventory $16.1M $16.5M $16.1M $15.1M $20.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $5.2M $4.8M $2.4M --
Total Current Assets $48.1M $47M $44.3M $37.6M $50.9M
 
Property Plant And Equipment $24.8M $20.5M $17.8M $17.4M $14.2M
Long-Term Investments $2.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $719K $587K $455K $323K --
Other Long-Term Assets $1.7M $1.3M $569K $680K --
Total Assets $78.7M $70.7M $66.1M $60.3M $72M
 
Accounts Payable $6.7M $7.5M $3.5M $5.9M $4.6M
Accrued Expenses $2.7M $4.7M $1.5M $2.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.6M $1.5M $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2M $25.7M $19.6M $22.3M $27.2M
 
Long-Term Debt $16M $13.2M $11.6M $11.8M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $41.9M $39.2M $31.5M $34.3M $37.3M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.8M $31.5M $34.6M $26M $34.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.8M $31.5M $34.6M $26M $34.6M
 
Total Liabilities and Equity $78.7M $70.7M $66.1M $60.3M $72M
Cash and Short Terms $23.2M $20.2M $21.6M $16.9M $20.2M
Total Debt $16M $13.2M $11.6M $11.8M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.9M $17.6M $18.4M $14.6M $13.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $1.9M $2.5M $3M $2.4M
Inventory $16.1M $18.6M $15.7M $16.9M $20.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $4.8M $5.1M $3.5M --
Total Current Assets $44.9M $42.9M $41.9M $38.8M $45M
 
Property Plant And Equipment $23.8M $19.8M $19.1M $16.9M $13.7M
Long-Term Investments $2.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.3M $476K $685K --
Total Assets $75.6M $67.6M $66.6M $61.5M $61.6M
 
Accounts Payable $4.8M $7.8M $6.8M $5.3M $4.4M
Accrued Expenses $5.6M $5.1M $8M $8.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M $2.4M $1.7M $1.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.3M $22.8M $24.7M $22.1M $18.8M
 
Long-Term Debt $15.3M $12.6M $12.5M $11.5M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $38.3M $35.7M $37.3M $33.8M $28.4M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $31.9M $29.3M $27.7M $33.2M
 
Total Liabilities and Equity $75.6M $67.6M $66.6M $61.5M $61.6M
Cash and Short Terms $19.9M $17.6M $18.4M $14.6M $13.1M
Total Debt $15.3M $12.6M $12.5M $11.5M $9.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.9M $3.1M $2.5M $2.9M $9.8M
Depreciation & Amoritzation $5.8M $5M $5.3M $3.6M $3.2M
Stock-Based Compensation $2M $1.8M $3.2M $3.3M $5.7M
Change in Accounts Receivable -$1.3M -$1.3M $3.1M -$1.5M -$564K
Change in Inventories -$2.1M -$1.2M $61K $662K -$5.2M
Cash From Operations $16.3M $8M $6.8M $12.2M $11.9M
 
Capital Expenditures $3.7M $1.5M $3.1M $2.2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$1.5M -$3.1M -$2.2M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- $378K $1.6M $6.9M $2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $11.9M $8.8M $822K $6.4M $3.1M
Other Financing Activities -- -- -- -$97K --
Cash From Financing -$11.5M -$9M -$2.4M -$14.4M -$7.6M
 
Beginning Cash (CF) $23.2M $20.2M $21.6M $16.9M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$3M $1.4M -$4.7M $3.3M
Ending Cash (CF) $24.2M $16.7M $23M $11.9M $23.9M
 
Levered Free Cash Flow $12.5M $6.4M $3.8M $10M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3M $610K $629K $1.8M $2.2M
Depreciation & Amoritzation $1.4M $984K $918K $797K $610K
Stock-Based Compensation $645K $602K $978K $917K $826K
Change in Accounts Receivable $673K $3.1M -$830K -$492K -$3.8M
Change in Inventories -$45K -$2.6M $180K -$1.5M -$29K
Cash From Operations $465K -$1.3M $4.8M -$583K -$2.3M
 
Capital Expenditures $378K $727K $1.1M $349K $439K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$378K -$727K -$1.1M -$345K -$439K
 
Dividends Paid (Ex Special Dividend) -- $377K $5.5M $500K $571K
Special Dividend Paid -- -- $400K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.5M -- $795K $1.1M $578K
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M -$328K -$6.7M -$1.8M -$4.3M
 
Beginning Cash (CF) $19.9M $17.6M $18.4M $14.6M $13.1M
Foreign Exchange Rate Adjustment -$9K -$171K -$164K $466K -$69K
Additions / Reductions -$3.2M -$2.6M -$3.2M -$2.3M -$7.1M
Ending Cash (CF) $16.7M $14.9M $15M $12.8M $5.9M
 
Levered Free Cash Flow $87K -$2.1M $3.6M -$932K -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.8M $414K $2.6M $4.1M $10.1M
Depreciation & Amoritzation $4.9M $4.7M $5.3M $3.5M $3M
Stock-Based Compensation $2.2M $1.7M $3.6M $3.2M $5.6M
Change in Accounts Receivable -$835K $1.1M -$839K -$1.2M -$3.9M
Change in Inventories -$1.3M -$3.7M $2.8M -$1M -$3.7M
Cash From Operations $17.8M $6.1M $12.9M $6.8M $10.1M
 
Capital Expenditures $3.2M $1.9M $3.5M $1.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$1.9M -$3.5M -$1.5M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- $755K $6.7M $1.9M $2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $13.4M $5.3M $1.6M $6.7M $2.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.5M -$6M -$8.7M -$9.6M -$10.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$2.3M $786K -$3.8M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.6M $4.3M $9.5M $5.4M $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3M $610K $629K $1.8M $2.2M
Depreciation & Amoritzation $1.4M $984K $918K $797K $610K
Stock-Based Compensation $645K $602K $978K $917K $826K
Change in Accounts Receivable $673K $3.1M -$830K -$492K -$3.8M
Change in Inventories -$45K -$2.6M $180K -$1.5M -$29K
Cash From Operations $465K -$1.3M $4.8M -$583K -$2.3M
 
Capital Expenditures $378K $727K $1.1M $349K $439K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$378K -$727K -$1.1M -$345K -$439K
 
Dividends Paid (Ex Special Dividend) -- $377K $5.5M $500K $571K
Special Dividend Paid -- -- $400K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.5M -- $795K $1.1M $578K
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M -$328K -$6.7M -$1.8M -$4.3M
 
Beginning Cash (CF) $19.9M $17.6M $18.4M $14.6M $13.1M
Foreign Exchange Rate Adjustment -$9K -$171K -$164K $466K -$69K
Additions / Reductions -$3.2M -$2.6M -$3.2M -$2.3M -$7.1M
Ending Cash (CF) $16.7M $14.9M $15M $12.8M $5.9M
 
Levered Free Cash Flow $87K -$2.1M $3.6M -$932K -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock