Financhill
Sell
32

LFVN Quote, Financials, Valuation and Earnings

Last price:
$4.95
Seasonality move :
9.63%
Day range:
$4.74 - $5.01
52-week range:
$3.90 - $19.28
Dividend yield:
3.55%
P/E ratio:
8.24x
P/S ratio:
0.31x
P/B ratio:
1.91x
Volume:
143.2K
Avg. volume:
275.1K
1-year change:
-74.15%
Market cap:
$63.1M
Revenue:
$228.5M
EPS (TTM):
$0.60
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $220.2M $206.4M $213.4M $200.2M $228.5M
Revenue Growth (YoY) -5.47% -6.28% 3.41% -6.2% 14.17%
 
Cost of Revenues $38.2M $38.1M $43.4M $41.4M $44.9M
Gross Profit $182M $168.3M $170M $158.7M $183.7M
Gross Profit Margin 82.66% 81.54% 79.67% 79.3% 80.37%
 
R&D Expenses $700K $700K $600K $700K $1.4M
Selling, General & Admin $164.4M $160.7M $165.8M $154.4M $171.5M
Other Inc / (Exp) -$366K -$2.9M -$458K -$412K --
Operating Expenses $164.4M $160.7M $165.8M $154.4M $171.5M
Operating Income $17.6M $7.6M $4.3M $4.3M $12.2M
 
Net Interest Expenses $17K $10K -- -- --
EBT. Incl. Unusual Items $17.2M $4.7M $4M $4.4M $12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $1.6M $1.5M $1.4M $2.4M
Net Income to Company $12.9M $3.1M $2.5M $2.9M $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.9M $3.1M $2.5M $2.9M $9.8M
 
Basic EPS (Cont. Ops) $0.92 $0.24 $0.20 $0.24 $0.80
Diluted EPS (Cont. Ops) $0.90 $0.24 $0.20 $0.23 $0.76
Weighted Average Basic Share $14.1M $12.9M $12.6M $12.5M $12.3M
Weighted Average Diluted Share $14.3M $13.1M $12.6M $13M $13M
 
EBITDA $23.4M $12.6M $9.6M $7.9M $15.4M
EBIT $17.6M $7.6M $4.3M $4.3M $12.2M
 
Revenue (Reported) $220.2M $206.4M $213.4M $200.2M $228.5M
Operating Income (Reported) $17.6M $7.6M $4.3M $4.3M $12.2M
Operating Income (Adjusted) $17.6M $7.6M $4.3M $4.3M $12.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $52.2M $53.7M $51.6M $67.8M $48.9M
Revenue Growth (YoY) -11.56% 2.82% -3.8% 31.26% -27.79%
 
Cost of Revenues $9.7M $11.8M $11.1M $13.2M $12.7M
Gross Profit $42.5M $41.9M $40.6M $54.6M $36.2M
Gross Profit Margin 81.46% 78.09% 78.56% 80.53% 74%
 
R&D Expenses $200K $200K $100K $200K $200K
Selling, General & Admin $42.9M $43.1M $41.8M $51.1M $35.7M
Other Inc / (Exp) -$139K $125K $41K -$469K --
Operating Expenses $42.9M $43.1M $41.8M $51.1M $35.7M
Operating Income -$358K -$1.2M -$1.3M $3.4M $487K
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$498K -$1.1M -$1.1M $3.1M $473K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$577K -$17K -$456K $539K $197K
Net Income to Company $79K -$1.1M -$656K $2.6M $276K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79K -$1.1M -$656K $2.6M $276K
 
Basic EPS (Cont. Ops) $0.01 -$0.08 -$0.05 $0.21 $0.02
Diluted EPS (Cont. Ops) $0.01 -$0.08 -$0.05 $0.19 $0.02
Weighted Average Basic Share $13.2M $12.5M $12.6M $12.2M $12.6M
Weighted Average Diluted Share $13.3M $12.5M $12.6M $13.2M $12.7M
 
EBITDA $975K $354K -$299K $4.2M $1.2M
EBIT -$358K -$1.2M -$1.3M $3.4M $487K
 
Revenue (Reported) $52.2M $53.7M $51.6M $67.8M $48.9M
Operating Income (Reported) -$358K -$1.2M -$1.3M $3.4M $487K
Operating Income (Adjusted) -$358K -$1.2M -$1.3M $3.4M $487K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $211.8M $206.4M $211M $212.2M $210M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.7M $40.7M $42.9M $42.9M $44.6M
Gross Profit $174.1M $165.7M $168M $169.3M $165.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $700K $400K $700K $900K $1.3M
Selling, General & Admin $161.1M $162.3M $164.3M $158.4M $156.4M
Other Inc / (Exp) -$674K -$2.9M -$194K -$886K --
Operating Expenses $161.1M $162.3M $164.3M $158.4M $156.4M
Operating Income $12.9M $3.4M $3.7M $10.8M $9M
 
Net Interest Expenses $6K $5K -- -- --
EBT. Incl. Unusual Items $12.2M $534K $3.9M $10.3M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.3M $977K $3M $1.4M
Net Income to Company $10M -$723K $3M $7.3M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M -$723K $3M $7.3M $7.9M
 
Basic EPS (Cont. Ops) $0.73 -$0.06 $0.24 $0.60 $0.64
Diluted EPS (Cont. Ops) $0.73 -$0.06 $0.23 $0.57 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18M $8.3M $8.3M $14.1M $11.9M
EBIT $12.9M $3.4M $3.7M $10.8M $9M
 
Revenue (Reported) $211.8M $206.4M $211M $212.2M $210M
Operating Income (Reported) $12.9M $3.4M $3.7M $10.8M $9M
Operating Income (Adjusted) $12.9M $3.4M $3.7M $10.8M $9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $105.4M $105.4M $103M $115M $96.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.1M $21.7M $21.2M $22.7M $22.5M
Gross Profit $86.3M $83.7M $81.7M $92.3M $74M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400K $200K $300K $500K $500K
Selling, General & Admin $82.1M $83.7M $82.3M $86.3M $71.3M
Other Inc / (Exp) -$316K -$313K -$47K -$520K --
Operating Expenses $82.1M $83.7M $82.3M $86.3M $71.3M
Operating Income $4.3M $58K -$512K $6M $2.8M
 
Net Interest Expenses $4K -- -- -- --
EBT. Incl. Unusual Items $3.9M -$223K -$283K $5.7M $2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K $225K -$256K $1.3M $283K
Net Income to Company $3.4M -$448K -$27K $4.4M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$448K -$27K $4.4M $2.4M
 
Basic EPS (Cont. Ops) $0.25 -$0.04 -$0.00 $0.36 $0.20
Diluted EPS (Cont. Ops) $0.25 -$0.04 -$0.00 $0.34 $0.19
Weighted Average Basic Share $26.6M $25M $25.1M $24.4M $25M
Weighted Average Diluted Share $26.8M $25M $25.7M $26M $25.7M
 
EBITDA $6.9M $2.6M $1.4M $7.6M $4.1M
EBIT $4.3M $58K -$512K $6M $2.8M
 
Revenue (Reported) $105.4M $105.4M $103M $115M $96.5M
Operating Income (Reported) $4.3M $58K -$512K $6M $2.8M
Operating Income (Adjusted) $4.3M $58K -$512K $6M $2.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $23.2M $20.2M $21.6M $16.9M $20.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $3.3M $1.6M $2.9M $3.3M
Inventory $16.1M $16.5M $16.1M $15.1M $20.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $5.2M $4.8M $2.4M --
Total Current Assets $48.1M $47M $44.3M $37.6M $50.9M
 
Property Plant And Equipment $24.8M $20.5M $17.8M $17.4M $14.2M
Long-Term Investments $2.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $719K $587K $455K $323K --
Other Long-Term Assets $1.7M $1.3M $569K $680K --
Total Assets $78.7M $70.7M $66.1M $60.3M $72M
 
Accounts Payable $6.7M $7.5M $3.5M $5.9M $4.6M
Accrued Expenses $2.7M $4.7M $1.5M $2.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.6M $1.5M $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2M $25.7M $19.6M $22.3M $27.2M
 
Long-Term Debt $16M $13.2M $11.6M $11.8M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $41.9M $39.2M $31.5M $34.3M $37.3M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.8M $31.5M $34.6M $26M $34.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.8M $31.5M $34.6M $26M $34.6M
 
Total Liabilities and Equity $78.7M $70.7M $66.1M $60.3M $72M
Cash and Short Terms $23.2M $20.2M $21.6M $16.9M $20.2M
Total Debt $16M $13.2M $11.6M $11.8M $9.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $20.2M $17.4M $17.3M $21.6M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $2.4M $2.3M $2.1M $2.3M
Inventory $15.4M $20.4M $15M $17.5M $19M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3.3M $3.8M $4.6M --
Total Current Assets $42.8M $44.4M $38.7M $45.8M $38.6M
 
Property Plant And Equipment $22.9M $19.1M $18.5M $16.1M $13.7M
Long-Term Investments $2.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.4M $518K $645K --
Total Assets $72.2M $67.8M $62.7M $68.5M $61.2M
 
Accounts Payable $4.9M $8.2M $6.2M $5.8M $4.9M
Accrued Expenses $6.7M $6.4M $7.5M $11.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $2M $1.6M $1.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.2M $23.3M $23M $27.5M $19M
 
Long-Term Debt $14.6M $12.3M $12.1M $10.9M $8.8M
Capital Leases -- -- -- -- --
Total Liabilities $37.5M $35.9M $35.4M $38.6M $28.2M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.8M $31.9M $27.3M $29.9M $33M
 
Total Liabilities and Equity $72.2M $67.8M $62.7M $68.5M $61.2M
Cash and Short Terms $20.2M $17.4M $17.3M $21.6M $10.2M
Total Debt $14.6M $12.3M $12.1M $10.9M $8.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.9M $3.1M $2.5M $2.9M $9.8M
Depreciation & Amoritzation $5.8M $5M $5.3M $3.6M $3.2M
Stock-Based Compensation $2M $1.8M $3.2M $3.3M $5.7M
Change in Accounts Receivable -$1.3M -$1.3M $3.1M -$1.5M -$564K
Change in Inventories -$2.1M -$1.2M $61K $662K -$5.2M
Cash From Operations $16.3M $8M $6.8M $12.2M $11.9M
 
Capital Expenditures $3.7M $1.5M $3.1M $2.2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$1.5M -$3.1M -$2.2M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- $378K $1.6M $6.9M $2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $11.9M $8.8M $822K $6.4M $3.1M
Other Financing Activities -- -- -- -$97K --
Cash From Financing -$11.5M -$9M -$2.4M -$14.4M -$7.6M
 
Beginning Cash (CF) $23.2M $20.2M $21.6M $16.9M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$3M $1.4M -$4.7M $3.3M
Ending Cash (CF) $24.2M $16.7M $23M $11.9M $23.9M
 
Levered Free Cash Flow $12.5M $6.4M $3.8M $10M $10.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $79K -$1.1M -$656K $2.6M $276K
Depreciation & Amoritzation $1.3M $1.6M $962K $806K $752K
Stock-Based Compensation $755K $823K $750K $1.7M $553K
Change in Accounts Receivable -$84K -$1.3M $134K $1.7M $2.7M
Change in Inventories $568K -$1.3M $1M -$970K -$350K
Cash From Operations $4M $967K $1.8M $9.2M $2.8M
 
Capital Expenditures $521K $837K $543K $492K $1.1M
Cash Acquisitions -- -- -- -- $3.7M
Cash From Investing -$521K -$837K -$543K -$492K -$4.8M
 
Dividends Paid (Ex Special Dividend) -- $381K $455K $502K $575K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.2M -- $1.9M -- -$1K
Other Financing Activities -$170K -- -- -- --
Cash From Financing -$3.2M -$400K -$2.5M -$1.4M -$738K
 
Beginning Cash (CF) $20.2M $17.4M $17.3M $21.6M $10.2M
Foreign Exchange Rate Adjustment -$92K $21K $256K -$308K -$136K
Additions / Reductions $245K -$249K -$1.1M $7M -$2.9M
Ending Cash (CF) $20.3M $17.1M $16.5M $28.3M $7.1M
 
Levered Free Cash Flow $3.5M $130K $1.2M $8.7M $1.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $10M -$723K $3M $7.3M $7.9M
Depreciation & Amoritzation $5.1M $4.9M $4.6M $3.3M $2.9M
Stock-Based Compensation $2M $1.8M $3.5M $4.2M $4.4M
Change in Accounts Receivable $375K -$142K $598K $386K -$2.9M
Change in Inventories -$1.1M -$5.6M $5.2M -$3M -$3.1M
Cash From Operations $15.9M $3.1M $13.7M $14.3M $3.7M
 
Capital Expenditures $3.1M $2.2M $3.2M $1.4M $2.1M
Cash Acquisitions -- -- -- -- $3.7M
Cash From Investing -$3.1M -$2.2M -$3.2M -$1.4M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- $1.1M $6.8M $2M $2.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $12.6M $2.2M $3.5M $4.9M $2.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12M -$3.2M -$10.8M -$8.4M -$9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448K -$2.8M -$39K $4.3M -$11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.8M $878K $10.5M $12.9M $1.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.4M -$448K -$27K $4.4M $2.4M
Depreciation & Amoritzation $2.7M $2.6M $1.9M $1.6M $1.4M
Stock-Based Compensation $1.4M $1.4M $1.7M $2.6M $1.4M
Change in Accounts Receivable $589K $1.8M -$696K $1.2M -$1.1M
Change in Inventories $523K -$3.9M $1.2M -$2.5M -$379K
Cash From Operations $4.5M -$378K $6.5M $8.6M $474K
 
Capital Expenditures $899K $1.6M $1.7M $841K $1.5M
Cash Acquisitions -- -- -- -- $3.7M
Cash From Investing -$899K -$1.6M -$1.7M -$837K -$5.3M
 
Dividends Paid (Ex Special Dividend) -- $758K $6M $1M $1.1M
Special Dividend Paid -- -- $400K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6.6M -- $2.7M $1.1M $577K
Other Financing Activities -$170K -- -- -- --
Cash From Financing -$6.5M -$728K -$9.2M -$3.2M -$5M
 
Beginning Cash (CF) $40.1M $35M $35.7M $36.2M $23.3M
Foreign Exchange Rate Adjustment -$101K -$150K $92K $158K -$205K
Additions / Reductions -$3M -$2.8M -$4.3M $4.7M -$10M
Ending Cash (CF) $37M $32M $31.6M $41.1M $13M
 
Levered Free Cash Flow $3.6M -$1.9M $4.8M $7.8M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
73
HYMC alert for Feb 19

Hycroft Mining Holding Corp. [HYMC] is up 21.1% over the past day.

Buy
90
TCMD alert for Feb 19

Tactile Systems Technology, Inc. [TCMD] is up 17.83% over the past day.

Buy
57
GLBE alert for Feb 19

Global-e Online Ltd. [GLBE] is up 17.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock