Financhill
Buy
63

SPB Quote, Financials, Valuation and Earnings

Last price:
$59.81
Seasonality move :
10.17%
Day range:
$59.43 - $60.81
52-week range:
$49.99 - $87.23
Dividend yield:
3.15%
P/E ratio:
15.48x
P/S ratio:
0.55x
P/B ratio:
0.76x
Volume:
303K
Avg. volume:
361K
1-year change:
-29.58%
Market cap:
$1.4B
Revenue:
$2.8B
EPS (TTM):
$3.86
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.1B $2.9B $3B $2.8B
Revenue Growth (YoY) 14.33% 4.48% -6.83% 1.54% -5.22%
 
Cost of Revenues $2B $2.2B $2B $1.9B $1.8B
Gross Profit $1B $970.2M $936.5M $1.1B $1B
Gross Profit Margin 34.88% 30.97% 32.09% 36.9% 37.05%
 
R&D Expenses $29.8M $26.7M $22.5M $28.1M $23.2M
Selling, General & Admin $813M $969M $877.1M $629.8M $589.6M
Other Inc / (Exp) $7.2M $13.8M -$237.1M $13.8M --
Operating Expenses $842.8M $995.7M $899.6M $958.5M $867.9M
Operating Income $202.9M -$25.5M $36.9M $135M $172.8M
 
Net Interest Expenses $116.5M $99.4M $127M $58.5M $30M
EBT. Incl. Unusual Items -$11.1M -$90.3M -$290.2M $163.6M $87.2M
Earnings of Discontinued Ops. $174.5M $148.8M $2B $25.5M $200K
Income Tax Expense -$26.4M -$13.3M -$56.5M $64.3M -$13M
Net Income to Company $15.3M -$77M -$233.7M $99.3M $100.2M
 
Minority Interest in Earnings $200K $200K $100K -- $500K
Net Income to Common Excl Extra Items $15.3M -$77M -$233.7M $99.3M $100.2M
 
Basic EPS (Cont. Ops) $4.61 $1.84 $45.67 $4.12 $3.88
Diluted EPS (Cont. Ops) $4.56 $1.84 $45.67 $4.09 $3.85
Weighted Average Basic Share $42.7M $40.9M $39.5M $30.3M $25.7M
Weighted Average Diluted Share $43.2M $40.9M $39.5M $30.5M $25.9M
 
EBITDA $319.9M $73.8M $128.1M $236.8M $270.8M
EBIT $202.9M -$25.5M $36.9M $135M $172.8M
 
Revenue (Reported) $3B $3.1B $2.9B $3B $2.8B
Operating Income (Reported) $202.9M -$25.5M $36.9M $135M $172.8M
Operating Income (Adjusted) $202.9M -$25.5M $36.9M $135M $172.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $757.8M $749.5M $740.7M $773.6M $733.5M
Revenue Growth (YoY) 2.84% -1.1% -1.17% 4.44% -5.18%
 
Cost of Revenues $498.6M $521.7M $477.7M $488.6M $470.5M
Gross Profit $259.2M $227.8M $263M $285M $263M
Gross Profit Margin 34.2% 30.39% 35.51% 36.84% 35.86%
 
R&D Expenses $7.6M $4.7M $5.9M -- $17.7M
Selling, General & Admin $218.2M $221.9M $222.3M $263.9M $278.6M
Other Inc / (Exp) -$2.6M -$3.3M $1.9M $26M --
Operating Expenses $225.8M $226.6M $228.2M $263.9M $224.9M
Operating Income $33.4M $1.2M $34.8M $21.1M $38.1M
 
Net Interest Expenses $20.1M $27M $23.1M $6.7M $7.9M
EBT. Incl. Unusual Items -$25.5M -$17.3M $30M $16.9M $17.4M
Earnings of Discontinued Ops. $44.2M $39.7M -$37.1M $15.9M $2.4M
Income Tax Expense -$31.6M $7.5M -$23.5M $4M -$35.9M
Net Income to Company -$124M -$134.5M -$2B $3.3M $53.3M
 
Minority Interest in Earnings $100K $100K -$400K $200K $100K
Net Income to Common Excl Extra Items $6.1M -$24.8M $53.5M $12.9M $53.3M
 
Basic EPS (Cont. Ops) $1.20 $0.37 $0.48 $1.02 $2.21
Diluted EPS (Cont. Ops) $1.18 $0.37 $0.47 $1.01 $2.19
Weighted Average Basic Share $42.4M $40.8M $35.6M $28M $24.1M
Weighted Average Diluted Share $43.1M $40.8M $35.8M $28.3M $24.3M
 
EBITDA $37.4M $23.9M $58.4M $46.6M $62M
EBIT $33.4M $1.2M $34.8M $21.1M $38.1M
 
Revenue (Reported) $757.8M $749.5M $740.7M $773.6M $733.5M
Operating Income (Reported) $33.4M $1.2M $34.8M $21.1M $38.1M
Operating Income (Adjusted) $33.4M $1.2M $34.8M $21.1M $38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.1B $2.9B $3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2B $1.9B $1.8B
Gross Profit $1B $971.7M $931.7M $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7M $26.6M $22.6M -- $34.8M
Selling, General & Admin $1B $901.7M $875.6M $962.4M $717.4M
Other Inc / (Exp) -$32M $14.2M -$238.6M $18.4M --
Operating Expenses $862.1M $928.3M $898.2M $962.4M $881.2M
Operating Income $183.2M $43.4M $33.5M $130.8M $159.5M
 
Net Interest Expenses $116.4M $99.5M $127M $58.5M $30M
EBT. Incl. Unusual Items -$11.1M -$90.4M -$290.2M $163.7M $87.2M
Earnings of Discontinued Ops. $174.5M $148.8M $2B $25.5M $200K
Income Tax Expense -$26.4M -$13.3M -$56.5M $64.3M -$13M
Net Income to Company $15.3M -$77M -$233.7M $99.3M $100.2M
 
Minority Interest in Earnings $200K $100K $200K -- $500K
Net Income to Common Excl Extra Items $15.3M -$77.1M -$233.7M $99.4M $100.2M
 
Basic EPS (Cont. Ops) $4.61 $1.85 $44.73 $3.81 $3.88
Diluted EPS (Cont. Ops) $4.59 $1.84 $44.73 $3.78 $3.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $274.7M $142.7M $124.7M $232.4M $257.5M
EBIT $183.2M $43.4M $33.5M $130.8M $159.5M
 
Revenue (Reported) $3B $3.1B $2.9B $3B $2.8B
Operating Income (Reported) $183.2M $43.4M $33.5M $130.8M $159.5M
Operating Income (Adjusted) $183.2M $43.4M $33.5M $130.8M $159.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.1B $2.9B $3B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2B $1.9B $1.8B --
Gross Profit $971.7M $931.7M $1.1B $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.6M $22.6M -- $34.8M --
Selling, General & Admin $901.7M $875.6M $962.4M $717.4M --
Other Inc / (Exp) $14.2M -$238.6M $18.4M -$48.9M --
Operating Expenses $928.3M $898.2M $962.4M $881.2M --
Operating Income $43.4M $33.5M $130.8M $159.5M --
 
Net Interest Expenses $99.5M $127M $58.5M $30M --
EBT. Incl. Unusual Items -$90.4M -$290.2M $163.7M $87.2M --
Earnings of Discontinued Ops. $148.8M $2B $25.5M $200K --
Income Tax Expense -$13.3M -$56.5M $64.3M -$13M --
Net Income to Company -$77M -$233.7M $99.3M $100.2M --
 
Minority Interest in Earnings $100K $200K -- $500K --
Net Income to Common Excl Extra Items -$77.1M -$233.7M $99.4M $100.2M --
 
Basic EPS (Cont. Ops) $1.85 $44.73 $3.81 $3.88 --
Diluted EPS (Cont. Ops) $1.84 $44.73 $3.78 $3.86 --
Weighted Average Basic Share $163.7M $157.9M $121.1M $103M --
Weighted Average Diluted Share $163.9M $158.1M $121.9M $103.6M --
 
EBITDA $142.7M $124.7M $232.4M $257.5M --
EBIT $43.4M $33.5M $130.8M $159.5M --
 
Revenue (Reported) $3.1B $2.9B $3B $2.8B --
Operating Income (Reported) $43.4M $33.5M $130.8M $159.5M --
Operating Income (Adjusted) $43.4M $33.5M $130.8M $159.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $187.9M $243.7M $1.9B $368.9M $123.6M
Short Term Investments -- -- $1.1B -- --
Accounts Receivable, Net $248.4M $247.4M $477.1M $635.4M $521.7M
Inventory $562.8M $780.6M $462.8M $462.1M $446.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.8M $51.2M $44.3M $41.5M --
Total Current Assets $2.9B $3.2B $2.9B $1.6B $1.2B
 
Property Plant And Equipment $316.7M $346.3M $385.9M $368.5M $328.5M
Long-Term Investments $900K $400K $100K $100K $3.7M
Goodwill $867.2M $953.1M $854.7M $864.9M --
Other Intangibles $1.2B $1.2B $1.1B $990.4M --
Other Long-Term Assets $38.8M $38.7M $31.8M $39.9M --
Total Assets $5.3B $5.8B $5.3B $3.8B $3.4B
 
Accounts Payable $386.1M $448.1M $387.6M $383.4M $274.2M
Accrued Expenses $97.3M $56M $66.7M $83.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $666.2M $651.2M $178.4M $171.9M --
Total Current Liabilities $1.2B $1.2B $764.8M $687.1M $523.2M
 
Long-Term Debt $2.5B $3.2B $1.6B $638.4M $610.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.5B $2.7B $1.7B $1.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$235.3M -$303.1M -$249.4M -$204M --
Common Equity $1.5B $1.3B $2.5B $2.1B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $5.9M $700K $800K --
Total Equity $1.5B $1.3B $2.5B $2.1B $1.9B
 
Total Liabilities and Equity $5.3B $5.8B $5.3B $3.8B $3.4B
Cash and Short Terms $187.9M $243.7M $1.9B $368.9M $123.6M
Total Debt $2.6B $3.2B $1.7B $647.8M $622.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $187.9M $243.7M $1.9B $368.9M $123.6M
Short Term Investments -- -- $1.1B -- --
Accounts Receivable, Net $248.4M $247.4M $477.1M $635.4M $521.7M
Inventory $562.8M $780.6M $462.8M $462.1M $446.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.8M $51.2M $44.3M $41.5M --
Total Current Assets $2.9B $3.2B $2.9B $1.6B $1.2B
 
Property Plant And Equipment $316.7M $346.3M $385.9M $368.5M $328.5M
Long-Term Investments $900K $400K $100K $100K $3.7M
Goodwill $867.2M $953.1M $854.7M $864.9M --
Other Intangibles $1.2B $1.2B $1.1B $990.4M --
Other Long-Term Assets $38.8M $38.7M $31.8M $39.9M --
Total Assets $5.3B $5.8B $5.3B $3.8B $3.4B
 
Accounts Payable $386.1M $448.1M $387.6M $383.4M $274.2M
Accrued Expenses $97.3M $56M $66.7M $83.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $666.2M $651.2M $178.4M $171.9M --
Total Current Liabilities $1.2B $1.2B $764.8M $687.1M $523.2M
 
Long-Term Debt $2.5B $3.2B $1.6B $638.4M $610.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.5B $2.7B $1.7B $1.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$235.3M -$303.1M -$249.4M -$204M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $5.9M $700K $800K --
Total Equity $1.5B $1.3B $2.5B $2.1B $1.9B
 
Total Liabilities and Equity $5.3B $5.8B $5.3B $3.8B $3.4B
Cash and Short Terms $187.9M $243.7M $1.9B $368.9M $123.6M
Total Debt $2.6B $3.2B $1.7B $647.8M $622.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.3M -$77M -$233.7M $99.3M $100.2M
Depreciation & Amoritzation $117M $99.3M $91.2M $101.8M $98M
Stock-Based Compensation $28.9M $10.2M $17.2M $17.5M $20.5M
Change in Accounts Receivable $65.9M -$12.2M -$224.2M -$116.5M $131.4M
Change in Inventories -$219.6M -$153.7M $328.3M $8.5M $18.1M
Cash From Operations $288.4M -$53.8M -$409.7M $162.6M $203.6M
 
Capital Expenditures $43.6M $64M $59M $44M $38.3M
Cash Acquisitions $429.9M $272.1M -- -- --
Cash From Investing -$423.5M -$359.8M $3.2B $1B -$37.7M
 
Dividends Paid (Ex Special Dividend) $71.5M $68.6M $66.5M $50.6M $48.2M
Special Dividend Paid
Long-Term Debt Issued $899M $740M -- $350M --
Long-Term Debt Repaid -$891.2M -$12.7M -$1.6B -$1.3B --
Repurchase of Common Stock $125.8M $134M $34.7M $482.7M $326.4M
Other Financing Activities -$17.4M -$34M -$15.3M -$45.6M --
Cash From Financing -$209.9M $487.6M -$2.3B -$1.6B -$401.2M
 
Beginning Cash (CF) $187.9M $243.7M $753.9M $368.9M $123.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$343.7M $53.9M $510M -$383.4M -$243.3M
Ending Cash (CF) -$154.5M $277.5M $1.3B -$3.5M -$127.7M
 
Levered Free Cash Flow $244.8M -$117.8M -$468.7M $118.6M $165.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124M -$134.5M -$2B $3.3M $53.3M
Depreciation & Amoritzation $29.6M $22.8M $23.6M $25.5M $23.9M
Stock-Based Compensation $7.5M -$1.2M $4.7M $4.6M $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $279.5M $84.6M -$511.7M $80.7M $171.1M
 
Capital Expenditures $17.4M $18.7M $14.7M $13M $13.2M
Cash Acquisitions $400K -- -- -- --
Cash From Investing -$23.4M -$24.4M -$1.1B $136.2M -$12.5M
 
Dividends Paid (Ex Special Dividend) $17.9M $17.1M $14.9M $11.8M $11.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$98M -$35M -- -- --
Long-Term Debt Repaid -$7M -$2.9M -$505.7M -$2.6M --
Repurchase of Common Stock $73.3M -- -$465.3M -- $39.2M
Other Financing Activities $2.1M -- -$1.7M $100K --
Cash From Financing -$194.7M -$55.4M -$559.3M -$14.3M -$156.2M
 
Beginning Cash (CF) $187.9M $243.7M $753.9M $368.9M $123.6M
Foreign Exchange Rate Adjustment -$3.7M -$8.6M -$4.1M $10.2M -$700K
Additions / Reductions $57.7M -$3.8M -$2.2B $212.8M $1.7M
Ending Cash (CF) $241.9M $231.3M -$1.4B $591.9M $124.6M
 
Levered Free Cash Flow $262.1M $65.9M -$526.4M $67.7M $157.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.3M -$77M -$233.7M $99.3M $100.2M
Depreciation & Amoritzation $117M $99.3M $91.2M $101.8M $98M
Stock-Based Compensation $28.9M $10.2M $17.2M $17.5M $20.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $288.4M -$53.8M -$409.7M $162.6M $203.6M
 
Capital Expenditures $43.6M $64M $59M $44M $38.3M
Cash Acquisitions $429.9M $272.1M -- -- --
Cash From Investing -$423.5M -$359.8M $3.2B $1B -$37.7M
 
Dividends Paid (Ex Special Dividend) $71.5M $68.6M $66.5M $50.6M $48.2M
Special Dividend Paid
Long-Term Debt Issued $899M $740M -- -- --
Long-Term Debt Repaid -$891.2M -$12.7M -$1.6B -$1.3B --
Repurchase of Common Stock $125.8M $134M $34.7M $482.7M $326.4M
Other Financing Activities -$17.4M -$34M -$15.3M -$45.6M --
Cash From Financing -$209.9M $487.6M -$2.3B -$1.6B -$401.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$343.7M $53.9M $510M -$383.4M -$243.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $244.8M -$117.8M -$468.7M $118.6M $165.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$77M -$233.7M $99.3M $100.2M --
Depreciation & Amoritzation $99.3M $91.2M $101.8M $98M --
Stock-Based Compensation $10.2M $17.2M $17.5M $20.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$53.8M -$409.7M $162.6M $203.6M --
 
Capital Expenditures $64M $59M $44M $38.3M --
Cash Acquisitions $272.1M -- -- -- --
Cash From Investing -$359.8M $3.2B $1B -$37.7M --
 
Dividends Paid (Ex Special Dividend) $68.6M $66.5M $50.6M $48.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $740M -- $350M $103M --
Long-Term Debt Repaid -$12.7M -$1.6B -$1.3B -$8.2M --
Repurchase of Common Stock $134M $34.7M $482.7M $326.4M --
Other Financing Activities -$34M -$15.3M -$45.6M -$15.7M --
Cash From Financing $487.6M -$2.3B -$1.6B -$401.2M --
 
Beginning Cash (CF) $889.9M $4.2B $1.7B $521.5M --
Foreign Exchange Rate Adjustment -$20.1M $3.7M $11M -$8M --
Additions / Reductions $53.9M $510M -$383.4M -$243.3M --
Ending Cash (CF) $923.7M $4.8B $1.3B $270.2M --
 
Levered Free Cash Flow -$117.8M -$468.7M $118.6M $165.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock