Financhill
Buy
56

SPB Quote, Financials, Valuation and Earnings

Last price:
$85.44
Seasonality move :
10.76%
Day range:
$84.93 - $86.40
52-week range:
$75.50 - $96.74
Dividend yield:
2.03%
P/E ratio:
20.94x
P/S ratio:
0.88x
P/B ratio:
1.12x
Volume:
520.7K
Avg. volume:
402.5K
1-year change:
7.23%
Market cap:
$2.4B
Revenue:
$3B
EPS (TTM):
$4.08
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3B $3.1B $2.9B $3B
Revenue Growth (YoY) 7.18% 14.34% 4.48% -6.82% 1.55%
 
Cost of Revenues $1.7B $2B $2.1B $2B $1.9B
Gross Profit $878.1M $1B $990.4M $924.3M $1.1B
Gross Profit Margin 33.49% 34.51% 31.62% 31.67% 37.43%
 
R&D Expenses $29.2M $29.8M -- -- --
Selling, General & Admin $789.3M $907.7M $995.7M $899.6M $958.5M
Other Inc / (Exp) $9M $7.2M $13.8M -$237.1M $13.8M
Operating Expenses $818.5M $937.5M $995.7M $899.6M $958.5M
Operating Income $59.6M $97.1M -$5.3M $24.7M $150.8M
 
Net Interest Expenses $93.7M $115.4M $98.8M $77.8M $1M
EBT. Incl. Unusual Items -$25.1M -$11.1M -$90.3M -$290.2M $163.6M
Earnings of Discontinued Ops. $150.9M $174.3M $149.7M $2B $25.5M
Income Tax Expense $27.3M -$26.4M -$13.3M -$56.5M $64.3M
Net Income to Company -$52.4M $15.3M -$77M -$233.7M $99.3M
 
Minority Interest in Earnings -$700K -- -$1.1M -$400K --
Net Income to Common Excl Extra Items $97.8M $189.6M $71.6M $1.8B $124.8M
 
Basic EPS (Cont. Ops) $2.19 $4.44 $1.75 $45.65 $4.12
Diluted EPS (Cont. Ops) $2.19 $4.39 $1.75 $45.65 $4.10
Weighted Average Basic Share $44.7M $42.7M $40.9M $39.5M $30.3M
Weighted Average Diluted Share $44.7M $43.2M $40.9M $39.5M $30.5M
 
EBITDA $183.2M $222.4M $108.4M -$82.9M $323.9M
EBIT $68.6M $105.4M $9.1M -$174.1M $222.1M
 
Revenue (Reported) $2.6B $3B $3.1B $2.9B $3B
Operating Income (Reported) $59.6M $97.1M -$5.3M $24.7M $150.8M
Operating Income (Adjusted) $68.6M $105.4M $9.1M -$174.1M $222.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$171.5M $757.8M $749.5M $740.7M $773.7M
Revenue Growth (YoY) -- -- -1.1% -1.17% 4.46%
 
Cost of Revenues -$102.7M $499.6M $510M $496.3M $485.6M
Gross Profit -$68.8M $258.2M $239.5M $244.4M $288.1M
Gross Profit Margin 40.12% 34.07% 31.96% 33% 37.24%
 
R&D Expenses -$500K $7.6M -- -- --
Selling, General & Admin $106.2M $254.6M $248.5M $228.2M $263.9M
Other Inc / (Exp) $60.5M -$2.6M -$3.3M $1.9M -$3.8M
Operating Expenses $105.7M $262.2M $226.5M $228.2M $263.9M
Operating Income -$174.5M -$4M $13M $16.2M $24.2M
 
Net Interest Expenses -- $19M $26.9M -- $3.5M
EBT. Incl. Unusual Items -$101.2M -$25.6M -$17.2M $30M $16.9M
Earnings of Discontinued Ops. $138.7M $44.2M $39.9M -$37.1M $15.9M
Income Tax Expense -$8M -$31.7M $7.5M -$23.5M $4M
Net Income to Company -$93.2M $6.1M -$24.7M $53.5M $12.9M
 
Minority Interest in Earnings -$100K -$100K -$400K $400K -$200K
Net Income to Common Excl Extra Items $45.4M $50.2M $14.8M $16.8M $28.6M
 
Basic EPS (Cont. Ops) $1.05 $1.18 $0.36 $0.47 $1.02
Diluted EPS (Cont. Ops) $1.05 $1.16 $0.36 $0.47 $1.01
Weighted Average Basic Share $42.9M $42.7M $40.6M $35.9M $28.2M
Weighted Average Diluted Share $42.9M $44.1M $40.6M $35.9M $28.2M
 
EBITDA -$112.5M $24.1M $32.6M $74.4M $49.1M
EBIT -$114M -$5.5M $9.8M $50.8M $23.6M
 
Revenue (Reported) -$171.5M $757.8M $749.5M $740.7M $773.7M
Operating Income (Reported) -$174.5M -$4M $13M $16.2M $24.2M
Operating Income (Adjusted) -$114M -$5.5M $9.8M $50.8M $23.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3B $3.1B $2.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2B $2.1B $2B $1.9B
Gross Profit $878.1M $1B $990.4M $924.3M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.2M $29.7M -- -- --
Selling, General & Admin $789.5M $868.8M $995.7M $898.2M $962.4M
Other Inc / (Exp) $9M -$32M $14.2M -$238.6M $17.9M
Operating Expenses $818.7M $898.5M $995.6M $898.2M $962.4M
Operating Income $59.4M $136.1M -$5.2M $26.1M $146.8M
 
Net Interest Expenses $93.6M $115.3M $99.3M $77.7M $1M
EBT. Incl. Unusual Items -$25.2M -$11.2M -$90.3M -$290.2M $163.7M
Earnings of Discontinued Ops. $150.9M $174.3M $149.7M $2B $25.5M
Income Tax Expense $27.3M -$26.5M -$13.3M -$56.5M $64.3M
Net Income to Company -$52.4M $15.3M -$77M -$233.7M $99.3M
 
Minority Interest in Earnings -$700K -- -$800K -$500K --
Net Income to Common Excl Extra Items $97.7M $189.6M $71.6M $1.8B $124.9M
 
Basic EPS (Cont. Ops) $2.41 $4.44 $1.75 $44.72 $4.11
Diluted EPS (Cont. Ops) $2.40 $4.42 $1.75 $44.72 $4.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $183M $222.2M $108.5M -$82.9M $324M
EBIT $68.4M $105.2M $9.2M -$174.1M $222.2M
 
Revenue (Reported) $2.6B $3B $3.1B $2.9B $3B
Operating Income (Reported) $59.4M $136.1M -$5.2M $26.1M $146.8M
Operating Income (Adjusted) $68.4M $105.2M $9.2M -$174.1M $222.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.1B $2.9B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2B $1.9B --
Gross Profit $1B $990.4M $924.3M $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7M $21.9M -- -- --
Selling, General & Admin $868.8M $995.7M $898.2M $962.4M --
Other Inc / (Exp) -$32M $14.2M -$238.6M $17.9M --
Operating Expenses $898.5M $995.6M $898.2M $962.4M --
Operating Income $136.1M -$5.2M $26.1M $146.8M --
 
Net Interest Expenses $115.3M $99.3M $89.6M $5.8M --
EBT. Incl. Unusual Items -$11.2M -$90.3M -$290.2M $163.7M --
Earnings of Discontinued Ops. $174.3M $149.7M $2B $25.5M --
Income Tax Expense -$26.5M -$13.3M -$56.5M $64.3M --
Net Income to Company $15.3M -$77M -$233.7M $99.3M --
 
Minority Interest in Earnings -- -$800K -$500K -- --
Net Income to Common Excl Extra Items $189.6M $71.6M $1.8B $124.9M --
 
Basic EPS (Cont. Ops) $4.44 $1.75 $44.72 $4.11 --
Diluted EPS (Cont. Ops) $4.42 $1.75 $44.72 $4.08 --
Weighted Average Basic Share $170.8M $163.5M $158.2M $121.3M --
Weighted Average Diluted Share $172.3M $163.7M $158.2M $121.8M --
 
EBITDA $222.2M $108.5M -$82.9M $324M --
EBIT $105.2M $9.2M -$174.1M $222.2M --
 
Revenue (Reported) $3B $3.1B $2.9B $3B --
Operating Income (Reported) $136.1M -$5.2M $26.1M $146.8M --
Operating Income (Adjusted) $105.2M $9.2M -$174.1M $222.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $531.6M $187.9M $243.7M $753.9M $368.9M
Short Term Investments -- -- -- $1.1B --
Accounts Receivable, Net $299.8M $248.4M $247.4M $477.1M $635.4M
Inventory $318.6M $562.8M $780.6M $462.8M $462.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $40.8M $51.2M $44.3M $41.5M
Total Current Assets $1.7B $2.9B $3.2B $2.9B $1.6B
 
Property Plant And Equipment $313.6M $316.7M $346.3M $385.9M $368.5M
Long-Term Investments -- -- -- -- --
Goodwill $627.2M $867.2M $953.1M $854.7M $864.9M
Other Intangibles $1B $1.2B $1.2B $1.1B $990.4M
Other Long-Term Assets $1.4B $38.8M $38.7M $31.8M $39.9M
Total Assets $5.1B $5.3B $5.8B $5.3B $3.8B
 
Accounts Payable $362.5M $388.6M $453.1M $396.6M $397.3M
Accrued Expenses $100.2M $97.3M $56M $66.7M $83.5M
Current Portion Of Long-Term Debt $3.1M -- -- -- --
Current Portion Of Capital Lease Obligations $10.8M -- -- -- --
Other Current Liabilities $468.3M $666.2M $651.2M $178.4M $171.9M
Total Current Liabilities $944.9M $1.2B $1.2B $764.8M $687.1M
 
Long-Term Debt $2.3B $2.5B $3.1B $1.5B $551.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.9B $4.5B $2.7B $1.7B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$284.7M -$235.3M -$303.1M -$249.4M -$204M
Common Equity $1.4B $1.5B $1.3B $2.5B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3M $7.1M $5.9M $700K $800K
Total Equity $1.4B $1.5B $1.3B $2.5B $2.1B
 
Total Liabilities and Equity $5.1B $5.3B $5.8B $5.3B $3.8B
Cash and Short Terms $531.6M $187.9M $243.7M $1.9B $368.9M
Total Debt $2.3B $2.5B $3.2B $1.6B $560.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $531.6M $187.9M $243.7M $753.9M $368.9M
Short Term Investments -- -- -- $1.1B --
Accounts Receivable, Net $299.8M $248.4M $247.4M $477.1M $635.4M
Inventory $318.6M $562.8M $780.6M $462.8M $462.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $40.8M $51.2M $44.3M $41.5M
Total Current Assets $1.7B $2.9B $3.2B $2.9B $1.6B
 
Property Plant And Equipment $313.6M $316.7M $346.3M $385.9M $368.5M
Long-Term Investments -- -- -- -- --
Goodwill $627.2M $867.2M $953.1M $854.7M $864.9M
Other Intangibles $1B $1.2B $1.2B $1.1B $990.4M
Other Long-Term Assets $1.4B $38.8M $38.7M $31.8M $39.9M
Total Assets $5.1B $5.3B $5.8B $5.3B $3.8B
 
Accounts Payable $362.5M $388.6M $453.1M $396.6M $397.3M
Accrued Expenses $100.2M $97.3M $56M $66.7M $83.5M
Current Portion Of Long-Term Debt $3.1M -- -- -- --
Current Portion Of Capital Lease Obligations $10.8M -- -- -- --
Other Current Liabilities $468.3M $666.2M $651.2M $178.4M $171.9M
Total Current Liabilities $944.9M $1.2B $1.2B $764.8M $687.1M
 
Long-Term Debt $2.3B $2.5B $3.1B $1.5B $551.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.9B $4.5B $2.7B $1.7B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$284.7M -$235.3M -$303.1M -$249.4M -$204M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3M $7.1M $5.9M $700K $800K
Total Equity $1.4B $1.5B $1.3B $2.5B $2.1B
 
Total Liabilities and Equity $5.1B $5.3B $5.8B $5.3B $3.8B
Cash and Short Terms $531.6M $187.9M $243.7M $1.9B $368.9M
Total Debt $2.3B $2.5B $3.2B $1.6B $560.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$52.4M $15.3M -$77M -$233.7M $99.3M
Depreciation & Amoritzation $114.6M $117M $99.3M $91.2M $101.8M
Stock-Based Compensation $31.8M $28.9M $10.2M $17.2M $17.5M
Change in Accounts Receivable -$58.6M $65.9M -$12.2M -$224.2M -$116.5M
Change in Inventories $36.2M -$219.6M -$153.7M $328.3M $8.5M
Cash From Operations $290.3M $288.4M -$53.8M -$409.7M $162.6M
 
Capital Expenditures $44.1M $43.6M $64M $59M $44M
Cash Acquisitions $159.2M -$429.9M -$272.1M -- --
Cash From Investing $108.3M -$423.5M -$359.8M $3.2B $1B
 
Dividends Paid (Ex Special Dividend) -$75.2M -$71.5M -$68.6M -$66.5M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $300M $899M $740M -- $350M
Long-Term Debt Repaid -$134.3M -$891.2M -$12.7M -$1.6B -$1.3B
Repurchase of Common Stock -$364.8M -$125.8M -$134M -$534.7M -$482.7M
Other Financing Activities -$220.8M -$17.4M -$34M -$15.3M -$45.6M
Cash From Financing -$497.1M -$209.9M $487.6M -$2.3B -$1.6B
 
Beginning Cash (CF) $627.1M $533.7M $190M $243.9M $753.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.5M -$345M $74M $506.3M -$394.4M
Ending Cash (CF) $533.7M $190M $243.9M $753.9M $370.5M
 
Levered Free Cash Flow $246.2M $244.8M -$117.8M -$468.7M $118.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$93.2M $6.1M -$24.7M $53.5M $12.9M
Depreciation & Amoritzation $1.5M $29.6M $22.8M $23.6M $25.5M
Stock-Based Compensation -$7M $7.5M -$1.2M $4.7M $4.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $254.9M $279.5M $84.6M -$514M $80.7M
 
Capital Expenditures -$400K $17.4M $18.7M $14.7M $13M
Cash Acquisitions $176.2M -$400K -- -$4.3B $26.9M
Cash From Investing $64.9M -$23.4M -$24.4M -$1.1B $136.2M
 
Dividends Paid (Ex Special Dividend) -$18M -$17.9M -$17.1M -$14.9M -$11.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$228M -$98M -$35M -- --
Long-Term Debt Repaid -$1.6M -$7M -$2.9M -$505.7M -$2.6M
Repurchase of Common Stock -- -$73.3M -- -$34.7M --
Other Financing Activities -$10.4M $2.1M -- -$1.7M $100K
Cash From Financing -$260M -$194.7M -$55.4M -$557M -$14.3M
 
Beginning Cash (CF) $468.8M $132.4M $247.7M $2.9B $157.7M
Foreign Exchange Rate Adjustment $5.1M -$3.7M -$8.6M -$4.1M $10.2M
Additions / Reductions $59.8M $61.4M $4.8M -$2.2B $202.6M
Ending Cash (CF) $533.7M $190M $243.9M $753.9M $370.5M
 
Levered Free Cash Flow $255.3M $262.1M $65.9M -$528.7M $67.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$52.4M $15.3M -$77M -$233.7M $99.3M
Depreciation & Amoritzation $114.6M $117M $99.3M $91.2M $101.8M
Stock-Based Compensation $31.8M $28.9M $10.2M $17.2M $17.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $290.3M $288.4M -$53.8M -$409.7M $162.6M
 
Capital Expenditures $44.1M $43.6M $64M $59M $44M
Cash Acquisitions $159.2M -$429.9M -$272.1M -- --
Cash From Investing $108.3M -$423.5M -$359.8M $3.2B $1B
 
Dividends Paid (Ex Special Dividend) -$75.2M -$71.5M -$68.6M -$66.5M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $300M $899M $740M -- --
Long-Term Debt Repaid -$134.3M -$891.2M -$12.7M -$1.6B -$1.3B
Repurchase of Common Stock -$364.8M -$125.8M -$134M -$534.7M -$482.7M
Other Financing Activities -$220.8M -$17.4M -$34M -$15.3M -$45.6M
Cash From Financing -$497.1M -$209.9M $487.6M -$2.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.5M -$345M $74M $506.3M -$394.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246.2M $244.8M -$117.8M -$468.7M $118.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.3M -$77M -$233.7M $99.3M --
Depreciation & Amoritzation $117M $99.3M $91.2M $101.8M --
Stock-Based Compensation $28.9M $10.2M $17.2M $17.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $288.4M -$53.8M -$409.7M $162.6M --
 
Capital Expenditures $43.6M $64M $59M $44M --
Cash Acquisitions -$429.9M -$272.1M -- -- --
Cash From Investing -$423.5M -$359.8M $3.2B $1B --
 
Dividends Paid (Ex Special Dividend) -$71.5M -$68.6M -$66.5M -$50.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899M $740M -- $350M --
Long-Term Debt Repaid -$891.2M -$12.7M -$1.6B -$1.3B --
Repurchase of Common Stock -$125.8M -$134M -$534.7M -$482.7M --
Other Financing Activities -$17.4M -$34M -$15.3M -$45.6M --
Cash From Financing -$209.9M $487.6M -$2.3B -$1.6B --
 
Beginning Cash (CF) $1.2B $840.5M $3.7B $2.1B --
Foreign Exchange Rate Adjustment $1.3M -$20.1M $3.7M $11M --
Additions / Reductions -$345M $74M $506.3M -$394.4M --
Ending Cash (CF) $841.2M $894.4M $4.2B $1.7B --
 
Levered Free Cash Flow $244.8M -$117.8M -$468.7M $118.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock