Financhill
Buy
54

CENT Quote, Financials, Valuation and Earnings

Last price:
$37.36
Seasonality move :
7.03%
Day range:
$37.13 - $38.05
52-week range:
$28.77 - $41.25
Dividend yield:
0%
P/E ratio:
15.24x
P/S ratio:
0.76x
P/B ratio:
1.49x
Volume:
71.3K
Avg. volume:
68.2K
1-year change:
-5.11%
Market cap:
$2.3B
Revenue:
$3.1B
EPS (TTM):
$2.45
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.3B $3.3B $3.2B $3.1B
Revenue Growth (YoY) 22.56% 1.06% -0.85% -3.31% -2.23%
 
Cost of Revenues $2.3B $2.4B $2.4B $2.3B $2.2B
Gross Profit $954.4M $957.2M $912.3M $926.2M $972.8M
Gross Profit Margin 28.89% 28.67% 27.56% 28.94% 31.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $716.4M $732.3M $736.2M $758.3M $747.3M
Other Inc / (Exp) -$1.5M -$3.6M $1.5M -$5.1M --
Operating Expenses $697.3M $697.2M $701.7M $703.4M $707.8M
Operating Income $257.1M $260M $210.6M $222.8M $265M
 
Net Interest Expenses $56.1M $58.3M $57M $57.5M $57.7M
EBT. Incl. Unusual Items $194.8M $198.9M $162.4M $142.4M $216.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42M $46.2M $36.3M $33.1M $52.8M
Net Income to Company $152.8M $152.7M $126.1M $109.3M $164M
 
Minority Interest in Earnings $1M $520K $454K $1.3M $1.1M
Net Income to Common Excl Extra Items $152.8M $152.7M $126.1M $109.3M $164M
 
Basic EPS (Cont. Ops) $2.81 $2.86 $2.40 $1.64 $2.58
Diluted EPS (Cont. Ops) -- $2.80 $2.35 $1.62 $2.55
Weighted Average Basic Share $53.9M $53.2M $52.4M $65.7M $63.1M
Weighted Average Diluted Share $55.2M $54.4M $53.4M $66.9M $63.8M
 
EBITDA $372.9M $389.6M $350.2M $313.6M $349.9M
EBIT $257.1M $260M $210.6M $222.8M $265M
 
Revenue (Reported) $3.3B $3.3B $3.3B $3.2B $3.1B
Operating Income (Reported) $257.1M $260M $210.6M $222.8M $265M
Operating Income (Adjusted) $257.1M $260M $210.6M $222.8M $265M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $661.4M $627.7M $634.5M $656.4M $617.4M
Revenue Growth (YoY) 11.68% -5.1% 1.1% 3.45% -5.95%
 
Cost of Revenues $467.4M $465M $463.9M $468.1M $433.2M
Gross Profit $194M $162.7M $170.6M $188.3M $184.2M
Gross Profit Margin 29.33% 25.92% 26.89% 28.69% 29.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172M $171.3M $170.4M $167.7M $174.1M
Other Inc / (Exp) -$209K $1.7M $993K -$1.7M --
Operating Expenses $167.8M $162.3M $162.2M $160.3M $159.9M
Operating Income $26.2M $406K $8.4M $28M $24.3M
 
Net Interest Expenses $14.5M $14.5M $14.3M $14.5M $14.5M
EBT. Incl. Unusual Items $11.6M -$11.7M -$302K $18.5M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$2.8M -$869K $4.4M $2.1M
Net Income to Company $9.2M -$8.8M $567K $14.2M $6.9M
 
Minority Interest in Earnings $187K -$416K $137K $172K $18K
Net Income to Common Excl Extra Items $9.2M -$8.8M $567K $14.2M $6.9M
 
Basic EPS (Cont. Ops) $0.17 -$0.16 $0.01 $0.22 $0.11
Diluted EPS (Cont. Ops) $0.16 -$0.16 $0.01 $0.21 $0.11
Weighted Average Basic Share $53.5M $52.5M $52.3M $64.6M $61.4M
Weighted Average Diluted Share $54.9M $52.5M $53.4M $65.4M $62.1M
 
EBITDA $57.8M $34.8M $31M $49.9M $44.9M
EBIT $26.2M $406K $8.4M $28M $24.3M
 
Revenue (Reported) $661.4M $627.7M $634.5M $656.4M $617.4M
Operating Income (Reported) $26.2M $406K $8.4M $28M $24.3M
Operating Income (Adjusted) $26.2M $406K $8.4M $28M $24.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.4B $3.3B $3.3B $3.2B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.4B $2.4B $2.3B $2.1B
Gross Profit $986.4M $928.6M $920.3M $932.4M $966.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $750M $731.6M $735.3M $755.6M $753.7M
Other Inc / (Exp) -$2.5M -$1.7M $756K -$7.8M --
Operating Expenses $732.7M $694.4M $701.6M $706.4M $719.9M
Operating Income $253.7M $234.2M $218.7M $226M $246.3M
 
Net Interest Expenses $52.1M $58.2M $56.9M $57.7M $57.7M
EBT. Incl. Unusual Items $199.4M $175.6M $173.8M $161.3M $207.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.1M $41M $38.3M $38.3M $50.5M
Net Income to Company $156.3M $134.6M $135.5M $122.9M $156.6M
 
Minority Interest in Earnings $1.2M -$83K $1M $1.4M $966K
Net Income to Common Excl Extra Items $156.3M $134.6M $135.5M $122.9M $156.6M
 
Basic EPS (Cont. Ops) $2.88 $2.52 $2.56 $1.85 $2.48
Diluted EPS (Cont. Ops) $2.80 $2.46 $2.52 $1.81 $2.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $379M $366.7M $346.3M $315.7M $329.9M
EBIT $253.7M $234.2M $218.7M $226M $246.3M
 
Revenue (Reported) $3.4B $3.3B $3.3B $3.2B $3.1B
Operating Income (Reported) $253.7M $234.2M $218.7M $226M $246.3M
Operating Income (Adjusted) $253.7M $234.2M $218.7M $226M $246.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $661.4M $627.7M $634.5M $656.4M $617.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $467.4M $465M $463.9M $468.1M $433.2M
Gross Profit $194M $162.7M $170.6M $188.3M $184.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172M $171.3M $170.4M $167.7M $174.1M
Other Inc / (Exp) -$209K $1.7M $993K -$1.7M --
Operating Expenses $167.8M $162.3M $162.2M $160.3M $159.9M
Operating Income $26.2M $406K $8.4M $28M $24.3M
 
Net Interest Expenses $14.5M $14.5M $14.3M $14.5M $14.5M
EBT. Incl. Unusual Items $11.6M -$11.7M -$302K $18.5M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$2.8M -$869K $4.4M $2.1M
Net Income to Company $9.2M -$8.8M $567K $14.2M $6.9M
 
Minority Interest in Earnings $187K -$416K $137K $172K $18K
Net Income to Common Excl Extra Items $9.2M -$8.8M $567K $14.2M $6.9M
 
Basic EPS (Cont. Ops) $0.17 -$0.16 $0.01 $0.22 $0.11
Diluted EPS (Cont. Ops) $0.16 -$0.16 $0.01 $0.21 $0.11
Weighted Average Basic Share $53.5M $52.5M $52.3M $64.6M $61.4M
Weighted Average Diluted Share $54.9M $52.5M $53.4M $65.4M $62.1M
 
EBITDA $57.8M $34.8M $31M $49.9M $44.9M
EBIT $26.2M $406K $8.4M $28M $24.3M
 
Revenue (Reported) $661.4M $627.7M $634.5M $656.4M $617.4M
Operating Income (Reported) $26.2M $406K $8.4M $28M $24.3M
Operating Income (Adjusted) $26.2M $406K $8.4M $28M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $439.5M $192.2M $502.9M $768.4M $898.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385.4M $376.8M $332.9M $326.2M $325.3M
Inventory $685.2M $938M $838.2M $757.9M $722.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.5M $46.9M $33.2M $34.2M --
Total Current Assets $1.5B $1.6B $1.7B $1.9B $2B
 
Property Plant And Equipment $494.2M $583.3M $565.3M $584.3M $586.1M
Long-Term Investments $12.2M $38.5M $38.7M $31.5M $30.5M
Goodwill $369.4M $546.4M $546.4M $551.4M --
Other Intangibles $134.4M $543.1M $497.2M $473.3M --
Other Long-Term Assets $575M $55.2M $62.6M $57.7M --
Total Assets $3.1B $3.3B $3.4B $3.6B $3.6B
 
Accounts Payable $245.5M $215.7M $190.9M $212.6M $234.6M
Accrued Expenses $235M $201.8M $216.2M $245.2M --
Current Portion Of Long-Term Debt $1.1M $317K $247K $239K --
Current Portion Of Capital Lease Obligations $40.7M $48.1M $50.6M $57.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $522.3M $465.9M $458M $515.4M $538.8M
 
Long-Term Debt $1.3B $1.3B $1.3B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $2B $2B
 
Common Stock $552K $542K $537K $671K $629K
Other Common Equity Adj -$831K -$4.1M -$3M -$2.6M --
Common Equity $1.2B $1.3B $1.5B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1M $1.5M $1.9M $1.7M
Total Equity $1.2B $1.3B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $3.1B $3.3B $3.4B $3.6B $3.6B
Cash and Short Terms $439.5M $192.2M $502.9M $768.4M $898.4M
Total Debt $1.4B $1.3B $1.3B $1.4B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $309M $102.5M $355.6M $632.7M $737.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $343.7M $329.1M $371M $399.4M $357.8M
Inventory $844.9M $1B $948.4M $815.8M $836.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.2M $56.6M $39M $39.9M --
Total Current Assets $1.5B $1.5B $1.7B $1.9B $2B
 
Property Plant And Equipment $509.8M $581M $566.9M $566.4M $563.5M
Long-Term Investments -- -- -- -- --
Goodwill $369.4M $546.4M $546.4M $551.4M --
Other Intangibles $130.2M $534.1M $489M $465.9M --
Other Long-Term Assets $576.9M $54.8M $105.8M $64.3M --
Total Assets $3.1B $3.2B $3.4B $3.5B $3.6B
 
Accounts Payable $244.8M $194.2M $212.2M $221.9M $263.6M
Accrued Expenses $225.1M $179.2M $230.5M $263M --
Current Portion Of Long-Term Debt $411K $296K $466K $173K --
Current Portion Of Capital Lease Obligations $43.1M $49.4M $51M $58.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $513.4M $423M $494.2M $543.7M $574M
 
Long-Term Debt $1.3B $1.3B $1.3B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $2B $2B $2.1B
 
Common Stock $551K $541K $538K $654K $623K
Other Common Equity Adj -$1.3M -$3.4M -$2.1M -$4.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $673K $590K $697K $717K $544K
Total Equity $1.2B $1.3B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $3.1B $3.2B $3.4B $3.5B $3.6B
Cash and Short Terms $309M $102.5M $355.6M $632.7M $737.2M
Total Debt $1.3B $1.3B $1.3B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $152.8M $152.7M $126.1M $109.3M $164M
Depreciation & Amoritzation $115.8M $129.6M $139.6M $90.8M $84.9M
Stock-Based Compensation $23.1M $25.8M $28M $20.6M $21.1M
Change in Accounts Receivable $69.1M $7M $44M $11.9M $629K
Change in Inventories -$132.2M -$256.4M $87M $84.3M $31.3M
Cash From Operations $250.8M -$36.4M $381.6M $394.9M $332.5M
 
Capital Expenditures $80.3M $115.2M $54M $43.1M $41.4M
Cash Acquisitions $820.5M -- -- $60.2M $3.3M
Cash From Investing -$899.4M -$143M -$34.6M -$105.2M -$44.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B -- $48M -- --
Long-Term Debt Repaid -$1.3B -$1.1M -$48.3M -$370K --
Repurchase of Common Stock $27.9M $62.3M $37.2M $24.1M $155.1M
Other Financing Activities -$979K -$1M -$54K -$993K --
Cash From Financing $420.5M -$64.4M -$37.6M -$25.4M -$156.6M
 
Beginning Cash (CF) $439.5M $192.2M $502.9M $768.4M $898.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$226.9M -$247.3M $310.7M $265.5M $130M
Ending Cash (CF) $213.8M -$58.7M $814.8M $1B $1B
 
Levered Free Cash Flow $170.5M -$151.6M $327.7M $351.8M $291.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $9.2M -$8.8M $567K $14.2M $6.9M
Depreciation & Amoritzation $31.6M $34.4M $22.5M $21.9M $20.7M
Stock-Based Compensation $5.2M $6.6M $6M $5.5M $4.8M
Change in Accounts Receivable $41.5M $48.1M -$33M -$73.4M -$32.3M
Change in Inventories -$159.9M -$84.7M -$92.8M -$59.4M -$113M
Cash From Operations -$94.6M -$63.3M -$69.8M -$68.8M -$72.6M
 
Capital Expenditures $24.2M $17.7M $10.1M $6.1M $10.8M
Cash Acquisitions -- -- $59.5M $3.3M $57M
Cash From Investing -$26.1M -$17.9M -$70.5M -$9.4M -$67.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$767K -$88K -$85K -$78K --
Repurchase of Common Stock $7.8M $9.3M $6.8M $54M $20M
Other Financing Activities -$3M -$7K -$925K -$1.3M --
Cash From Financing -$9.4M -$9.4M -$7.8M -$55.4M -$21.2M
 
Beginning Cash (CF) $309M $102.5M $355.6M $632.7M $737.2M
Foreign Exchange Rate Adjustment -$395K $1M $790K -$2M $334K
Additions / Reductions -$130.6M -$89.6M -$147.3M -$135.7M -$161.2M
Ending Cash (CF) $178M $14M $209.2M $494.9M $576.4M
 
Levered Free Cash Flow -$118.8M -$81M -$79.9M -$74.9M -$83.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $156.3M $134.6M $135.5M $122.9M $156.6M
Depreciation & Amoritzation $125.4M $132.4M $127.7M $90.2M $83.6M
Stock-Based Compensation $23.6M $27.2M $27.4M $20.1M $20.4M
Change in Accounts Receivable $41.7M $13.6M -$37M -$28.6M $41.8M
Change in Inventories -$154.5M -$181.2M $78.9M $117.8M -$22.4M
Cash From Operations $200.4M -$5.1M $375.2M $395.8M $328.8M
 
Capital Expenditures $89.9M $108.7M $46.4M $39.1M $46.1M
Cash Acquisitions $739.6M -- $59.5M $4M $57M
Cash From Investing -$832.1M -$134.8M -$87.1M -$44.1M -$103.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$889.1M -$417K -$48.3M -$363K --
Repurchase of Common Stock $34.8M $63.9M $34.6M $71.3M $121.1M
Other Financing Activities -$3.4M $2M -$972K -$1.4M --
Cash From Financing $318.6M -$64.4M -$35.9M -$73.1M -$122.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$313M -$206.4M $253.1M $277M $104.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110.5M -$113.8M $328.8M $356.7M $282.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $9.2M -$8.8M $567K $14.2M $6.9M
Depreciation & Amoritzation $31.6M $34.4M $22.5M $21.9M $20.7M
Stock-Based Compensation $5.2M $6.6M $6M $5.5M $4.8M
Change in Accounts Receivable $41.5M $48.1M -$33M -$73.4M -$32.3M
Change in Inventories -$159.9M -$84.7M -$92.8M -$59.4M -$113M
Cash From Operations -$94.6M -$63.3M -$69.8M -$68.8M -$72.6M
 
Capital Expenditures $24.2M $17.7M $10.1M $6.1M $10.8M
Cash Acquisitions -- -- $59.5M $3.3M $57M
Cash From Investing -$26.1M -$17.9M -$70.5M -$9.4M -$67.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$767K -$88K -$85K -$78K --
Repurchase of Common Stock $7.8M $9.3M $6.8M $54M $20M
Other Financing Activities -$3M -$7K -$925K -$1.3M --
Cash From Financing -$9.4M -$9.4M -$7.8M -$55.4M -$21.2M
 
Beginning Cash (CF) $309M $102.5M $355.6M $632.7M $737.2M
Foreign Exchange Rate Adjustment -$395K $1M $790K -$2M $334K
Additions / Reductions -$130.6M -$89.6M -$147.3M -$135.7M -$161.2M
Ending Cash (CF) $178M $14M $209.2M $494.9M $576.4M
 
Levered Free Cash Flow -$118.8M -$81M -$79.9M -$74.9M -$83.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock