Financhill
Sell
35

RWMI Quote, Financials, Valuation and Earnings

Last price:
$0.0400
Seasonality move :
63.49%
Day range:
$0.0350 - $0.0350
52-week range:
$0.0013 - $0.1300
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,022.80x
P/B ratio:
5.27x
Volume:
--
Avg. volume:
7.2K
1-year change:
600%
Market cap:
$539.3K
Revenue:
$5.9K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $800 $1.4K $5.9K
Revenue Growth (YoY) -- -- -- 80.75% 309.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $39.1K $6.9K -$1.9K
Selling, General & Admin -- -- -- -- $10.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $114.4K $19.1K $2.5K
Operating Income -- -- -$114.4K -$19.1K -$2.5K
 
Net Interest Expenses -- -- -- $2K $3K
EBT. Incl. Unusual Items -- -- $183.3K -$17.5K -$5.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $183.3K -$17.5K -$5.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $183.3K -$17.5K -$5.5K
 
Basic EPS (Cont. Ops) -- -- $0.00 -$0.00 --
Diluted EPS (Cont. Ops) -- -- $0.00 -$0.00 --
Weighted Average Basic Share -- -- $254M $300.3M $300.3M
Weighted Average Diluted Share -- -- $254M $300.3M $300.3M
 
EBITDA -- -- -$114.4K -$19.1K -$2.5K
EBIT -- -- -$114.4K -$19.1K -$2.5K
 
Revenue (Reported) -- -- $800 $1.4K $5.9K
Operating Income (Reported) -- -- -$114.4K -$19.1K -$2.5K
Operating Income (Adjusted) -- -- -$114.4K -$19.1K -$2.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $800 $1.3K $400 $1.9K
Revenue Growth (YoY) -- -- 64.38% -73.38% 430.29%
 
Cost of Revenues -- -- -- $3.5K $8.1K
Gross Profit -- -- -- -$3.2K -$6.3K
Gross Profit Margin -- -- -- -800% -331.58%
 
R&D Expenses -- $27.8K -$6.7K -- $5.4K
Selling, General & Admin -- -- -- $3.6K $3.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $35.7K -$200 $3.6K $8.5K
Operating Income -- -$35.7K $200 -$6.8K -$14.8K
 
Net Interest Expenses -- -- -- $700 $700
EBT. Incl. Unusual Items -- -$35.7K $200 -$7.5K -$15.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$35.7K $200 -$7.5K -$15.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$35.7K $200 -$7.5K -$15.6K
 
Basic EPS (Cont. Ops) -- -$0.00 -- -- --
Diluted EPS (Cont. Ops) -- -$0.00 -- -- --
Weighted Average Basic Share -- $300M $300.2M $301M $301M
Weighted Average Diluted Share -- $300M $300.2M $301M $301M
 
EBITDA -- -$35.7K $200 -$6.8K -$14.8K
EBIT -- -$35.7K $200 -$6.8K -$14.8K
 
Revenue (Reported) -- $800 $1.3K $400 $1.9K
Operating Income (Reported) -- -$35.7K $200 -$6.8K -$14.8K
Operating Income (Adjusted) -- -$35.7K $200 -$6.8K -$14.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $800 $1.4K $1.2K $10.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $6.5K $4.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $700 $13.7K --
Selling, General & Admin -- -- -- $7K $8.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $88.9K $67.4K $23.5K $13.3K
Operating Income -- -$88.9K -$67.4K -$17.1K -$8.9K
 
Net Interest Expenses -- -- -- $3.5K $2.9K
EBT. Incl. Unusual Items -- $208.8K -$67.4K -$17K -$11.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$67.4K -$17K -$11.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $208.8K -$67.4K -$17K -$11.2K
 
Basic EPS (Cont. Ops) -- $0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$88.9K -$67.4K -$17K -$8.9K
EBIT -- -$88.9K -$67.4K -$17K -$8.9K
 
Revenue (Reported) -- $800 $1.4K $1.2K $10.3K
Operating Income (Reported) -- -$88.9K -$67.4K -$17.1K -$8.9K
Operating Income (Adjusted) -- -$88.9K -$67.4K -$17K -$8.9K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $800 $1.4K $1.2K $5.6K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -$5.3K $700 --
Gross Profit -- -- $6.4K $4.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.2K -$4.2K $2.8K $8.6K --
Selling, General & Admin -- -- $7K $5.3K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.3K $5.3K $9.7K $13.9K --
Operating Income -$52.3K -$5.3K -$3.3K -$9K --
 
Net Interest Expenses -- -- $1.4K $1.4K --
EBT. Incl. Unusual Items $245.4K -$5.3K -$4.7K -$10.6K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $245.4K -$5.3K -$4.7K -$10.6K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.4K -$5.3K -$4.7K -$10.6K --
 
Basic EPS (Cont. Ops) $0.00 -- -- -- --
Diluted EPS (Cont. Ops) $0.00 -- -- -- --
Weighted Average Basic Share $408.1M $600.5M $602M $602M --
Weighted Average Diluted Share $408.1M $600.5M $602M $602M --
 
EBITDA -$52.3K -$5.3K -$3.3K -$9K --
EBIT -$52.3K -$5.3K -$3.3K -$9K --
 
Revenue (Reported) $800 $1.4K $1.2K $5.6K --
Operating Income (Reported) -$52.3K -$5.3K -$3.3K -$9K --
Operating Income (Adjusted) -$52.3K -$5.3K -$3.3K -$9K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $2.9K $8.1K $6.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $500 --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1K $1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $10.2K $19.3K $29.3K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $235.6K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $245.8K $254.9K $265K
 
Accounts Payable -- -- -- $11.5K $11.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $111.8K $137.5K $116.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $111.8K $137.5K $116.9K
 
Common Stock -- -- $300.2K $301K $301K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $135.1K $117.4K $111.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $134K $117.4K $148K
 
Total Liabilities and Equity -- -- $245.8K $254.9K $264.9K
Cash and Short Terms -- -- $2.9K $8.1K $6.7K
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $3.8K $10.2K $6.6K $6.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.2K $800 --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $3.8K $4K $5K
Other Current Assets -- -- -- -- --
Total Current Assets -- $3.8K $31.2K $28.1K $29.1K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $235.6K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $239.4K $266.9K $263.8K $264.8K
 
Accounts Payable -- $600 $9K $11.5K $10.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $43.6K $138.2K $115K $127.2K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $43.6K $138.2K $115K $127.2K
 
Common Stock -- $300K $300.2K $301K $301K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $195.9K $128.7K $148.8K $137.5K
 
Total Liabilities and Equity -- $239.5K $266.9K $263.8K $264.7K
Cash and Short Terms -- $3.8K $10.2K $6.6K $6.7K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $183.3K -$17.5K -$5.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$500 $500
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$102.1K -$15.8K -$14.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $105K $21K $13K
 
Beginning Cash (CF) -- -- $2.9K $8.1K $6.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $2.9K $5.2K -$1.4K
Ending Cash (CF) -- -- $5.8K $13.3K $5.2K
 
Levered Free Cash Flow -- -- -$102.1K -$15.8K -$14.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$35.7K $200 -$7.5K -$15.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$50.2K -$7.1K -$1.6K -$1.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $43K $17.2K $1.5K $1.1K
 
Beginning Cash (CF) -- $3.8K $10.2K $6.6K $6.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$7.2K $10.1K -$100 --
Ending Cash (CF) -- -$3.4K $20.3K $6.5K $6.7K
 
Levered Free Cash Flow -- -$50.2K -$7.1K -$1.6K -$1.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -$67.4K -$17K -$11.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$79.7K -$12.6K -$10K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $86.2K $9K $10K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $6.4K -$3.6K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$79.7K -$12.6K -$9.9K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $245.4K -$5.3K -$4.7K -$10.6K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$39.2K -$16.8K -$13.6K -$9.1K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43K $24.1K $12.1K $9.1K --
 
Beginning Cash (CF) $14.8K $10.4K $13.3K $13.4K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8K $7.4K -$1.5K -- --
Ending Cash (CF) $18.6K $17.7K $11.8K $13.4K --
 
Levered Free Cash Flow -$39.2K -$16.8K -$13.6K -$9.1K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock