Financhill
Sell
42

RKDA Quote, Financials, Valuation and Earnings

Last price:
$3.22
Seasonality move :
-14.01%
Day range:
$3.38 - $3.71
52-week range:
$2.53 - $6.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.85x
P/B ratio:
0.81x
Volume:
27.3K
Avg. volume:
12.7K
1-year change:
-43.78%
Market cap:
$4.4M
Revenue:
$5M
EPS (TTM):
-$3.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8M $6.8M $7.4M $4.5M $5M
Revenue Growth (YoY) 587.25% -15.61% 9.41% -39.96% 13.27%
 
Cost of Revenues $5.2M $8.7M $6.1M $2.2M $3M
Gross Profit $2.8M -$1.9M $1.3M $2.3M $2.1M
Gross Profit Margin 35.29% -28.44% 17.75% 51.19% 41.27%
 
R&D Expenses $8M $3.9M $1.5M $64K $53K
Selling, General & Admin $16.5M $22.9M $15M $14.5M $9.6M
Other Inc / (Exp) $15.5M $12.6M $4.1M $2K $2.5M
Operating Expenses $24.4M $26M $16.5M $8.3M $7.7M
Operating Income -$21.6M -$27.9M -$15.2M -$6M -$5.6M
 
Net Interest Expenses $47K $20K -- -- --
EBT. Incl. Unusual Items -$6.2M -$16.1M -$10.8M -$5.3M -$4.3M
Earnings of Discontinued Ops. -- -- -$4.8M -$8.7M -$2.7M
Income Tax Expense -$124K $2K $14K $8K $8K
Net Income to Company -$6M -$16.1M -$15.6M -$14M -$7M
 
Minority Interest in Earnings $1.4M -$1.5M -$236K -$5K --
Net Income to Common Excl Extra Items -$4.7M -$16.1M -$10.8M -$5.3M -$4.3M
 
Basic EPS (Cont. Ops) -$18.80 -$27.56 -$25.65 -$11.30 -$5.16
Diluted EPS (Cont. Ops) -$18.80 -$27.56 -$25.65 -$11.30 -$5.16
Weighted Average Basic Share $249K $532K $599.4K $1.2M $1.4M
Weighted Average Diluted Share $249K $532K $599.4K $1.2M $1.4M
 
EBITDA -$5.4M -$26.9M -$13.9M -$5M -$4.8M
EBIT -$6.1M -$27.9M -$15.2M -$6M -$5.6M
 
Revenue (Reported) $8M $6.8M $7.4M $4.5M $5M
Operating Income (Reported) -$21.6M -$27.9M -$15.2M -$6M -$5.6M
Operating Income (Adjusted) -$6.1M -$27.9M -$15.2M -$6M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $1.6M $1.3M $1.5M $1.3M
Revenue Growth (YoY) 656.69% -33.92% -17.33% 18.41% -15.29%
 
Cost of Revenues $2.5M $1.1M $818K $1M $884K
Gross Profit -$135K $442K $480K $505K $418K
Gross Profit Margin -5.68% 28.15% 36.98% 32.86% 32.11%
 
R&D Expenses $1M $255K $15K $24K --
Selling, General & Admin $6.3M $4.2M $1.9M $2.2M $1.6M
Other Inc / (Exp) $4.7M $1.6M $625K $345K --
Operating Expenses $7.4M $4.4M $1.9M $2.3M $1.8M
Operating Income -$7.5M -$4M -$1.4M -$1.8M -$1.4M
 
Net Interest Expenses $15K -- -- -- --
EBT. Incl. Unusual Items -$2.8M -$2.3M -$639K -$1.2M $856K
Earnings of Discontinued Ops. -- -$589K -$1.9M -$430K --
Income Tax Expense $1K $1K -- -- --
Net Income to Company -$2.8M -$2.9M -$2.6M -$1.6M $856K
 
Minority Interest in Earnings -$661K -$10K -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2.3M -$639K -$1.2M $856K
 
Basic EPS (Cont. Ops) -$3.92 -$4.67 -$1.89 -$1.18 $0.63
Diluted EPS (Cont. Ops) -$4.00 -$4.67 -$1.89 -$1.18 $0.62
Weighted Average Basic Share $554.4K $613.8K $1.4M $1.4M $1.4M
Weighted Average Diluted Share $554.4K $613.8K $1.4M $1.4M $1.4M
 
EBITDA -$7.2M -$3.6M -$1.1M -$1.6M -$1.4M
EBIT -$7.5M -$4M -$1.4M -$1.8M -$1.4M
 
Revenue (Reported) $2.4M $1.6M $1.3M $1.5M $1.3M
Operating Income (Reported) -$7.5M -$4M -$1.4M -$1.8M -$1.4M
Operating Income (Adjusted) -$7.5M -$4M -$1.4M -$1.8M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7M $10.8M $4.6M $4.6M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $11.8M $3.1M $2.4M $3.2M
Gross Profit $5M -$968K $1.5M $2.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3M $1.6M $901K $49K $22K
Selling, General & Admin $21.5M $19.4M $11.6M $11.5M $8.1M
Other Inc / (Exp) $23.7M $1.5M $465K $5.1M --
Operating Expenses $26.8M $20.9M $12.5M $8.6M $10.9M
Operating Income -$21.8M -$21.9M -$11M -$6.4M -$8.9M
 
Net Interest Expenses $40K $1K -- -- --
EBT. Incl. Unusual Items $1.9M -$20.3M -$9.9M -$724K -$5M
Earnings of Discontinued Ops. -- -$589K -$5.6M -$5.1M -$27K
Income Tax Expense -$138K $2K $14K $7K $8K
Net Income to Company $2M -$20.8M -$15.5M -$5.8M -$5.1M
 
Minority Interest in Earnings -$1.5M -$427K -$89K -- --
Net Income to Common Excl Extra Items $2M -$20.3M -$9.9M -$731K -$5M
 
Basic EPS (Cont. Ops) $17.20 -$36.31 -$19.03 -$4.40 -$3.71
Diluted EPS (Cont. Ops) $28.80 -$36.31 -$19.03 -$4.40 -$3.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.7M -$20.6M -$10.1M -$5.8M -$8.6M
EBIT -$21.8M -$21.9M -$11M -$6.4M -$8.9M
 
Revenue (Reported) $11.7M $10.8M $4.6M $4.6M $5.2M
Operating Income (Reported) -$21.8M -$21.9M -$11M -$6.4M -$8.9M
Operating Income (Adjusted) -$21.8M -$21.9M -$11M -$6.4M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $8.6M $3.8M $3.8M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $8M $2.2M $2.1M $2.4M
Gross Profit -$345K $615K $1.7M $1.7M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $1M $401K $40K $9K
Selling, General & Admin $16.8M $13.2M $8M $8.1M $5.4M
Other Inc / (Exp) $13.9M $2.8M -$487K $4.6M $3.6M
Operating Expenses $20.1M $14.2M $8.4M $7M $10.2M
Operating Income -$20.4M -$13.6M -$6.7M -$5.3M -$8.6M
 
Net Interest Expenses $25K $1K -- -- --
EBT. Incl. Unusual Items -$6.6M -$10.7M -$6.7M -$279K -$1M
Earnings of Discontinued Ops. -- -$589K -$4.4M -$2.7M --
Income Tax Expense $1K $1K $1K -- --
Net Income to Company -$6.6M -$11.3M -$11.1M -$3M -$1M
 
Minority Interest in Earnings -$123K -$152K -$5K -- --
Net Income to Common Excl Extra Items -$6M -$10.7M -$6.7M -$279K -$1M
 
Basic EPS (Cont. Ops) -$9.12 -$19.57 -$12.14 -$2.18 -$0.73
Diluted EPS (Cont. Ops) -$9.20 -$19.57 -$12.14 -$2.18 -$0.73
Weighted Average Basic Share $1.6M $1.7M $3.6M $4.1M $4.1M
Weighted Average Diluted Share $1.6M $1.7M $3.6M $4.1M $4.1M
 
EBITDA -$12.6M -$12.5M -$6.1M -$4.9M -$8.5M
EBIT -$13.5M -$13.6M -$6.7M -$5.3M -$8.6M
 
Revenue (Reported) $4.6M $8.6M $3.8M $3.8M $4M
Operating Income (Reported) -$20.4M -$13.6M -$6.7M -$5.3M -$8.6M
Operating Income (Adjusted) -$13.5M -$13.6M -$6.7M -$5.3M -$8.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $28.7M $20.6M $11.6M $4.2M
Short Term Investments $11.6M -- -- $5.1M --
Accounts Receivable, Net $1.4M $1.4M $1.2M $506K $3.1M
Inventory $3.8M $4.4M $2.3M $837K $904K
Prepaid Expenses -- -- -- -- --
Other Current Assets $811K $900K $795K $807K $931K
Total Current Assets $31.7M $35.4M $25.4M $15M $9.2M
 
Property Plant And Equipment $9.4M $5.4M $2.5M $862K $178K
Long-Term Investments -- -- -- -- $4M
Goodwill $408K -- -- -- --
Other Intangibles $370K $484K $40K $39K --
Other Long-Term Assets $5.5M $2.7M $956K $3.8M $92K
Total Assets $47.3M $43.9M $28.9M $19.7M $13.5M
 
Accounts Payable $726K $1.4M $905K $485K $703K
Accrued Expenses $3.4M $2.2M $2M $1.4M $1.4M
Current Portion Of Long-Term Debt $1.1M -- -- -- --
Current Portion Of Capital Lease Obligations $717K $1.1M $1M $852K $155K
Other Current Liabilities $263K $264K $296K $770K $270K
Total Current Liabilities $6.3M $5M $4.2M $3.6M $2.6M
 
Long-Term Debt $2.1M $2.2M $1M $155K --
Capital Leases -- -- -- -- --
Total Liabilities $18.8M $12.7M $8M $7M $7.3M
 
Common Stock $54K $63K $65K $65K $65K
Other Common Equity Adj -- -- -- $101K --
Common Equity $27.7M $31.1M $21M $12.8M $6.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $827K $103K -$133K -$138K --
Total Equity $28.6M $31.2M $20.9M $12.7M $6.2M
 
Total Liabilities and Equity $47.3M $43.9M $28.9M $19.7M $13.5M
Cash and Short Terms $25.7M $28.7M $20.6M $11.6M $4.2M
Total Debt $3.2M $2.2M $1M $155K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $35.5M $22.7M $15.7M $6.6M $5.9M
Short Term Investments -- -- $5.1M $2.6M --
Accounts Receivable, Net $1.5M $2.7M $304K $2.7M $831K
Inventory $5.4M $3.3M $2.7M $835K $1.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $990K $1.1M $521K --
Total Current Assets $43.8M $30M $20M $10.7M $8.4M
 
Property Plant And Equipment $6.1M $2.9M $1.6M $361K $10K
Long-Term Investments -- -- -- $4M --
Goodwill $1.6M -- -- -- --
Other Intangibles $3.9M $373K $40K -- --
Other Long-Term Assets $3.7M $1.1M $1.8M $164K --
Total Assets $59.2M $34.5M $23.5M $15.2M $8.6M
 
Accounts Payable $5M $2.7M $2.6M $1.7M $2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $36K -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $986K $924K $346K --
Other Current Liabilities $264K $270K $313K $260K --
Total Current Liabilities $6.5M $4.1M $3.9M $2.3M $2.3M
 
Long-Term Debt $2.6M $1.3M $347K -- --
Capital Leases -- -- -- -- --
Total Liabilities $19M $9.5M $8.1M $5.1M $3.1M
 
Common Stock $63K $65K $65K $65K $65K
Other Common Equity Adj -$24K -- $87K $117K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $378K -$49K -$138K -$138K --
Total Equity $40.2M $25M $15.4M $10.1M $5.4M
 
Total Liabilities and Equity $59.2M $34.5M $23.5M $15.2M $8.6M
Cash and Short Terms $35.5M $22.7M $15.7M $6.6M $5.9M
Total Debt $3.8M $1.3M $347K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6M -$16.1M -$15.6M -$14M -$7M
Depreciation & Amoritzation $662K $1M $1.4M $984K $765K
Stock-Based Compensation $2M $1.5M $1.1M $717K $512K
Change in Accounts Receivable -$1.1M -$40K $592K $184K -$762K
Change in Inventories -$9.8M -$2.4M $1.1M -$2.4M $550K
Cash From Operations -$30.2M -$25.9M -$14M -$15.3M -$9.6M
 
Capital Expenditures $2.3M $1M $72K $5K $2M
Cash Acquisitions $2.7M $4.3M -- -- --
Cash From Investing $17.3M $17.4M $1.4M -$4.3M $7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M -- -- -- --
Long-Term Debt Repaid -$34K -$2.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $63K -$1.2M -$488K -$497K --
Cash From Financing $20.6M $21.2M $4.5M $5.5M $9K
 
Beginning Cash (CF) $8.4M $28.7M $20.6M $6.5M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M $12.6M -$8M -$14.1M -$2.3M
Ending Cash (CF) $16M $41.3M $12.6M -$7.6M $2M
 
Levered Free Cash Flow -$32.6M -$26.9M -$14M -$15.3M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$2.9M -$2.6M -$1.6M $856K
Depreciation & Amoritzation $304K $356K $267K $157K $7K
Stock-Based Compensation $354K $314K $162K $155K $53K
Change in Accounts Receivable -$306K $1.9M $162K -$111K $176K
Change in Inventories -$2M $70K -$72K $180K $33K
Cash From Operations -$8.3M -$3.4M -$2.9M -$1.8M -$257K
 
Capital Expenditures $206K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$204K $341K $5K $180K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$488K -- -- --
Cash From Financing $21K $4.5M $7K $4K $1K
 
Beginning Cash (CF) $35.5M $22.7M $10.6M $3.9M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5M $1.5M -$2.9M -$1.6M -$256K
Ending Cash (CF) $27.1M $24.2M $7.7M $2.4M $864K
 
Levered Free Cash Flow -$8.5M -$3.4M -$2.9M -$1.8M -$257K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M -$20.8M -$15.5M -$5.8M -$5.1M
Depreciation & Amoritzation $1.1M $1.3M $1M $816K $323K
Stock-Based Compensation $1.2M $1.4M $782K $539K $334K
Change in Accounts Receivable -$1.4M -$527K $1.4M -$510K -$558K
Change in Inventories -$2.8M $1.3M -$1.3M -$411K -$622K
Cash From Operations -$26M -$18.3M -$13.5M -$11.6M -$6.1M
 
Capital Expenditures $1.2M $134K $31K $2M --
Cash Acquisitions $4.3M -- -- -- --
Cash From Investing $20.7M $1.1M -$4.1M $4.9M $3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -$497K -- --
Cash From Financing $28.6M $4.4M $5.5M $9K $6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M -$12.8M -$12.1M -$6.7M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.2M -$18.4M -$13.5M -$13.6M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$11.3M -$11.1M -$3M -$1M
Depreciation & Amoritzation $836K $1.1M $762K $594K $152K
Stock-Based Compensation $1M $897K $573K $395K $217K
Change in Accounts Receivable -$47K -$534K $249K -$445K -$241K
Change in Inventories -$2.7M $1.1M -$1.4M $620K -$552K
Cash From Operations -$19.2M -$11.6M -$11.1M -$7.4M -$3.9M
 
Capital Expenditures $919K $46K $5K $2M --
Cash Acquisitions -$4.3M -- -- -- --
Cash From Investing $16.7M $1.1M -$4.4M $4.8M $750K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$488K -$497K -- --
Cash From Financing $22M $4.5M $5.5M $9K $6K
 
Beginning Cash (CF) $84.4M $68.5M $47.1M $12.8M $5.7M
Foreign Exchange Rate Adjustment -$1K -- -- -- --
Additions / Reductions $19.5M -$6M -$10M -$2.6M -$3.1M
Ending Cash (CF) $103.9M $62.5M $37.1M $10.2M $2.5M
 
Levered Free Cash Flow -$20.1M -$11.7M -$11.2M -$9.4M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.18% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock