Financhill
Sell
22

HAIN Quote, Financials, Valuation and Earnings

Last price:
$6.43
Seasonality move :
5.87%
Day range:
$6.40 - $6.66
52-week range:
$5.69 - $11.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.34x
P/B ratio:
0.60x
Volume:
3.9M
Avg. volume:
1.3M
1-year change:
-38.39%
Market cap:
$579M
Revenue:
$1.7B
EPS (TTM):
-$0.94
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.1B $2B $1.9B $1.8B $1.7B
Revenue Growth (YoY) -2.41% -4.07% -3.99% -5.03% -3.36%
 
Cost of Revenues $1.6B $1.5B $1.5B $1.4B $1.4B
Gross Profit $465.8M $491.6M $427.4M $396.4M $380.8M
Gross Profit Margin 22.68% 24.95% 22.6% 22.06% 21.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $324.4M $301.8M $300.5M $289.2M $290.1M
Other Inc / (Exp) -$77.7M -$63.5M -$697K -$181M -$108M
Operating Expenses $336M $310.7M $310.7M $299.2M $295.9M
Operating Income $129.8M $180.9M $116.8M $97.2M $84.9M
 
Net Interest Expenses $18.3M $8.7M $12.6M $45.8M $57.2M
EBT. Incl. Unusual Items $33.8M $108.8M $103.5M -$129.6M -$80.3M
Earnings of Discontinued Ops. -$106M $11.3M -- -- --
Income Tax Expense $6.2M $41.1M $22.7M -$14.2M -$7.8M
Net Income to Company $25.6M $66.1M $77.9M -$116.5M -$75M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.4M $77.4M $77.9M -$116.5M -$75M
 
Basic EPS (Cont. Ops) -$0.77 $0.77 $0.84 -$1.30 -$0.84
Diluted EPS (Cont. Ops) -$0.77 $0.76 $0.83 -$1.30 -$0.84
Weighted Average Basic Share $103.6M $100.2M $93M $89.4M $89.8M
Weighted Average Diluted Share $103.9M $101.3M $93.3M $89.4M $89.8M
 
EBITDA $104.2M $167M $162.9M -$33M $21.6M
EBIT $52.1M $117.4M $116.1M -$83.8M -$23.1M
 
Revenue (Reported) $2.1B $2B $1.9B $1.8B $1.7B
Operating Income (Reported) $129.8M $180.9M $116.8M $97.2M $84.9M
Operating Income (Adjusted) $52.1M $117.4M $116.1M -$83.8M -$23.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $498.6M $454.9M $439.4M $425M $394.6M
Revenue Growth (YoY) 3.43% -8.77% -3.42% -3.26% -7.16%
 
Cost of Revenues $379.5M $349.5M $345M $341.1M $313M
Gross Profit $119.2M $105.4M $94.3M $83.9M $81.6M
Gross Profit Margin 23.9% 23.17% 21.47% 19.75% 20.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $74M $75M $77.2M $71.3M
Other Inc / (Exp) -$32.6M -$3M $1M -$6.8M -$10.3M
Operating Expenses $82M $76.1M $77.7M $79.1M $73.5M
Operating Income $37.2M $29.3M $16.6M $4.8M $8.1M
 
Net Interest Expenses $2.5M $1.9M $7.7M $13.2M $13.7M
EBT. Incl. Unusual Items $2.2M $24.5M $9.9M -$15.3M -$16M
Earnings of Discontinued Ops. $11.3M -- -- -- --
Income Tax Expense $13M $4.5M $2.6M -$5.4M $3.5M
Net Income to Company -$10.8M $19.4M $6.9M -$10.4M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485K $19.4M $6.9M -$10.4M -$19.7M
 
Basic EPS (Cont. Ops) -- $0.20 $0.08 -$0.12 -$0.22
Diluted EPS (Cont. Ops) -- $0.20 $0.08 -$0.12 -$0.22
Weighted Average Basic Share $101.6M $97.1M $89.3M $89.5M $89.9M
Weighted Average Diluted Share $101.6M $97.4M $89.5M $89.5M $89.9M
 
EBITDA $18.4M $37.2M $29.6M $10.3M $9.2M
EBIT $4.7M $26.3M $17.6M -$2M -$2.2M
 
Revenue (Reported) $498.6M $454.9M $439.4M $425M $394.6M
Operating Income (Reported) $37.2M $29.3M $16.6M $4.8M $8.1M
Operating Income (Adjusted) $4.7M $26.3M $17.6M -$2M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $1.9B $1.9B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.4B $1.5B $1.4B $1.3B
Gross Profit $487.1M $477.9M $416.4M $386M $378.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323.2M $296.2M $301.6M $291.5M $284.3M
Other Inc / (Exp) -$97.3M -$33.9M $3.5M -$188.8M -$111.5M
Operating Expenses $334.2M $304.8M $312.5M $300.6M $290.3M
Operating Income $152.9M $173M $103.8M $85.4M $88.2M
 
Net Interest Expenses $14.4M $8.1M $18.4M $51.4M $57.7M
EBT. Incl. Unusual Items $41.2M $131.1M $88.9M -$154.8M -$81M
Earnings of Discontinued Ops. $7.3M -$11K -- -- --
Income Tax Expense $19.7M $32.7M $20.8M -$22.2M $1.1M
Net Income to Company $19.8M $96.3M $65.4M -$133.8M -$84.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.1M $96.3M $65.4M -$133.8M -$84.3M
 
Basic EPS (Cont. Ops) $0.26 $0.97 $0.71 -$1.50 -$0.94
Diluted EPS (Cont. Ops) $0.26 $0.96 $0.71 -$1.50 -$0.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $107.5M $185.8M $155.3M -$52.3M $20.5M
EBIT $55.6M $139.1M $107.3M -$103.4M -$23.3M
 
Revenue (Reported) $2.1B $1.9B $1.9B $1.8B $1.7B
Operating Income (Reported) $152.9M $173M $103.8M $85.4M $88.2M
Operating Income (Adjusted) $55.6M $139.1M $107.3M -$103.4M -$23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $498.6M $454.9M $439.4M $425M $394.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $379.5M $349.5M $345M $341.1M $313M
Gross Profit $119.2M $105.4M $94.3M $83.9M $81.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $74M $75M $77.2M $71.3M
Other Inc / (Exp) -$32.6M -$3M $1M -$6.8M -$10.3M
Operating Expenses $82M $76.1M $77.7M $79.1M $73.5M
Operating Income $37.2M $29.3M $16.6M $4.8M $8.1M
 
Net Interest Expenses $2.5M $1.9M $7.7M $13.2M $13.7M
EBT. Incl. Unusual Items $2.2M $24.5M $9.9M -$15.3M -$16M
Earnings of Discontinued Ops. $11.3M -- -- -- --
Income Tax Expense $13M $4.5M $2.6M -$5.4M $3.5M
Net Income to Company -$10.8M $19.4M $6.9M -$10.4M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485K $19.4M $6.9M -$10.4M -$19.7M
 
Basic EPS (Cont. Ops) -- $0.20 $0.08 -$0.12 -$0.22
Diluted EPS (Cont. Ops) -- $0.20 $0.08 -$0.12 -$0.22
Weighted Average Basic Share $101.6M $97.1M $89.3M $89.5M $89.9M
Weighted Average Diluted Share $101.6M $97.4M $89.5M $89.5M $89.9M
 
EBITDA $18.4M $37.2M $29.6M $10.3M $9.2M
EBIT $4.7M $26.3M $17.6M -$2M -$2.2M
 
Revenue (Reported) $498.6M $454.9M $439.4M $425M $394.6M
Operating Income (Reported) $37.2M $29.3M $16.6M $4.8M $8.1M
Operating Income (Adjusted) $4.7M $26.3M $17.6M -$2M -$2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $37.8M $75.9M $65.5M $53.4M $54.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $171M $174.1M $170.7M $160.9M $179.2M
Inventory $248.2M $285.4M $308M $310.3M $274.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $95.7M $39.8M $54.1M $66.4M $49.4M
Total Current Assets $560.9M $577.1M $600.1M $591M $557.1M
 
Property Plant And Equipment $377.4M $404.8M $412.1M $392.2M $348.4M
Long-Term Investments $17.4M $16.9M $14.5M $12.8M $10.2M
Goodwill $862M $871.1M $933.8M $938.6M $929.3M
Other Intangibles $346.5M $314.9M $477.5M $298.1M $244.8M
Other Long-Term Assets $24.2M $21.2M $20.4M $25.8M $27.8M
Total Assets $2.2B $2.2B $2.5B $2.3B $2.1B
 
Accounts Payable $171M $171.9M $174.8M $134.8M $188.2M
Accrued Expenses $111.7M $107.1M $73.7M $78M $75M
Current Portion Of Long-Term Debt $1.7M $530K $7.7M $7.6M $7.6M
Current Portion Of Capital Lease Obligations $12.3M $10.9M $13.2M $10.5M $10.8M
Other Current Liabilities $3.6M -- -- -- --
Total Current Liabilities $300.3M $290.4M $269.3M $230.9M $281.5M
 
Long-Term Debt $281.1M $230.5M $880.9M $821.2M $736.5M
Capital Leases -- -- -- -- --
Total Liabilities $744.9M $683M $1.4B $1.2B $1.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$171.4M -$73M -$164.5M -$126.2M -$137.2M
Common Equity $1.4B $1.5B $1.1B $1B $942.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.1B $1B $942.9M
 
Total Liabilities and Equity $2.2B $2.2B $2.5B $2.3B $2.1B
Cash and Short Terms $37.8M $75.9M $65.5M $53.4M $54.3M
Total Debt $282.8M $231M $888.6M $828.7M $744.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.5M $29M $51.8M $38.3M $56.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166.1M $181M $172.7M $158.1M $188.2M
Inventory $293M $280.2M $315.9M $313.3M $270.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $55.2M $38.5M $53.5M $56M $48.6M
Total Current Assets $612.8M $532.3M $595.7M $565.8M $564M
 
Property Plant And Equipment $365.1M $400.8M $397.1M $388.5M $352M
Long-Term Investments $17.9M $16.7M $13.8M $12.3M $10.1M
Goodwill $860.3M $863.3M $912.3M $928.4M $936.3M
Other Intangibles $319.8M $308.6M $463.2M $290.9M $250.2M
Other Long-Term Assets $23.9M $20.5M $35M $31.1M $22.2M
Total Assets $2.2B $2.1B $2.4B $2.2B $2.1B
 
Accounts Payable $185M $172.7M $157.9M $142.3M $185M
Accrued Expenses $117.4M $123.3M $91.9M $96.7M $88.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $26.2M -- -- -- --
Total Current Liabilities $329M $296.4M $257.5M $246.6M $280.7M
 
Long-Term Debt $289M $345.4M $891.1M $807.4M $732.8M
Capital Leases -- -- -- -- --
Total Liabilities $763.2M $793.5M $1.4B $1.2B $1.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$140.4M -$94M -$216.9M -$155.6M -$99.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.3B $1B $981M $963.7M
 
Total Liabilities and Equity $2.2B $2.1B $2.4B $2.2B $2.1B
Cash and Short Terms $27.5M $29M $51.8M $38.3M $56.9M
Total Debt $289.5M $345.7M $898.8M $815M $740.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $25.6M $66.1M $77.9M -$116.5M -$75M
Depreciation & Amoritzation $52.1M $49.6M $46.8M $50.8M $44.7M
Stock-Based Compensation $13.1M $15.7M $15.6M $14.4M $12.7M
Change in Accounts Receivable $33.9M -$2.9M -$5.3M $13.1M -$19M
Change in Inventories $33.2M -$38.5M -$25.3M $189K $31.5M
Cash From Operations $151.2M $196.8M $80.2M $66.8M $116.4M
 
Capital Expenditures $60.9M $71.6M $40M $27.9M $33.5M
Cash Acquisitions $15.8M $58.8M -$260M -- --
Cash From Investing $252.5M -$2.4M -$288.3M -$19.6M -$23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $262M $241M $1.1B $328M $186M
Long-Term Debt Repaid -$610M -$293.1M -$403.1M -$389.6M -$274.1M
Repurchase of Common Stock -$60.2M -$106.1M -$410.5M -- --
Other Financing Activities $303.7M -$4.3M -$32.7M -$1.4M -$1.6M
Cash From Financing -$404.3M -$162.4M $212.8M -$63.1M -$89.7M
 
Beginning Cash (CF) $39.5M $37.8M $75.9M $65.5M $53.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$652K $32M $4.7M -$15.9M $2.7M
Ending Cash (CF) $37.8M $75.9M $65.5M $53.4M $54.3M
 
Levered Free Cash Flow $90.3M $125.2M $40.3M $38.9M $82.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.8M $19.4M $6.9M -$10.4M -$19.7M
Depreciation & Amoritzation $13.8M $10.9M $12M $12.3M $11.4M
Stock-Based Compensation $4.4M $4.3M $4M $3.7M $2.9M
Change in Accounts Receivable -$3.6M -$9.4M -$9.6M -$1.2M -$3.9M
Change in Inventories -$45M $2.3M -$16.9M -$7.4M $2.3M
Cash From Operations $40.7M $37.6M -$5.1M $14M -$10.8M
 
Capital Expenditures $12.2M $17.8M $7.2M $6.9M $5.8M
Cash Acquisitions $4.4M -- $191K -- --
Cash From Investing -$7.7M -$18.1M -$6.9M -$5.6M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55M $120M $80M $46M $59M
Long-Term Debt Repaid -$48.4M -$5.2M -$69.9M -$62.7M -$62.9M
Repurchase of Common Stock -$42.1M -$177.1M -- -- --
Other Financing Activities -$468K -$1.2M -$229K -$875K -$302K
Cash From Financing -$36M -$63.5M $9.8M -$17.6M -$4.2M
 
Beginning Cash (CF) $37.8M $75.9M $65.5M $53.4M $54.3M
Foreign Exchange Rate Adjustment $2.5M -$2.9M -$11.5M -$5.9M $11.2M
Additions / Reductions -$3M -$44M -$2.2M -$9.2M -$8.7M
Ending Cash (CF) $37.3M $29M $51.8M $38.3M $56.9M
 
Levered Free Cash Flow $28.5M $19.8M -$12.3M $7.1M -$16.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.8M $96.3M $65.4M -$133.8M -$84.3M
Depreciation & Amoritzation $51.9M $46.7M $48M $51.1M $43.8M
Stock-Based Compensation $14.7M $15.6M $15.3M $14.2M $11.8M
Change in Accounts Receivable $31.1M -$8.8M -$5.5M $21.5M -$21.7M
Change in Inventories -$6.2M $8.7M -$44.5M $9.7M $41.2M
Cash From Operations $203.4M $193.7M $37.5M $86M $91.5M
 
Capital Expenditures $59.9M $77.2M $29.4M $27.6M $32.3M
Cash Acquisitions $20.2M $54.4M -$259.8M -$191K --
Cash From Investing -$48.5M -$12.7M -$277.2M -$18.4M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $237M $306M $1B $294M $199M
Long-Term Debt Repaid -$273.6M -$249.9M -$467.8M -$382.4M -$274.3M
Repurchase of Common Stock -$102.3M -$241.1M -- -- --
Other Financing Activities $303.6M -$5M -$31.7M -$2.1M -$1.1M
Cash From Financing -$141M -$190M $286.1M -$90.5M -$76.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$9M $46.5M -$22.9M $3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $143.6M $116.5M $8.2M $58.4M $59.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.8M $19.4M $6.9M -$10.4M -$19.7M
Depreciation & Amoritzation $13.8M $10.9M $12M $12.3M $11.4M
Stock-Based Compensation $4.4M $4.3M $4M $3.7M $2.9M
Change in Accounts Receivable -$3.6M -$9.4M -$9.6M -$1.2M -$3.9M
Change in Inventories -$45M $2.3M -$16.9M -$7.4M $2.3M
Cash From Operations $40.7M $37.6M -$5.1M $14M -$10.8M
 
Capital Expenditures $12.2M $17.8M $7.2M $6.9M $5.8M
Cash Acquisitions $4.4M -- $191K -- --
Cash From Investing -$7.7M -$18.1M -$6.9M -$5.6M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55M $120M $80M $46M $59M
Long-Term Debt Repaid -$48.4M -$5.2M -$69.9M -$62.7M -$62.9M
Repurchase of Common Stock -$42.1M -$177.1M -- -- --
Other Financing Activities -$468K -$1.2M -$229K -$875K -$302K
Cash From Financing -$36M -$63.5M $9.8M -$17.6M -$4.2M
 
Beginning Cash (CF) $37.8M $75.9M $65.5M $53.4M $54.3M
Foreign Exchange Rate Adjustment $2.5M -$2.9M -$11.5M -$5.9M $11.2M
Additions / Reductions -$3M -$44M -$2.2M -$9.2M -$8.7M
Ending Cash (CF) $37.3M $29M $51.8M $38.3M $56.9M
 
Levered Free Cash Flow $28.5M $19.8M -$12.3M $7.1M -$16.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock