Financhill
Sell
26

HAIN Quote, Financials, Valuation and Earnings

Last price:
$1.16
Seasonality move :
-0.76%
Day range:
$1.12 - $1.18
52-week range:
$1.00 - $6.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
0.23x
Volume:
645.5K
Avg. volume:
1.7M
1-year change:
-82.42%
Market cap:
$104.2M
Revenue:
$1.6B
EPS (TTM):
-$5.94
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2B $1.9B $1.8B $1.7B $1.6B
Revenue Growth (YoY) -4.07% -3.99% -5.03% -3.36% -10.17%
 
Cost of Revenues $1.5B $1.5B $1.4B $1.4B $1.2B
Gross Profit $483M $418.4M $387.8M $376.1M $327.6M
Gross Profit Margin 24.51% 22.12% 21.59% 21.66% 21%
 
R&D Expenses $10.4M $9.4M $6.4M $5.4M $5.2M
Selling, General & Admin $299.1M $300.7M $289.2M $290.1M $271.8M
Other Inc / (Exp) -$63.5M -$697K -$181M -$108M --
Operating Expenses $297.8M $279.1M $298.5M $280M $271.1M
Operating Income $185.2M $139.3M $89.3M $96.1M $56.5M
 
Net Interest Expenses $8M $13.5M $52.6M $68M $58M
EBT. Incl. Unusual Items $108.8M $103.5M -$129.6M -$80.3M -$513.7M
Earnings of Discontinued Ops. $11.3M -- -- -- --
Income Tax Expense $41.1M $22.7M -$14.2M -$7.8M $15.3M
Net Income to Company $77.4M $77.9M -$116.5M -$75M -$530.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.1M $77.9M -$116.5M -$75M -$530.8M
 
Basic EPS (Cont. Ops) $0.66 $0.84 -$1.30 -$0.84 -$5.89
Diluted EPS (Cont. Ops) $0.65 $0.83 -$1.30 -$0.84 -$5.89
Weighted Average Basic Share $100.2M $93M $89.4M $89.8M $90.1M
Weighted Average Diluted Share $101.3M $93.3M $89.4M $89.8M $90.1M
 
EBITDA $228.4M $180.8M $135.2M $136.2M $95.5M
EBIT $185.2M $139.3M $89.3M $96.1M $56.5M
 
Revenue (Reported) $2B $1.9B $1.8B $1.7B $1.6B
Operating Income (Reported) $185.2M $139.3M $89.3M $96.1M $56.5M
Operating Income (Adjusted) $185.2M $139.3M $89.3M $96.1M $56.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $454.9M $439.4M $425M $394.6M $367.9M
Revenue Growth (YoY) -8.77% -3.42% -3.26% -7.16% -6.77%
 
Cost of Revenues $351.6M $347.8M $343M $315.2M $301.1M
Gross Profit $103.3M $91.5M $82M $79.4M $66.8M
Gross Profit Margin 22.71% 20.84% 19.29% 20.13% 18.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74M $75M $77.2M $71.3M $65.5M
Other Inc / (Exp) -$3M $1M -$6.8M -$10.3M --
Operating Expenses $71.3M $71.1M $73.7M $70.4M $62.2M
Operating Income $32.1M $20.4M $8.3M $9M $4.5M
 
Net Interest Expenses $1.9M $8.8M $15.6M $8.7M $17.3M
EBT. Incl. Unusual Items $24.5M $9.9M -$15.3M -$16M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $2.6M -$5.4M $3.5M -$1.3M
Net Income to Company $19.4M $8M -$10.4M -$19.7M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $6.9M -$10.4M -$19.7M -$20.6M
 
Basic EPS (Cont. Ops) $0.20 $0.08 -$0.12 -$0.22 -$0.23
Diluted EPS (Cont. Ops) $0.20 $0.08 -$0.12 -$0.22 -$0.23
Weighted Average Basic Share $97.1M $89.3M $89.5M $89.9M $90.3M
Weighted Average Diluted Share $97.4M $89.5M $89.5M $89.9M $90.3M
 
EBITDA $41.6M $31.3M $20.1M $20.4M $17.2M
EBIT $32.1M $20.4M $8.3M $9M $4.5M
 
Revenue (Reported) $454.9M $439.4M $425M $394.6M $367.9M
Operating Income (Reported) $32.1M $20.4M $8.3M $9M $4.5M
Operating Income (Adjusted) $32.1M $20.4M $8.3M $9M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.9B $1.8B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.4B $1.3B $1.2B
Gross Profit $468.7M $405.3M $376.8M $372.5M $315M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293.9M $301.6M $291.5M $284.3M $266M
Other Inc / (Exp) -$33.9M $3.5M -$188.8M -$111.5M --
Operating Expenses $290.2M $277.7M $290M $274.4M $260.6M
Operating Income $178.5M $127.7M $86.8M $98.1M $54.4M
 
Net Interest Expenses $15.8M $20.4M $56.4M $57.2M $63.4M
EBT. Incl. Unusual Items $131.1M $88.9M -$154.8M -$81M -$519.5M
Earnings of Discontinued Ops. -$11K -- -- -- --
Income Tax Expense $32.7M $20.8M -$22.2M $1.1M $10.5M
Net Income to Company $96.3M $66.5M -$135M -$84.3M -$531.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.3M $65.4M -$133.8M -$84.3M -$531.8M
 
Basic EPS (Cont. Ops) $0.97 $0.71 -$1.50 -$0.94 -$5.94
Diluted EPS (Cont. Ops) $0.96 $0.71 -$1.50 -$0.94 -$5.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $220.7M $171.7M $134.9M $140.6M $97.1M
EBIT $178.5M $127.7M $86.8M $98.1M $54.4M
 
Revenue (Reported) $1.9B $1.9B $1.8B $1.7B $1.5B
Operating Income (Reported) $178.5M $127.7M $86.8M $98.1M $54.4M
Operating Income (Adjusted) $178.5M $127.7M $86.8M $98.1M $54.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $454.9M $439.4M $425M $394.6M $367.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $351.6M $347.8M $343M $315.2M $301.1M
Gross Profit $103.3M $91.5M $82M $79.4M $66.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74M $75M $77.2M $71.3M $65.5M
Other Inc / (Exp) -$3M $1M -$6.8M -$10.3M --
Operating Expenses $71.3M $71.1M $73.7M $70.4M $62.2M
Operating Income $32.1M $20.4M $8.3M $9M $4.5M
 
Net Interest Expenses $1.9M $8.8M $15.6M $8.7M $17.3M
EBT. Incl. Unusual Items $24.5M $9.9M -$15.3M -$16M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $2.6M -$5.4M $3.5M -$1.3M
Net Income to Company $19.4M $8M -$10.4M -$19.7M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $6.9M -$10.4M -$19.7M -$20.6M
 
Basic EPS (Cont. Ops) $0.20 $0.08 -$0.12 -$0.22 -$0.23
Diluted EPS (Cont. Ops) $0.20 $0.08 -$0.12 -$0.22 -$0.23
Weighted Average Basic Share $97.1M $89.3M $89.5M $89.9M $90.3M
Weighted Average Diluted Share $97.4M $89.5M $89.5M $89.9M $90.3M
 
EBITDA $41.6M $31.3M $20.1M $20.4M $17.2M
EBIT $32.1M $20.4M $8.3M $9M $4.5M
 
Revenue (Reported) $454.9M $439.4M $425M $394.6M $367.9M
Operating Income (Reported) $32.1M $20.4M $8.3M $9M $4.5M
Operating Income (Adjusted) $32.1M $20.4M $8.3M $9M $4.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $75.9M $65.5M $53.4M $54.3M $54.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $174.1M $170.7M $160.9M $179.2M $154.4M
Inventory $285.4M $308M $310.3M $274.1M $248.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.8M $54.1M $66.4M $49.4M --
Total Current Assets $577.1M $600.1M $591M $557.1M $530.3M
 
Property Plant And Equipment $404.8M $412.1M $392.2M $348.4M $335.9M
Long-Term Investments $16.9M $14.5M $18.8M $15.4M $140K
Goodwill $871.1M $933.8M $938.6M $929.3M --
Other Intangibles $314.9M $477.5M $298.1M $244.8M --
Other Long-Term Assets $21.2M $20.4M $25.8M $27.8M --
Total Assets $2.2B $2.5B $2.3B $2.1B $1.6B
 
Accounts Payable $171.9M $174.8M $134.8M $188.2M $188.3M
Accrued Expenses $107.1M $73.7M $78M $75M --
Current Portion Of Long-Term Debt $530K $7.7M $7.6M $7.6M --
Current Portion Of Capital Lease Obligations $10.9M $13.2M $10.5M $10.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $290.4M $269.3M $230.9M $281.5M $277.4M
 
Long-Term Debt $316.4M $988.4M $911.2M $817.4M $762.5M
Capital Leases -- -- -- -- --
Total Liabilities $683M $1.4B $1.2B $1.2B $1.1B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$73M -$164.5M -$126.2M -$137.2M --
Common Equity $1.5B $1.1B $1B $942.9M $475M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.1B $1B $942.9M $475M
 
Total Liabilities and Equity $2.2B $2.5B $2.3B $2.1B $1.6B
Cash and Short Terms $75.9M $65.5M $53.4M $54.3M $54.4M
Total Debt $317M $996.1M $918.8M $825M $770.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29M $51.8M $38.3M $56.9M $47.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $181M $172.7M $158.1M $188.2M $170.7M
Inventory $280.2M $315.9M $313.3M $270.4M $229.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.5M $53.5M $56M $48.6M --
Total Current Assets $532.3M $595.7M $565.8M $564M $523M
 
Property Plant And Equipment $400.8M $397.1M $388.5M $352M $326M
Long-Term Investments $16.7M $13.8M $21.2M $10.1M $103K
Goodwill $863.3M $912.3M $928.4M $936.3M --
Other Intangibles $308.6M $463.2M $290.9M $250.2M --
Other Long-Term Assets $20.5M $35M $31.1M $22.2M --
Total Assets $2.1B $2.4B $2.2B $2.1B $1.6B
 
Accounts Payable $172.7M $157.9M $142.3M $185M $175.7M
Accrued Expenses $123.3M $91.9M $96.7M $88.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $296.4M $257.5M $246.6M $280.7M $276.8M
 
Long-Term Debt $427.6M $1B $904.6M $811.7M $772.4M
Capital Leases -- -- -- -- --
Total Liabilities $793.5M $1.4B $1.2B $1.2B $1.1B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$94M -$216.9M -$155.6M -$99.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1B $981M $963.7M $445M
 
Total Liabilities and Equity $2.1B $2.4B $2.2B $2.1B $1.6B
Cash and Short Terms $29M $51.8M $38.3M $56.9M $47.9M
Total Debt $427.9M $1B $912.1M $819.3M $780M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $77.4M $77.9M -$116.5M -$75M -$530.8M
Depreciation & Amoritzation $49.6M $46.8M $50.8M $44.7M $44.3M
Stock-Based Compensation $15.7M $15.6M $14.4M $12.7M $8.1M
Change in Accounts Receivable -$2.9M -$5.3M $13.1M -$19M $25.2M
Change in Inventories -$38.5M -$25.3M $189K $31.5M -$3.4M
Cash From Operations $196.8M $80.2M $66.8M $116.4M $22.1M
 
Capital Expenditures $71.6M $40M $27.9M $33.5M $25.3M
Cash Acquisitions -- $260M -- -- --
Cash From Investing -$2.4M -$288.3M -$19.6M -$23.9M $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $241M $1.1B $328M $186M --
Long-Term Debt Repaid -$293.1M -$403.1M -$389.6M -$274.1M --
Repurchase of Common Stock $106.1M $410.5M -- -- --
Other Financing Activities -$4.3M -$32.7M -$1.4M -$1.6M --
Cash From Financing -$162.4M $212.8M -$63.1M -$89.7M -$43.9M
 
Beginning Cash (CF) $75.9M $65.5M $53.4M $54.3M $54.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.1M -$10.4M -$12.1M $943K $48K
Ending Cash (CF) $120.1M $40.1M $44.9M $53.5M $72.6M
 
Levered Free Cash Flow $125.2M $40.3M $38.9M $82.9M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.4M $8M -$10.4M -$19.7M -$20.6M
Depreciation & Amoritzation $10.9M $10.9M $12.3M $11.4M $15.4M
Stock-Based Compensation $4.3M $4M $3.7M $2.9M $2M
Change in Accounts Receivable -$9.4M -$9.6M -$1.2M -$3.9M -$15.7M
Change in Inventories $2.3M -$16.9M -$7.4M $2.3M $16.2M
Cash From Operations $37.6M -$5.1M $14M -$10.8M -$8.5M
 
Capital Expenditures $17.8M $7.2M $6.9M $5.8M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.1M -$6.9M -$5.6M $6.3M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120M $80M $46M $59M --
Long-Term Debt Repaid -$5.2M -$69.9M -$62.7M -$62.9M --
Repurchase of Common Stock $177.1M -- -- -- --
Other Financing Activities -$1.2M -$229K -$875K -$302K --
Cash From Financing -$63.5M $9.8M -$17.6M -$4.2M $9M
 
Beginning Cash (CF) $29M $51.8M $38.3M $56.9M $47.9M
Foreign Exchange Rate Adjustment -$2.9M -$11.5M -$5.9M $11.2M -$1.8M
Additions / Reductions -$46.9M -$13.7M -$15.1M $2.5M -$6.5M
Ending Cash (CF) -$20.9M $26.6M $17.3M $70.6M $39.6M
 
Levered Free Cash Flow $19.8M -$12.3M $7.1M -$16.5M -$13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.3M $66.5M -$135M -$84.3M -$531.8M
Depreciation & Amoritzation $46.7M $46.8M $52.2M $43.8M $48.2M
Stock-Based Compensation $15.6M $15.3M $14.2M $11.8M $7.3M
Change in Accounts Receivable -$8.8M -$5.5M $21.5M -$21.7M $13.4M
Change in Inventories $8.7M -$44.5M $9.7M $41.2M $10.6M
Cash From Operations $193.7M $37.5M $86M $91.5M $24.4M
 
Capital Expenditures $77.2M $29.4M $27.6M $32.3M $24.8M
Cash Acquisitions -- $260M -- -- --
Cash From Investing -$12.7M -$277.2M -$18.4M -$12M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $306M $1B $294M $199M --
Long-Term Debt Repaid -$249.9M -$467.8M -$382.4M -$274.3M --
Repurchase of Common Stock $241.1M $233.4M -- -- --
Other Financing Activities -$5M -$31.7M -$2.1M -$1.1M --
Cash From Financing -$190M $286.1M -$90.5M -$76.3M -$30.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $22.8M -$13.5M $18.6M -$9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $116.5M $8.2M $58.4M $59.2M -$332K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.4M $8M -$10.4M -$19.7M -$20.6M
Depreciation & Amoritzation $10.9M $10.9M $12.3M $11.4M $15.4M
Stock-Based Compensation $4.3M $4M $3.7M $2.9M $2M
Change in Accounts Receivable -$9.4M -$9.6M -$1.2M -$3.9M -$15.7M
Change in Inventories $2.3M -$16.9M -$7.4M $2.3M $16.2M
Cash From Operations $37.6M -$5.1M $14M -$10.8M -$8.5M
 
Capital Expenditures $17.8M $7.2M $6.9M $5.8M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.1M -$6.9M -$5.6M $6.3M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120M $80M $46M $59M --
Long-Term Debt Repaid -$5.2M -$69.9M -$62.7M -$62.9M --
Repurchase of Common Stock $177.1M -- -- -- --
Other Financing Activities -$1.2M -$229K -$875K -$302K --
Cash From Financing -$63.5M $9.8M -$17.6M -$4.2M $9M
 
Beginning Cash (CF) $29M $51.8M $38.3M $56.9M $47.9M
Foreign Exchange Rate Adjustment -$2.9M -$11.5M -$5.9M $11.2M -$1.8M
Additions / Reductions -$46.9M -$13.7M -$15.1M $2.5M -$6.5M
Ending Cash (CF) -$20.9M $26.6M $17.3M $70.6M $39.6M
 
Levered Free Cash Flow $19.8M -$12.3M $7.1M -$16.5M -$13.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock