Financhill
Sell
45

CLBT Quote, Financials, Valuation and Earnings

Last price:
$22.46
Seasonality move :
11.11%
Day range:
$22.05 - $22.91
52-week range:
$7.91 - $22.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.50x
P/B ratio:
15.97x
Volume:
1.2M
Avg. volume:
1.5M
1-year change:
153.2%
Market cap:
$4.8B
Revenue:
$325.1M
EPS (TTM):
-$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $171.9M $194.9M $246.2M $270.7M $325.1M
Revenue Growth (YoY) -- 13.42% 26.34% 9.91% 20.12%
 
Cost of Revenues $35.8M $37.9M $42.6M $50.7M $53.2M
Gross Profit $136M $157M $203.7M $219.9M $271.9M
Gross Profit Margin 79.16% 80.57% 82.72% 81.25% 83.63%
 
R&D Expenses $46.6M $54.4M $65.5M $80.6M $84.4M
Selling, General & Admin $90.2M $93.4M $124.3M $138.2M $154.3M
Other Inc / (Exp) -$188K -$446K -$194K $845K $206K
Operating Expenses $137.6M $147.8M $189.9M $218.9M $238.6M
Operating Income -$1.5M $9.2M $13.8M $1M $33.2M
 
Net Interest Expenses -- -- -- -- $109M
EBT. Incl. Unusual Items $1.4M $11.4M $82.3M $120.8M -$75.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $5.6M $10.9M -$45K $5.5M
Net Income to Company -$1.9M $5.8M $71.4M $120.8M -$81.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $5.8M $71.4M $120.8M -$81.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 $0.49 $0.64 -$0.43
Diluted EPS (Cont. Ops) -$0.05 -$0.05 $0.44 $0.59 -$0.43
Weighted Average Basic Share $187.2M $187.2M $144M $182.7M $190.2M
Weighted Average Diluted Share $187.2M $187.2M $161.5M $195.4M $190.2M
 
EBITDA $5.6M $17.3M $89.5M $130.1M -$65.4M
EBIT $1.5M $11.4M $82.5M $120.9M -$75.4M
 
Revenue (Reported) $171.9M $194.9M $246.2M $270.7M $325.1M
Operating Income (Reported) -$1.5M $9.2M $13.8M $1M $33.2M
Operating Income (Adjusted) $1.5M $11.4M $82.5M $120.9M -$75.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53.2M $65.9M $71.7M $84.2M $106.9M
Revenue Growth (YoY) -- 23.75% 8.79% 17.45% 26.94%
 
Cost of Revenues $9.5M $12M $14.5M $12.9M $15.4M
Gross Profit $43.7M $53.9M $57.1M $71.3M $91.4M
Gross Profit Margin 82.16% 81.86% 79.72% 84.7% 85.55%
 
R&D Expenses $12.9M $16.4M $21.6M $20.5M $25.9M
Selling, General & Admin $21.9M $40.6M $36.6M $37.4M $46M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.8M $57M $58.2M $57.8M $72M
Operating Income $9M -$3.1M -$1.1M $13.5M $19.4M
 
Net Interest Expenses -- -- -- $6.6M $224M
EBT. Incl. Unusual Items $9.4M $14.7M $24.3M $6.8M -$204.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $6.6M -$755K $349K $2.6M
Net Income to Company -- $8.1M $25.1M $6.5M -$207.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $8.1M $25.1M $6.5M -$207.1M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.13 $0.03 -$0.99
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.13 $0.03 -$0.99
Weighted Average Basic Share $187.2M $144.8M $183.3M $191.6M $208.7M
Weighted Average Diluted Share $187.2M $163.3M $193.2M $204.4M $208.7M
 
EBITDA $10.7M -$995K $1.2M $15.9M $22.1M
EBIT $9M -$3.1M -$1.1M $13.5M $19.4M
 
Revenue (Reported) $53.2M $65.9M $71.7M $84.2M $106.9M
Operating Income (Reported) $9M -$3.1M -$1.1M $13.5M $19.4M
Operating Income (Adjusted) $9M -$3.1M -$1.1M $13.5M $19.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $235.5M $264.5M $306.1M $385.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $40.7M $51M $50.4M $59.9M
Gross Profit -- $194.8M $213.6M $255.7M $325.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $61.5M $79.7M $82.4M $94.6M
Selling, General & Admin -- $118.7M $138.2M $145.4M $174.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $180.2M $217.9M $227.8M $269.1M
Operating Income -- $14.6M -$4.3M $27.9M $56.2M
 
Net Interest Expenses -- -- -- $82.9M $363.7M
EBT. Incl. Unusual Items -- $33.9M $165.8M -$54.1M -$308.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $11.4M $175K $5.3M $8.7M
Net Income to Company -- -- $165.6M -$59.4M -$316.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $22.5M $165.6M -$59.4M -$316.9M
 
Basic EPS (Cont. Ops) -- $0.06 $0.88 -$0.31 -$1.55
Diluted EPS (Cont. Ops) -- $0.05 $0.82 -$0.31 -$1.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $23.6M $72.7M $157.7M -$155M
EBIT -- $16.8M $64.3M $147.8M -$165.5M
 
Revenue (Reported) -- $235.5M $264.5M $306.1M $385.2M
Operating Income (Reported) -- $14.6M -$4.3M $27.9M $56.2M
Operating Income (Adjusted) -- $16.8M $64.3M $147.8M -$165.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $99M $178.3M $196.6M $232.1M $292.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7M $30.2M $38.6M $38.3M $45M
Gross Profit $81.3M $148.1M $158M $193.8M $247.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.6M $46.7M $60.9M $62.6M $72.8M
Selling, General & Admin $44M $91.9M $105.8M $112.9M $133.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.6M $138.6M $166.6M $175.5M $206M
Operating Income $10.6M $9.5M -$8.6M $18.2M $41.2M
 
Net Interest Expenses -- -- -- $81.5M $336.1M
EBT. Incl. Unusual Items $12.1M $28.2M $111.7M -$63.2M -$295.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $8.7M -$2.1M $3.2M $6.4M
Net Income to Company -- $19.5M $113.7M -$66.5M -$302.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $19.5M $113.7M -$66.5M -$302.3M
 
Basic EPS (Cont. Ops) $0.03 $0.12 $0.60 -$0.35 -$1.47
Diluted EPS (Cont. Ops) $0.03 $0.11 $0.57 -$0.35 -$1.47
Weighted Average Basic Share $374.3M $519.2M $545.7M $566M $604.4M
Weighted Average Diluted Share $374.3M $537.7M $581.5M $590.7M $604.4M
 
EBITDA $13.8M $14.8M -$2M $25.6M -$64M
EBIT $10.6M $9.5M -$8.6M $18.2M -$71.9M
 
Revenue (Reported) $99M $178.3M $196.6M $232.1M $292.2M
Operating Income (Reported) $10.6M $9.5M -$8.6M $18.2M $41.2M
Operating Income (Adjusted) $10.6M $9.5M -$8.6M $18.2M -$71.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $76.5M $128.7M $146M $87.6M $189.5M
Short Term Investments $123.7M $108.9M $35.6M $96M $113.4M
Accounts Receivable, Net $44.2M $66.3M $67.5M $78.8M $77.3M
Inventory $4M $4.8M $6.5M $10.2M $9.9M
Prepaid Expenses $4.6M $4.5M $9.8M $8.6M $9.5M
Other Current Assets $1.7M $3M $3.1M $8.5M $16.9M
Total Current Assets $261.9M $324.3M $273.2M $295.9M $422.1M
 
Property Plant And Equipment $14.8M $16.1M $16.8M $32.9M $30.2M
Long-Term Investments -- -- -- $22.1M $28.9M
Goodwill -- $9.5M $26.8M $26.8M $26.8M
Other Intangibles -- $6.6M $11.2M $11.3M $10.6M
Other Long-Term Assets $447K $565K $2M $1.7M $7.3M
Total Assets $280.2M $364.4M $339.8M $403.3M $532.9M
 
Accounts Payable $5.4M $4.7M $9.5M $4.6M $8.3M
Accrued Expenses $21.7M $39.1M $42.5M $39.7M $40.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $5M $5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.2M $159.4M $186.6M $207.8M $253.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $221.4M $300.6M $413.1M $329.4M $498.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $804K $1.3M $1.4M $331K $1.1M
Common Equity $58.8M $63.8M -$73.3M $73.9M $34.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $63.8M -$73.3M $73.9M $34.2M
 
Total Liabilities and Equity $280.2M $364.4M $339.8M $403.3M $532.9M
Cash and Short Terms $200.3M $237.6M $181.6M $183.6M $302.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $109.9M $84.6M $137.1M $136.3M
Short Term Investments -- $61.8M $62M $126.7M $234.4M
Accounts Receivable, Net -- $76.2M $88.6M $69.6M $93.7M
Inventory -- $4.8M $9.4M $11.2M $9.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $14.1M $13M $24.5M $20.7M
Total Current Assets -- $271.3M $262.5M $374.3M $501.5M
 
Property Plant And Equipment -- $16.4M $17.6M $28M $28M
Long-Term Investments -- -- $21.3M $19.5M $42.8M
Goodwill -- $9.5M $26.8M $26.8M $28.7M
Other Intangibles -- $8.3M $9.8M $11.2M $11.3M
Other Long-Term Assets -- $179K $1.8M $7.6M $7.6M
Total Assets -- $315.1M $352.5M $476.9M $629.2M
 
Accounts Payable -- $5.8M $4.7M $8M $7.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $4.7M $4.5M
Other Current Liabilities -- $231.2M -- -- --
Total Current Liabilities -- $403.7M $189.8M $226.8M $272.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $445.1M $293M $439M $330.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$78K -$774K $392K $416K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$130M $59.5M $37.9M $298.3M
 
Total Liabilities and Equity -- $315.1M $352.5M $476.9M $629.2M
Cash and Short Terms -- $171.7M $146.5M $263.7M $370.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.9M $5.8M $71.4M $120.8M -$81.1M
Depreciation & Amoritzation $4.1M $5.9M $7M $9.2M $10M
Stock-Based Compensation $12.8M $7.3M $6.5M $13.7M $19M
Change in Accounts Receivable -$12.2M -$19.7M -$2M -$12.9M $2.3M
Change in Inventories $794K -$693K -$1.8M -$3.7M $243K
Cash From Operations $16.1M $66.5M $36.1M $20.6M $102.1M
 
Capital Expenditures $6.2M $6.2M $8.1M $9.1M $7.9M
Cash Acquisitions -- -$15M -$20M -- --
Cash From Investing -$46.7M -$6.4M $45.2M -$91.2M -$22.5M
 
Dividends Paid (Ex Special Dividend) -$25M -$10M -$100M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$808K -$85K -- -- --
Other Financing Activities -- -- $29.3M -- --
Cash From Financing $75.5M -$8.6M -$68.4M $14M $21.8M
 
Beginning Cash (CF) $36.8M $81.7M $133.8M $146M $87.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.9M $51.5M $12.9M -$56.7M $101.3M
Ending Cash (CF) $81.7M $133.8M $146M $87.6M $189.5M
 
Levered Free Cash Flow $9.9M $60.3M $27.9M $11.5M $94.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $8.1M $25.1M $6.5M -$207.1M
Depreciation & Amoritzation -- $2.1M $2.3M $2.4M $2.6M
Stock-Based Compensation -- $1.4M $3.5M $4.9M $9.1M
Change in Accounts Receivable -- -$24.4M -$23.4M -$8.8M -$22.1M
Change in Inventories -- $36K -$1.2M -$396K -$915K
Cash From Operations -- -$8M -$556K $29.2M $41.7M
 
Capital Expenditures -- $1.5M $2M $1.1M $1.8M
Cash Acquisitions -- -- -- -- -$2.7M
Cash From Investing -- $16.6M -$11.8M -$10.9M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -$100M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $29.3M -- -- -$11K
Cash From Financing -- -$69.5M $7.3M $8.8M $5.5M
 
Beginning Cash (CF) -- $171.4M $91.7M $110.5M $107M
Foreign Exchange Rate Adjustment -- -$500K -$2.1M -$535K $880K
Additions / Reductions -- -$61M -$5.1M $27.1M $28.5M
Ending Cash (CF) -- $109.9M $84.6M $137.1M $136.3M
 
Levered Free Cash Flow -- -$9.5M -$2.6M $28.1M $39.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $165.6M -$59.4M -$316.9M
Depreciation & Amoritzation -- -- $8.4M $9.9M $10.5M
Stock-Based Compensation -- $4.8M $11.6M $17.7M $26.4M
Change in Accounts Receivable -- -- -$15.4M $20.6M -$23.2M
Change in Inventories -- -- -$4.6M -$1.9M $1.5M
Cash From Operations -- -- $14.6M $94M $110M
 
Capital Expenditures -- $4.3M $9.7M $6.2M $11.2M
Cash Acquisitions -- -$3M -$17M -- -$2.7M
Cash From Investing -- -- -$48.4M -$63.1M -$130.4M
 
Dividends Paid (Ex Special Dividend) -- -$100M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $12.9M $19.2M $18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$20.8M $50M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $4.9M $87.8M $98.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $19.5M $113.7M -$66.5M -$302.3M
Depreciation & Amoritzation -- $5.3M $6.7M $7.4M $7.9M
Stock-Based Compensation -- $4.8M $9.9M $13.9M $21.3M
Change in Accounts Receivable -- -$10.6M -$24.1M $9.3M -$16.1M
Change in Inventories -- -$87K -$2.9M -$1M $236K
Cash From Operations -- $6.3M -$15.2M $58.2M $66.2M
 
Capital Expenditures -- $4.3M $5.9M $3M $6.3M
Cash Acquisitions -- -$3M -- -- -$2.7M
Cash From Investing -- $39.8M -$53.8M -$25.7M -$133.5M
 
Dividends Paid (Ex Special Dividend) -- -$100M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $29.3M -- -- -$11K
Cash From Financing -- -$69.3M $12M $17.2M $13.9M
 
Beginning Cash (CF) -- $445.2M $363.4M $297.1M $418.9M
Foreign Exchange Rate Adjustment -- -$673K -$4.4M -$343K $231K
Additions / Reductions -- -$23.3M -$57M $49.8M -$53.4M
Ending Cash (CF) -- $421.2M $302M $346.5M $365.7M
 
Levered Free Cash Flow -- $1.9M -$21.1M $55.3M $59.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock