Financhill
Buy
59

CLBT Quote, Financials, Valuation and Earnings

Last price:
$18.28
Seasonality move :
10.65%
Day range:
$18.02 - $18.37
52-week range:
$13.10 - $26.30
Dividend yield:
0%
P/E ratio:
59.76x
P/S ratio:
9.98x
P/B ratio:
10.94x
Volume:
732K
Avg. volume:
1.4M
1-year change:
-12.54%
Market cap:
$4.5B
Revenue:
$401.2M
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $194.9M $246.2M $270.7M $325.1M $401.2M
Revenue Growth (YoY) 13.42% 26.34% 9.91% 20.12% 23.41%
 
Cost of Revenues $37.9M $42.6M $50.7M $53.2M $62.6M
Gross Profit $157M $203.7M $219.9M $271.9M $338.6M
Gross Profit Margin 80.57% 82.72% 81.25% 83.63% 84.4%
 
R&D Expenses $54.4M $65.5M $80.6M $84.4M $98.4M
Selling, General & Admin $93.4M $124.3M $138.2M $154.3M $183.3M
Other Inc / (Exp) -$446K -$194K $845K $206K -$1.3M
Operating Expenses $147.8M $189.9M $216.9M $238.6M $281.5M
Operating Income $9.2M $13.8M $3M $33.3M $57.1M
 
Net Interest Expenses $1.4M $564K $1.2M $753K $1.6M
EBT. Incl. Unusual Items $11.4M $82.3M $120.8M -$75.6M -$276M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $10.9M -$45K $5.5M $7M
Net Income to Company $5.8M $71.4M $120.8M -$81.1M -$283M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $71.4M $116.1M -$81.1M -$283M
 
Basic EPS (Cont. Ops) $0.05 $0.50 $0.64 -$0.43 -$1.35
Diluted EPS (Cont. Ops) $0.05 $0.44 $0.59 -$0.43 -$1.35
Weighted Average Basic Share $123.7M $144M $182.7M $190.2M $209.5M
Weighted Average Diluted Share $123.7M $161.5M $195.4M $190.2M $209.5M
 
EBITDA $15.1M $20.8M $12.2M $43.3M $67.7M
EBIT $9.2M $13.8M $3M $33.3M $57.1M
 
Revenue (Reported) $194.9M $246.2M $270.7M $325.1M $401.2M
Operating Income (Reported) $9.2M $13.8M $3M $33.3M $57.1M
Operating Income (Adjusted) $9.2M $13.8M $3M $33.3M $57.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.9M $71.7M $84.2M $106.9M $126M
Revenue Growth (YoY) 23.75% 8.79% 17.45% 26.94% 17.94%
 
Cost of Revenues $12M $14.5M $12.9M $15.4M $20.3M
Gross Profit $53.9M $57.1M $71.3M $91.4M $105.7M
Gross Profit Margin 81.86% 79.72% 84.7% 85.55% 83.88%
 
R&D Expenses $16.4M $21.6M $20.5M $25.9M $28.1M
Selling, General & Admin $40.6M $36.6M $37.4M $46M $58.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57M $57.9M $57.8M $71.8M $86.6M
Operating Income -$3.1M -$710K $13.5M $19.7M $19.2M
 
Net Interest Expenses -- -- $6.6M $224M --
EBT. Incl. Unusual Items $14.7M $24.3M $6.8M -$204.5M $24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M -$755K $349K $2.6M $4.1M
Net Income to Company $25.9M $25.1M $6.5M -$207.1M $20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $25.1M $6.5M -$207.1M $20.2M
 
Basic EPS (Cont. Ops) $0.06 $0.14 $0.03 -$0.99 $0.08
Diluted EPS (Cont. Ops) $0.05 $0.13 $0.03 -$0.99 $0.08
Weighted Average Basic Share $144.8M $183.3M $191.6M $208.7M $243.5M
Weighted Average Diluted Share $163.3M $193.2M $204.4M $208.7M $249.7M
 
EBITDA -$995K $1.6M $15.9M $22.3M $21.9M
EBIT -$3.1M -$710K $13.5M $19.7M $19.2M
 
Revenue (Reported) $65.9M $71.7M $84.2M $106.9M $126M
Operating Income (Reported) -$3.1M -$710K $13.5M $19.7M $19.2M
Operating Income (Adjusted) -$3.1M -$710K $13.5M $19.7M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.3M $264.5M $306.1M $385.2M $455.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.7M $51M $50.4M $59.9M $73.1M
Gross Profit $145.7M $213.6M $255.7M $325.3M $382.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.5M $79.7M $82.4M $94.6M $109.6M
Selling, General & Admin $94.5M $138.2M $145.4M $174.5M $211.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $140.7M $217.5M $227.6M $268.8M $319.2M
Operating Income $5M -$3.9M $28M $56.5M $63.6M
 
Net Interest Expenses -- -- $81.5M $364.4M --
EBT. Incl. Unusual Items $2.3M $165.8M -$54.1M -$308.2M $84.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $175K $5.3M $8.7M $8M
Net Income to Company $22.5M $165.6M -$59.4M -$316.9M $76.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M $165.6M -$59.4M -$316.9M $76.3M
 
Basic EPS (Cont. Ops) -$0.18 $0.91 -$0.32 -$1.55 $0.32
Diluted EPS (Cont. Ops) -$0.18 $0.84 -$0.32 -$1.55 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.1M $4.5M $38M $66.9M $74.3M
EBIT $5M -$3.9M $28M $56.5M $63.6M
 
Revenue (Reported) $176.3M $264.5M $306.1M $385.2M $455.9M
Operating Income (Reported) $5M -$3.9M $28M $56.5M $63.6M
Operating Income (Adjusted) $5M -$3.9M $28M $56.5M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.2M $196.6M $232.1M $292.2M $346.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.2M $38.6M $38.3M $45M $55.5M
Gross Profit $99M $158M $193.8M $247.2M $291.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.3M $60.9M $62.6M $72.8M $84M
Selling, General & Admin $67.7M $105.8M $112.9M $133.2M $161.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $99.1M $166.3M $175.6M $205.8M $243.5M
Operating Income -$89.5K -$8.3M $18.2M $41.4M $47.9M
 
Net Interest Expenses -- -- $81.5M $337.1M --
EBT. Incl. Unusual Items -$3.3M $111.7M -$63.2M -$295.9M $64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M -$2.1M $3.2M $6.4M $7.3M
Net Income to Company $19.5M $113.7M -$66.5M -$302.3M $57.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M $113.7M -$66.5M -$302.3M $57.1M
 
Basic EPS (Cont. Ops) -$0.20 $0.63 -$0.36 -$1.47 $0.24
Diluted EPS (Cont. Ops) -$0.21 $0.58 -$0.36 -$1.47 $0.23
Weighted Average Basic Share $294.8M $545.7M $566M $604.5M $721.1M
Weighted Average Diluted Share $313.3M $581.5M $578.9M $604.5M $748M
 
EBITDA $3.5M -$1.6M $25.6M $49.3M $55.8M
EBIT -$89.5K -$8.3M $18.2M $41.4M $47.9M
 
Revenue (Reported) $119.2M $196.6M $232.1M $292.2M $346.9M
Operating Income (Reported) -$89.5K -$8.3M $18.2M $41.4M $47.9M
Operating Income (Adjusted) -$89.5K -$8.3M $18.2M $41.4M $47.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $242.8M $181.6M $183.6M $302.9M $447.2M
Short Term Investments $108.9M $35.6M $96M $113.4M $255.6M
Accounts Receivable, Net $66.3M $67.5M $78.8M $77.3M $82.4M
Inventory $4.9M $7.3M $11M $10.5M $10.3M
Prepaid Expenses $4.3M $8.9M $7.8M $8.9M $9.5M
Other Current Assets $3M $3.1M $8.5M $16.9M $12.4M
Total Current Assets $324.3M $273.2M $289.6M $416.5M $561.8M
 
Property Plant And Equipment $16.1M $16.8M $32.9M $30.2M $27.6M
Long-Term Investments -- -- $22.1M $28.9M $36.6M
Goodwill $9.5M $26.8M $26.8M $26.8M $28.7M
Other Intangibles $6.6M $11.2M $11.3M $10.6M $11.3M
Other Long-Term Assets $565K $2M $1.7M $7.3M $7.7M
Total Assets $367.1M $342.5M $408.8M $540.4M $696.6M
 
Accounts Payable $4.7M $9.5M $4.6M $8.3M $11.1M
Accrued Expenses $39.1M $42.5M $39.7M $40.3M $56.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5M $5M $4.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $159.4M $186.6M $207.8M $253.8M $295.5M
 
Long-Term Debt -- -- $10.4M $9.2M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $202.1M $415.8M $335M $506.2M $360.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.3M $1.4M $331K $1.1M $2.1M
Common Equity $63.8M -$73.3M $73.9M $34.2M $336M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $165M -$73.3M $73.9M $34.2M $336M
 
Total Liabilities and Equity $367.1M $342.5M $408.8M $540.4M $696.6M
Cash and Short Terms $242.8M $181.6M $183.6M $302.9M $447.2M
Total Debt -- -- $10.4M $9.2M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $171.7M $146.5M $263.7M $370.8M $525.7M
Short Term Investments $61.8M $62M $126.7M $234.4M --
Accounts Receivable, Net $76.2M $88.6M $69.6M $93.7M $104.2M
Inventory $4.8M $9.4M $11.2M $9.7M $8.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.1M $13M $24.5M $20.7M --
Total Current Assets $271.3M $262.5M $369M $494.9M $668.4M
 
Property Plant And Equipment $16.4M $17.6M $28M $28M $38.8M
Long-Term Investments -- $21.3M $19.5M $42.8M $69.6M
Goodwill $9.5M $26.8M $26.8M $28.7M --
Other Intangibles $8.3M $9.8M $11.2M $11.3M --
Other Long-Term Assets $179K $1.8M $7.6M $7.6M --
Total Assets $315.1M $352.5M $476.9M $629.2M $834.3M
 
Accounts Payable $5.8M $54.1M $8M $7.3M $73.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $4.7M $4.5M --
Other Current Liabilities $231.2M -- -- -- --
Total Current Liabilities $403.7M $189.8M $226.8M $272.9M $316.9M
 
Long-Term Debt -- -- $7.3M $7.8M $17.8M
Capital Leases -- -- -- -- --
Total Liabilities $445.1M $293M $439M $330.9M $386.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$78K -$774K $392K $416K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$130M $59.5M $37.9M $298.3M $447.7M
 
Total Liabilities and Equity $315.1M $352.5M $476.9M $629.2M $834.3M
Cash and Short Terms $171.7M $146.5M $263.7M $370.8M $525.7M
Total Debt -- -- $7.3M $7.8M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.8M $71.4M $120.8M -$81.1M -$283M
Depreciation & Amoritzation $5.9M $7M $9.2M $10M $10.6M
Stock-Based Compensation $7.3M $6.5M $13.7M $19M $30.6M
Change in Accounts Receivable -$19.7M -$2M -$12.9M $2.3M -$5.8M
Change in Inventories -$693K -$1.8M -$3.7M $243K $982K
Cash From Operations $66.5M $36.1M $20.6M $102.1M $132.2M
 
Capital Expenditures $6.2M $8.1M $9.1M $7.9M $10.6M
Cash Acquisitions $15M $20M -- -- $2.7M
Cash From Investing -$6.4M $45.2M -$91.2M -$22.5M -$149.5M
 
Dividends Paid (Ex Special Dividend) $10M $100M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $85K -- -- -- $11K
Other Financing Activities -- $29.3M -- -- -$11K
Cash From Financing -$8.6M -$68.4M $14M $21.8M $20.7M
 
Beginning Cash (CF) $133.8M $146M $87.6M $189.5M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.2M $12.1M -$58.3M $101.9M $2.1M
Ending Cash (CF) $186.7M $157.3M $27.7M $292M $192.6M
 
Levered Free Cash Flow $60.3M $27.9M $11.5M $94.1M $121.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.9M $25.1M $6.5M -$207.1M $20.2M
Depreciation & Amoritzation -- $2.3M $2.4M $2.6M $2.7M
Stock-Based Compensation -- $3.5M $4.9M $9.1M $15.3M
Change in Accounts Receivable -- -$23.4M -$8.8M -$22.1M -$11.2M
Change in Inventories -- -$1.2M -$396K -$915K $882K
Cash From Operations $6.9M -$556K $29.2M $41.7M $33.3M
 
Capital Expenditures $7.3M $1.6M $1.1M $1.8M $3.3M
Cash Acquisitions -- -- -- $2.7M --
Cash From Investing $39.8M -$9.3M -$10.9M -$18.7M $63.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $11K --
Other Financing Activities $29.3M -- -- -$11K --
Cash From Financing -$69.3M $7.3M $8.8M $5.5M $5.3M
 
Beginning Cash (CF) $109.9M $84.6M $137.1M $136.3M $281.4M
Foreign Exchange Rate Adjustment -- -$2.1M -$535K $880K -$189K
Additions / Reductions -$23.3M -$4.6M $26.6M $29.4M $102.1M
Ending Cash (CF) $86.5M $77.9M $163.1M $166.6M $383.3M
 
Levered Free Cash Flow -$455K -$2.2M $28.1M $39.8M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.5M $165.6M -$59.4M -$316.9M $76.3M
Depreciation & Amoritzation -- $8.4M $9.9M $10.5M $10.7M
Stock-Based Compensation $4.8M $11.6M $17.7M $26.4M $42.2M
Change in Accounts Receivable -- -$15.4M $20.6M -$23.2M -$10.2M
Change in Inventories -- -$4.6M -$1.9M $1.5M $1.1M
Cash From Operations $38.4M $14.6M $94M $110M $152.7M
 
Capital Expenditures $8.7M $6.3M $6.2M $11.2M $13.6M
Cash Acquisitions -- $20M -- $2.7M --
Cash From Investing $21.4M -$48.4M -$63.1M -$130.4M -$38.1M
 
Dividends Paid (Ex Special Dividend) -- $100M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $11K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$67.8M $12.9M $19.2M $18.5M $29.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M -$25.3M $52.5M -$717K $145M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.6M $8.3M $87.8M $98.8M $139.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.5M $113.7M -$66.5M -$302.3M $57.1M
Depreciation & Amoritzation $1.5M $6.7M $7.4M $7.9M $7.9M
Stock-Based Compensation $1.7M $9.9M $13.9M $21.3M $32.9M
Change in Accounts Receivable $6.2M -$24.1M $9.3M -$16.1M -$20.4M
Change in Inventories -$138K -$2.9M -$1M $236K $348K
Cash From Operations $6.3M -$15.2M $58.2M $66.2M $86.7M
 
Capital Expenditures $7.3M $5.5M $3M $6.3M $9.3M
Cash Acquisitions -- -- -- $2.7M --
Cash From Investing $39.8M -$53.8M -$25.7M -$133.5M -$22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $11K --
Other Financing Activities $29.3M -- -- -$11K --
Cash From Financing -$69.3M $12M $17.2M $13.9M $22.7M
 
Beginning Cash (CF) $111.9M $299.5M $346.5M $365.7M $551.1M
Foreign Exchange Rate Adjustment -$298K -$4.4M -$343K $231K $2.4M
Additions / Reductions -$24M -$61.4M $49.4M -$53.2M $89.7M
Ending Cash (CF) $87.7M $233.6M $395.6M $312.8M $643.2M
 
Levered Free Cash Flow -$1.1M -$20.7M $55.3M $59.9M $77.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock