Financhill
Sell
8

ZS Quote, Financials, Valuation and Earnings

Last price:
$229.60
Seasonality move :
5.36%
Day range:
$227.70 - $231.69
52-week range:
$164.78 - $336.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.62x
P/B ratio:
18.45x
Volume:
1.1M
Avg. volume:
2.2M
1-year change:
23.33%
Market cap:
$36.6B
Revenue:
$2.7B
EPS (TTM):
-$0.26
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $673.1M $1.1B $1.6B $2.2B $2.7B
Revenue Growth (YoY) 56.07% 62.08% 48.22% 34.07% 23.31%
 
Cost of Revenues $150.6M $243.3M $362.5M $479.7M $619.6M
Gross Profit $522.5M $847.6M $1.3B $1.7B $2.1B
Gross Profit Margin 77.62% 77.7% 77.58% 77.87% 76.82%
 
R&D Expenses $174.7M $288.8M $347.5M $499.7M $667.3M
Selling, General & Admin $555.9M $887M $1.1B $1.3B $1.5B
Other Inc / (Exp) $1.2M -$4.2M -$9.5M -$3.8M --
Operating Expenses $729.9M $1.2B $1.5B $1.8B $2.2B
Operating Income -$207.4M -$327.4M -$215.4M -$123.9M -$119.7M
 
Net Interest Expenses $53.4M $56.6M $6.8M $13.1M $9.3M
EBT. Incl. Unusual Items -$257.2M -$383.6M -$182.6M -$29.2M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $6.6M $19.8M $28.5M $23.2M
Net Income to Company -$262M -$390.3M -$202.3M -$57.7M -$41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$262M -$390.3M -$202.3M -$57.7M -$41.5M
 
Basic EPS (Cont. Ops) -$1.93 -$2.77 -$1.40 -$0.39 -$0.27
Diluted EPS (Cont. Ops) -$1.93 -$2.77 -$1.40 -$0.39 -$0.27
Weighted Average Basic Share $135.7M $140.9M $144.9M $149.6M $154.4M
Weighted Average Diluted Share $135.7M $140.9M $144.9M $149.6M $154.4M
 
EBITDA -$109.4M -$183.8M -$116.4M -$42.9M $1.5M
EBIT -$207.4M -$327.4M -$215.4M -$123.9M -$119.7M
 
Revenue (Reported) $673.1M $1.1B $1.6B $2.2B $2.7B
Operating Income (Reported) -$207.4M -$327.4M -$215.4M -$123.9M -$119.7M
Operating Income (Adjusted) -$207.4M -$327.4M -$215.4M -$123.9M -$119.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $230.5M $355.5M $496.7M $628M $788.1M
Revenue Growth (YoY) 61.68% 54.24% 39.7% 26.43% 25.51%
 
Cost of Revenues $52.3M $76.6M $111.9M $142.3M $187.2M
Gross Profit $178.2M $278.9M $384.8M $485.7M $600.9M
Gross Profit Margin 77.3% 78.46% 77.47% 77.34% 76.25%
 
R&D Expenses $65.2M $74M $113.5M $154.3M $199.6M
Selling, General & Admin $187.5M $273M $317.8M $362.9M $439.2M
Other Inc / (Exp) -$589K -$863K -$1.2M -$652K --
Operating Expenses $252.5M $343.3M $431.5M $517.5M $630.4M
Operating Income -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
 
Net Interest Expenses $13.8M $1.3M $3.1M $3M $3.1M
EBT. Incl. Unusual Items -$88.3M -$63.4M -$24.5M -$4.4M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $4.7M $9M $7.6M $3.2M
Net Income to Company -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
 
Basic EPS (Cont. Ops) -$0.65 -$0.48 -$0.23 -$0.08 -$0.07
Diluted EPS (Cont. Ops) -$0.65 -$0.48 -$0.23 -$0.08 -$0.07
Weighted Average Basic Share $139.3M $143.5M $147.6M $152.6M $158.6M
Weighted Average Diluted Share $139.3M $143.5M $147.6M $152.6M $158.6M
 
EBITDA -$57.1M -$42.8M -$19.8M -$6.2M $11.7M
EBIT -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
 
Revenue (Reported) $230.5M $355.5M $496.7M $628M $788.1M
Operating Income (Reported) -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
Operating Income (Adjusted) -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $761M $1.2B $1.8B $2.3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $171.2M $267.6M $397.8M $510.1M $664.5M
Gross Profit $589.9M $948.4M $1.4B $1.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $204.1M $297.6M $387M $540.5M $712.6M
Selling, General & Admin $625.7M $972.4M $1.2B $1.4B $1.6B
Other Inc / (Exp) $329K -$4.5M -$9.8M -$3.2M --
Operating Expenses $829.4M $1.3B $1.6B $1.9B $2.3B
Operating Income -$239.5M -$317.4M -$197.8M -$109M -$117.3M
 
Net Interest Expenses $54.2M $44.1M $8.6M $12.9M $9.4M
EBT. Incl. Unusual Items -$291M -$358.7M -$143.6M -$9.2M -$22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $8.9M $24M $27.1M $18.8M
Net Income to Company -$297.8M -$367.6M -$167.7M -$36.3M -$41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$297.8M -$367.6M -$167.7M -$36.3M -$41M
 
Basic EPS (Cont. Ops) -$2.17 -$2.59 -$1.15 -$0.24 -$0.26
Diluted EPS (Cont. Ops) -$2.17 -$2.59 -$1.15 -$0.24 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$145.1M -$200.6M -$93.4M -$19.4M $19.5M
EBIT -$239.5M -$317.4M -$197.8M -$109M -$117.3M
 
Revenue (Reported) $761M $1.2B $1.8B $2.3B $2.8B
Operating Income (Reported) -$239.5M -$317.4M -$197.8M -$109M -$117.3M
Operating Income (Adjusted) -$239.5M -$317.4M -$197.8M -$109M -$117.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $230.5M $355.5M $496.7M $628M $788.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.3M $76.6M $111.9M $142.3M $187.2M
Gross Profit $178.2M $278.9M $384.8M $485.7M $600.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.2M $74M $113.5M $154.3M $199.6M
Selling, General & Admin $187.5M $273M $317.8M $362.9M $439.2M
Other Inc / (Exp) -$589K -$863K -$1.2M -$652K --
Operating Expenses $252.5M $343.3M $431.5M $517.5M $630.4M
Operating Income -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
 
Net Interest Expenses $13.8M $1.3M $3.1M $3M $3.1M
EBT. Incl. Unusual Items -$88.3M -$63.4M -$24.5M -$4.4M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $4.7M $9M $7.6M $3.2M
Net Income to Company -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
 
Basic EPS (Cont. Ops) -$0.65 -$0.48 -$0.23 -$0.08 -$0.07
Diluted EPS (Cont. Ops) -$0.65 -$0.48 -$0.23 -$0.08 -$0.07
Weighted Average Basic Share $139.3M $143.5M $147.6M $152.6M $158.6M
Weighted Average Diluted Share $139.3M $143.5M $147.6M $152.6M $158.6M
 
EBITDA -$57.1M -$42.8M -$19.8M -$6.2M $11.7M
EBIT -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
 
Revenue (Reported) $230.5M $355.5M $496.7M $628M $788.1M
Operating Income (Reported) -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
Operating Income (Adjusted) -$74.4M -$64.4M -$46.7M -$31.9M -$29.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $1.5B $1.7B $2.1B $2.4B $3.6B
Short Term Investments $1.2B $718.1M $838M $986.6M --
Accounts Receivable, Net $257.1M $399.7M $582.6M $736.5M $992.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.3M $39.4M $91.6M $101.6M --
Total Current Assets $1.8B $2.2B $2.8B $3.2B $4.7B
 
Property Plant And Equipment $152.9M $233M $313M $472.9M $633.1M
Long-Term Investments $5.1M $5.1M $10.1M $10.6M $14.3M
Goodwill $59M $78.5M $89.2M $417M --
Other Intangibles $32.1M $31.8M $25.9M $63.8M --
Other Long-Term Assets $15.7M $21.9M $30.5M $58.1M --
Total Assets $2.3B $2.8B $3.6B $4.7B $6.4B
 
Accounts Payable $12.5M $26.2M $18.5M $23.3M $46.9M
Accrued Expenses $22.9M $46.5M $157M $190.3M --
Current Portion Of Long-Term Debt -- -- -- $1.1B --
Current Portion Of Capital Lease Obligations $19.8M $26.1M $34.5M $50.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $720.2M $1.1B $1.5B $3.1B $2.4B
 
Long-Term Debt $944.8M $1B $1.2B $44.8M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.3B $2.9B $3.4B $4.6B
 
Common Stock $139K $143K $147K $152K $159K
Other Common Equity Adj -$650K -$25.9M -$1.6M -$4.8M --
Common Equity $528.9M $573.3M $725.1M $1.3B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $528.9M $573.3M $725.1M $1.3B $1.8B
 
Total Liabilities and Equity $2.3B $2.8B $3.6B $4.7B $6.4B
Cash and Short Terms $1.5B $1.7B $2.1B $2.4B $3.6B
Total Debt $944.8M $1B $1.2B $1.2B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.6B $1.8B $2.3B $2.7B $3.3B
Short Term Investments $1.2B $739.8M $962.7M $1.2B --
Accounts Receivable, Net $172M $268.7M $366.8M $424.6M $530.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.7M $49.8M $80.9M $108.8M --
Total Current Assets $1.8B $2.1B $2.8B $3.2B $4B
 
Property Plant And Equipment $157.2M $259.6M $342.7M $493.1M $669.7M
Long-Term Investments $5.1M $7.2M $7.9M $11M $13.7M
Goodwill $59M $78.5M $92.4M $417M --
Other Intangibles $29.9M $29.3M $25.6M $59.6M --
Other Long-Term Assets $15.6M $23.5M $29.8M $58.8M --
Total Assets $2.3B $2.8B $3.6B $4.7B $6.5B
 
Accounts Payable $15M $29.7M $23.2M $25.4M $48.4M
Accrued Expenses $22.9M $60.2M $71M $153.4M --
Current Portion Of Long-Term Debt -- -- -- $1.1B --
Current Portion Of Capital Lease Obligations $20.5M $28.6M $38.1M $49.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $715.3M $1.1B $1.5B $3B $2.3B
 
Long-Term Debt $957.5M $1.2B $1.2B $41.9M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.4B $2.8B $3.3B $4.5B
 
Common Stock $140K $144K $148K $153K $159K
Other Common Equity Adj -$2.8M -$37.8M -$18M -$4.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $530.2M $431.3M $807.5M $1.4B $2B
 
Total Liabilities and Equity $2.3B $2.8B $3.6B $4.7B $6.5B
Cash and Short Terms $1.6B $1.8B $2.3B $2.7B $3.3B
Total Debt $957.5M $1.2B $1.2B $1.2B $1.8B
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$262M -$390.3M -$202.3M -$57.7M -$41.5M
Depreciation & Amoritzation $98M $143.6M $99M $80.9M $121.2M
Stock-Based Compensation $258.5M $409.6M $444.8M $527.7M $661.4M
Change in Accounts Receivable -$111.6M -$143.3M -$183.9M -$153M -$256M
Change in Inventories -- -- -- -- --
Cash From Operations $202M $321.9M $462.3M $779.8M $972.5M
 
Capital Expenditures $58.3M $90.6M $128.7M $194.9M $245.8M
Cash Acquisitions $40.5M $25.3M $15.6M $374.7M $834K
Cash From Investing -$109.7M $374.1M -$259.3M -$683.2M -$427M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$255K -$217K -$39K --
Cash From Financing $41.7M $41.3M $46M $64.2M $420.5M
 
Beginning Cash (CF) $275.9M $1B $1.3B $1.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134M $737.3M $249M $160.9M $965.9M
Ending Cash (CF) $409.9M $1.8B $1.5B $1.6B $3.4B
 
Levered Free Cash Flow $143.7M $231.3M $333.6M $585M $726.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
Depreciation & Amoritzation $32.2M $43.9M $26.9M $25.7M $41.3M
Stock-Based Compensation $89.9M $105.2M $129.1M $157.2M $188.6M
Change in Accounts Receivable $84.9M $130.6M $215.1M $312M $482.9M
Change in Inventories -- -- -- -- --
Cash From Operations $93.3M $128.5M $260.8M $331.3M $447.6M
 
Capital Expenditures $9.9M $32.8M $36.1M $39.5M $35M
Cash Acquisitions -- -- $4.4M -- $672.8M
Cash From Investing -$67K -$57.7M -$162.5M -$201.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50K -$2K -- -- --
Cash From Financing $2.6M $980K $1.3M $890K $3.8M
 
Beginning Cash (CF) $371.7M $1.1B $1.4B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M $71.7M $99.5M $130.6M -$1.1B
Ending Cash (CF) $467.5M $1.2B $1.5B $1.7B $287.4M
 
Levered Free Cash Flow $83.4M $95.6M $224.7M $291.9M $412.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$297.8M -$367.6M -$167.7M -$36.3M -$41M
Depreciation & Amoritzation $118M $155.3M $82.1M $79.7M $136.8M
Stock-Based Compensation $291.3M $424.8M $468.8M $555.7M $692.8M
Change in Accounts Receivable -$68.3M -$97.6M -$99.4M -$56.1M -$85.1M
Change in Inventories -- -- -- -- --
Cash From Operations $241.8M $357.1M $594.7M $850.4M $1.1B
 
Capital Expenditures $56.9M $113.5M $132M $198.3M $241.3M
Cash Acquisitions $40.5M $25.3M $20M $370.3M $673.6M
Cash From Investing -$11.8M $316.4M -$364.2M -$722.3M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$207K -- -- --
Cash From Financing $39.8M $39.7M $46.3M $63.8M $423.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $269.7M $713.2M $276.8M $191.9M -$215.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $184.9M $243.6M $462.7M $652.1M $847.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$90.8M -$68.2M -$33.5M -$12.1M -$11.6M
Depreciation & Amoritzation $32.2M $43.9M $26.9M $25.7M $41.3M
Stock-Based Compensation $89.9M $105.2M $129.1M $157.2M $188.6M
Change in Accounts Receivable $84.9M $130.6M $215.1M $312M $482.9M
Change in Inventories -- -- -- -- --
Cash From Operations $93.3M $128.5M $260.8M $331.3M $447.6M
 
Capital Expenditures $9.9M $32.8M $36.1M $39.5M $35M
Cash Acquisitions -- -- $4.4M -- $672.8M
Cash From Investing -$67K -$57.7M -$162.5M -$201.7M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50K -$2K -- -- --
Cash From Financing $2.6M $980K $1.3M $890K $3.8M
 
Beginning Cash (CF) $371.7M $1.1B $1.4B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M $71.7M $99.5M $130.6M -$1.1B
Ending Cash (CF) $467.5M $1.2B $1.5B $1.7B $287.4M
 
Levered Free Cash Flow $83.4M $95.6M $224.7M $291.9M $412.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock