Financhill
Sell
34

ZS Quote, Financials, Valuation and Earnings

Last price:
$187.47
Seasonality move :
6.29%
Day range:
$179.11 - $188.67
52-week range:
$153.45 - $259.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.37x
P/B ratio:
20.13x
Volume:
3.3M
Avg. volume:
2.3M
1-year change:
-14.33%
Market cap:
$28.8B
Revenue:
$2.2B
EPS (TTM):
-$0.25
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $431.3M $673.1M $1.1B $1.6B $2.2B
Revenue Growth (YoY) 42.41% 56.07% 62.08% 48.22% 34.07%
 
Cost of Revenues $95.7M $150.3M $242.3M $362.8M $477.1M
Gross Profit $335.5M $522.8M $848.7M $1.3B $1.7B
Gross Profit Margin 77.8% 77.67% 77.79% 77.56% 77.99%
 
R&D Expenses $97.9M $174.7M $289.1M $349.7M $499.8M
Selling, General & Admin $351.6M $555.9M $887M $1.1B $1.3B
Other Inc / (Exp) -$224K $1.2M -$4.2M -$9.5M -$3.8M
Operating Expenses $449.5M $730.6M $1.2B $1.5B $1.8B
Operating Income -$114M -$207.8M -$327.4M -$227M -$121.5M
 
Net Interest Expenses -- $50.6M $52M -- --
EBT. Incl. Unusual Items -$112.7M -$257.2M -$383.6M -$182.6M -$29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4.9M $6.6M $19.8M $28.5M
Net Income to Company -$115.1M -$262M -$390.3M -$202.3M -$57.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115.1M -$262M -$390.3M -$202.3M -$57.7M
 
Basic EPS (Cont. Ops) -$0.89 -$1.93 -$2.77 -$1.40 -$0.39
Diluted EPS (Cont. Ops) -$0.89 -$1.93 -$2.77 -$1.40 -$0.39
Weighted Average Basic Share $129.3M $135.7M $140.9M $144.9M $149.6M
Weighted Average Diluted Share $129.3M $135.7M $140.9M $144.9M $149.6M
 
EBITDA -$86.8M -$167.4M -$277.6M -$109.2M $64.8M
EBIT -$108M -$203.8M -$327.1M -$176M -$16.1M
 
Revenue (Reported) $431.3M $673.1M $1.1B $1.6B $2.2B
Operating Income (Reported) -$114M -$207.8M -$327.4M -$227M -$121.5M
Operating Income (Adjusted) -$108M -$203.8M -$327.1M -$176M -$16.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $142.6M $230.5M $355.5M $496.7M $628M
Revenue Growth (YoY) 52.34% 61.68% 54.24% 39.7% 26.43%
 
Cost of Revenues $31.7M $52.2M $76.7M $111.4M $141.5M
Gross Profit $110.9M $178.3M $278.9M $385.3M $486.5M
Gross Profit Margin 77.75% 77.37% 78.43% 77.57% 77.47%
 
R&D Expenses $35.8M $65.2M $74.9M $113.5M $154.3M
Selling, General & Admin $117.7M $187.5M $273M $317.8M $362.9M
Other Inc / (Exp) $268K -$589K -$863K -$1.2M -$652K
Operating Expenses $153.5M $252.7M $347.9M $431.4M $517.2M
Operating Income -$42.7M -$74.4M -$69.1M -$46.1M -$30.7M
 
Net Interest Expenses $12.1M $13.4M -- -- --
EBT. Incl. Unusual Items -$54.5M -$88.3M -$63.4M -$24.5M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $498K $2.5M $4.7M $9M $7.6M
Net Income to Company -$55M -$90.8M -$68.2M -$33.5M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$90.8M -$68.2M -$33.5M -$12.1M
 
Basic EPS (Cont. Ops) -$0.41 -$0.65 -$0.48 -$0.23 -$0.08
Diluted EPS (Cont. Ops) -$0.41 -$0.65 -$0.48 -$0.23 -$0.08
Weighted Average Basic Share $133.5M $139.3M $143.5M $147.6M $152.6M
Weighted Average Diluted Share $133.5M $139.3M $143.5M $147.6M $152.6M
 
EBITDA -$34.4M -$63.9M -$48.6M -$4.3M $24.4M
EBIT -$42.1M -$75.2M -$63.1M -$21.3M -$1.3M
 
Revenue (Reported) $142.6M $230.5M $355.5M $496.7M $628M
Operating Income (Reported) -$42.7M -$74.4M -$69.1M -$46.1M -$30.7M
Operating Income (Adjusted) -$42.1M -$75.2M -$63.1M -$21.3M -$1.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $480.3M $761M $1.2B $1.8B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $107.9M $170.8M $266.8M $397.5M $507.2M
Gross Profit $372.4M $590.3M $949.2M $1.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.4M $204.1M $298.9M $388.3M $540.5M
Selling, General & Admin $397.3M $625.7M $972.4M $1.2B $1.4B
Other Inc / (Exp) $73K $329K -$4.5M -$9.8M -$3.2M
Operating Expenses $510.7M $829.8M $1.3B $1.6B $1.9B
Operating Income -$138.3M -$239.5M -$322.1M -$204M -$106.1M
 
Net Interest Expenses $12.7M $51.8M $32.1M -- --
EBT. Incl. Unusual Items -$151M -$291M -$358.7M -$143.6M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $6.8M $8.9M $24M $27.1M
Net Income to Company -$153M -$297.8M -$367.6M -$167.7M -$36.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$153M -$297.8M -$367.6M -$167.7M -$36.3M
 
Basic EPS (Cont. Ops) -$1.17 -$2.17 -$2.60 -$1.16 -$0.24
Diluted EPS (Cont. Ops) -$1.17 -$2.17 -$2.60 -$1.16 -$0.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$109.3M -$196.8M -$262.3M -$66.9M $92.6M
EBIT -$133.8M -$236.9M -$314.9M -$136.2M $3M
 
Revenue (Reported) $480.3M $761M $1.2B $1.8B $2.3B
Operating Income (Reported) -$138.3M -$239.5M -$322.1M -$204M -$106.1M
Operating Income (Adjusted) -$133.8M -$236.9M -$314.9M -$136.2M $3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $142.6M $230.5M $355.5M $496.7M $628M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $52.2M $76.7M $111.4M $141.5M
Gross Profit $110.9M $178.3M $278.9M $385.3M $486.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.8M $65.2M $74.9M $113.5M $154.3M
Selling, General & Admin $117.7M $187.5M $273M $317.8M $362.9M
Other Inc / (Exp) $268K -$589K -$863K -$1.2M -$652K
Operating Expenses $153.5M $252.7M $347.9M $431.4M $517.2M
Operating Income -$42.7M -$74.4M -$69.1M -$46.1M -$30.7M
 
Net Interest Expenses $12.1M $13.4M -- -- --
EBT. Incl. Unusual Items -$54.5M -$88.3M -$63.4M -$24.5M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $498K $2.5M $4.7M $9M $7.6M
Net Income to Company -$55M -$90.8M -$68.2M -$33.5M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$90.8M -$68.2M -$33.5M -$12.1M
 
Basic EPS (Cont. Ops) -$0.41 -$0.65 -$0.48 -$0.23 -$0.08
Diluted EPS (Cont. Ops) -$0.41 -$0.65 -$0.48 -$0.23 -$0.08
Weighted Average Basic Share $133.5M $139.3M $143.5M $147.6M $152.6M
Weighted Average Diluted Share $133.5M $139.3M $143.5M $147.6M $152.6M
 
EBITDA -$34.4M -$63.9M -$48.6M -$4.3M $24.4M
EBIT -$42.1M -$75.2M -$63.1M -$21.3M -$1.3M
 
Revenue (Reported) $142.6M $230.5M $355.5M $496.7M $628M
Operating Income (Reported) -$42.7M -$74.4M -$69.1M -$46.1M -$30.7M
Operating Income (Adjusted) -$42.1M -$75.2M -$63.1M -$21.3M -$1.3M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $141.9M $275.9M $1B $1.3B $1.4B
Short Term Investments $1.2B $1.2B $718.1M $838M $986.6M
Accounts Receivable, Net $147.6M $257.1M $399.7M $582.6M $736.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.4M $31.3M $39.4M $91.6M $101.6M
Total Current Assets $1.6B $1.8B $2.3B $2.9B $3.4B
 
Property Plant And Equipment $111.9M $152.9M $233M $313M $472.9M
Long-Term Investments -- -- -- -- --
Goodwill $30.1M $59M $78.5M $89.2M $417M
Other Intangibles $24M $32.1M $31.8M $25.9M $63.8M
Other Long-Term Assets $8.1M $15.7M $21.9M $30.5M $58.1M
Total Assets $1.8B $2.3B $2.8B $3.6B $4.7B
 
Accounts Payable $5.2M $12.5M $26.2M $18.5M $23.3M
Accrued Expenses $16.4M $22.9M $46.5M $194.4M $243.7M
Current Portion Of Long-Term Debt -- -- -- -- $1.1B
Current Portion Of Capital Lease Obligations $15.6M $19.8M $26.1M $34.5M $50.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $423.9M $720.2M $1.1B $1.5B $3.1B
 
Long-Term Debt $861.6M $913.5M $968.7M $1.1B --
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $2.3B $2.9B $3.4B
 
Common Stock $133K $139K $143K $147K $152K
Other Common Equity Adj $463K -$650K -$25.9M -$1.6M -$4.8M
Common Equity $484.8M $528.9M $573.3M $725.1M $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $484.8M $528.9M $573.3M $725.1M $1.3B
 
Total Liabilities and Equity $1.8B $2.3B $2.8B $3.6B $4.7B
Cash and Short Terms $1.4B $1.5B $1.7B $2.1B $2.4B
Total Debt $861.6M $913.5M $968.7M $1.1B $1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $102M $371.7M $1.1B $1.4B $1.6B
Short Term Investments $1.3B $1.2B $739.8M $962.7M $1.2B
Accounts Receivable, Net $105.9M $172M $268.7M $366.8M $424.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22M $36.7M $49.8M $80.9M $108.8M
Total Current Assets $1.6B $1.9B $2.2B $2.9B $3.4B
 
Property Plant And Equipment $129.6M $157.2M $259.6M $342.7M $493.1M
Long-Term Investments -- -- -- -- --
Goodwill $30.1M $59M $78.5M $92.4M $417M
Other Intangibles $22.4M $29.9M $29.3M $25.6M $59.6M
Other Long-Term Assets $7.7M $15.6M $23.5M $29.8M $58.8M
Total Assets $1.9B $2.3B $2.8B $3.6B $4.7B
 
Accounts Payable $7.7M $15M $29.7M $23.2M $25.4M
Accrued Expenses $13.9M $22.9M $60.2M $71M $186.7M
Current Portion Of Long-Term Debt -- -- -- -- $1.1B
Current Portion Of Capital Lease Obligations $17.8M $20.5M $28.6M $38.1M $49.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $416.5M $715.3M $1.1B $1.5B $3B
 
Long-Term Debt $874.4M $927M $1.1B $1.1B --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $2.4B $2.8B $3.3B
 
Common Stock $134K $140K $144K $148K $153K
Other Common Equity Adj -$267K -$2.8M -$37.8M -$18M -$4.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $492.1M $530.2M $431.3M $807.5M $1.4B
 
Total Liabilities and Equity $1.9B $2.3B $2.8B $3.6B $4.7B
Cash and Short Terms $1.4B $1.6B $1.8B $2.3B $2.7B
Total Debt $874.4M $927M $1.1B $1.1B $1.1B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$115.1M -$262M -$390.3M -$202.3M -$57.7M
Depreciation & Amoritzation $21.1M $36.5M $49.5M $66.8M $80.9M
Stock-Based Compensation $121.4M $258.5M $409.6M $444.8M $527.7M
Change in Accounts Receivable -$54.2M -$111.6M -$143.3M -$183.9M -$153M
Change in Inventories -- -- -- -- --
Cash From Operations $79.3M $202M $321.9M $462.3M $779.8M
 
Capital Expenditures $51.8M $58.3M $90.6M $128.7M $194.9M
Cash Acquisitions -$39.6M -$40.5M -$25.3M -$15.6M -$374.7M
Cash From Investing -$1B -$109.7M $374.1M -$259.3M -$683.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$145.2M -$2.3M -$255K -$217K -$39K
Cash From Financing $1B $41.7M $41.3M $46M $64.2M
 
Beginning Cash (CF) $78.5M $141.9M $275.9M $1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.4M $134M $737.3M $249M $160.9M
Ending Cash (CF) $141.9M $275.9M $1B $1.3B $1.4B
 
Levered Free Cash Flow $27.5M $143.7M $231.3M $333.6M $585M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$55M -$90.8M -$68.2M -$33.5M -$12.1M
Depreciation & Amoritzation $7.7M $11.2M $14.4M $17M $25.7M
Stock-Based Compensation $57.2M $89.9M $105.2M $129.1M $157.2M
Change in Accounts Receivable $41.6M $84.9M $130.6M $215.1M $312M
Change in Inventories -- -- -- -- --
Cash From Operations $53.5M $93.3M $128.5M $260.8M $331.3M
 
Capital Expenditures $11.3M $9.9M $32.8M $36.1M $39.5M
Cash Acquisitions -- -- -- -$4.4M --
Cash From Investing -$97.9M -$67K -$57.7M -$162.5M -$201.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$50K -$2K -- --
Cash From Financing $4.5M $2.6M $980K $1.3M $890K
 
Beginning Cash (CF) $141.9M $275.9M $1B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M $95.8M $71.7M $99.5M $130.6M
Ending Cash (CF) $102M $371.7M $1.1B $1.4B $1.6B
 
Levered Free Cash Flow $42.2M $83.4M $95.6M $224.7M $291.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$153M -$297.8M -$367.6M -$167.7M -$36.3M
Depreciation & Amoritzation $24.4M $40M $52.7M $69.4M $89.6M
Stock-Based Compensation $160.2M $291.3M $424.8M $468.8M $555.7M
Change in Accounts Receivable -$35.4M -$68.3M -$97.6M -$99.4M -$56.1M
Change in Inventories -- -- -- -- --
Cash From Operations $111.4M $241.8M $357.1M $594.7M $850.4M
 
Capital Expenditures $51.1M $56.9M $113.5M $132M $198.3M
Cash Acquisitions -$39.6M -$40.5M -$25.3M -$20M -$370.3M
Cash From Investing -$1.1B -$11.8M $316.4M -$364.2M -$722.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -$207K -- --
Cash From Financing $1B $39.8M $39.7M $46.3M $63.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.7M $269.7M $713.2M $276.8M $191.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.3M $184.9M $243.6M $462.7M $652.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$55M -$90.8M -$68.2M -$33.5M -$12.1M
Depreciation & Amoritzation $7.7M $11.2M $14.4M $17M $25.7M
Stock-Based Compensation $57.2M $89.9M $105.2M $129.1M $157.2M
Change in Accounts Receivable $41.6M $84.9M $130.6M $215.1M $312M
Change in Inventories -- -- -- -- --
Cash From Operations $53.5M $93.3M $128.5M $260.8M $331.3M
 
Capital Expenditures $11.3M $9.9M $32.8M $36.1M $39.5M
Cash Acquisitions -- -- -- -$4.4M --
Cash From Investing -$97.9M -$67K -$57.7M -$162.5M -$201.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$50K -$2K -- --
Cash From Financing $4.5M $2.6M $980K $1.3M $890K
 
Beginning Cash (CF) $141.9M $275.9M $1B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M $95.8M $71.7M $99.5M $130.6M
Ending Cash (CF) $102M $371.7M $1.1B $1.4B $1.6B
 
Levered Free Cash Flow $42.2M $83.4M $95.6M $224.7M $291.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock