Financhill
Buy
66

PLTR Quote, Financials, Valuation and Earnings

Last price:
$194.20
Seasonality move :
4.16%
Day range:
$191.74 - $195.37
52-week range:
$63.40 - $207.52
Dividend yield:
0%
P/E ratio:
454.11x
P/S ratio:
127.24x
P/B ratio:
70.21x
Volume:
24M
Avg. volume:
44.1M
1-year change:
140.59%
Market cap:
$462.7B
Revenue:
$2.9B
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.9B $2.2B $2.9B
Revenue Growth (YoY) 47.15% 41.11% 23.61% 16.75% 28.79%
 
Cost of Revenues $352.5M $339.4M $408.5M $431.1M $566M
Gross Profit $740.1M $1.2B $1.5B $1.8B $2.3B
Gross Profit Margin 67.74% 77.99% 78.56% 80.63% 80.25%
 
R&D Expenses $560.7M $387.5M $359.7M $404.6M $507.9M
Selling, General & Admin $1.4B $1.2B $1.3B $1.3B $1.5B
Other Inc / (Exp) $4.1M -$75.4M -$220.1M -$15.4M -$18M
Operating Expenses $1.9B $1.6B $1.7B $1.7B $2B
Operating Income -$1.2B -$411M -$161.2M $120M $310.4M
 
Net Interest Expenses $14.1M $3.6M $4.1M $3.5M --
EBT. Incl. Unusual Items -$1.2B -$488.5M -$361M $237.1M $489.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $31.9M $10.1M $19.7M $21.3M
Net Income to Company -$1.2B -$520.4M -$371.1M $217.4M $467.9M
 
Minority Interest in Earnings -- -- $2.6M $7.6M $5.7M
Net Income to Common Excl Extra Items -$1.2B -$520.4M -$371.1M $217.4M $467.9M
 
Basic EPS (Cont. Ops) -$0.65 -$0.27 -$0.18 $0.10 $0.21
Diluted EPS (Cont. Ops) -$0.65 -$0.27 -$0.18 $0.09 $0.19
Weighted Average Basic Share $1.8B $1.9B $2.1B $2.1B $2.3B
Weighted Average Diluted Share $1.8B $1.9B $2.1B $2.3B $2.5B
 
EBITDA -$1.2B -$396.1M -$138.7M $153.3M $342M
EBIT -$1.2B -$411M -$161.2M $120M $310.4M
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.2B $2.9B
Operating Income (Reported) -$1.2B -$411M -$161.2M $120M $310.4M
Operating Income (Adjusted) -$1.2B -$411M -$161.2M $120M $310.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $392.1M $477.9M $558.2M $725.5M $1.2B
Revenue Growth (YoY) 35.52% 21.86% 16.8% 29.98% 62.79%
 
Cost of Revenues $86.8M $107.6M $107.9M $146.6M $207.3M
Gross Profit $305.3M $370.3M $450.2M $578.9M $973.8M
Gross Profit Margin 77.86% 77.48% 80.67% 79.79% 82.45%
 
R&D Expenses $94.3M $100.9M $105.7M $117.6M $144.2M
Selling, General & Admin $303M $331.6M $304.5M $348.2M $436.3M
Other Inc / (Exp) -$8.5M -$65M $3.1M -$8.1M --
Operating Expenses $397.3M $432.5M $410.3M $465.7M $580.5M
Operating Income -$91.9M -$62.2M $40M $113.1M $393.3M
 
Net Interest Expenses $609K $1.1M $742K -- --
EBT. Incl. Unusual Items -$100.7M -$122.8M $80M $157.2M $480.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.1M $6.5M $7.8M $3.8M
Net Income to Company -$102.1M -$123.9M $73.4M $149.3M $476.7M
 
Minority Interest in Earnings -- -- $1.9M $5.8M $1.1M
Net Income to Common Excl Extra Items -$102.1M -$123.9M $73.4M $149.3M $476.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.06 $0.03 $0.06 $0.20
Diluted EPS (Cont. Ops) -$0.05 -$0.06 $0.03 $0.06 $0.19
Weighted Average Basic Share $2B $2.1B $2.2B $2.3B $2.4B
Weighted Average Diluted Share $2B $2.1B $2.3B $2.5B $2.6B
 
EBITDA -$88.9M -$57.5M $48.6M $121.2M $399.2M
EBIT -$91.9M -$62.2M $40M $113.1M $393.3M
 
Revenue (Reported) $392.1M $477.9M $558.2M $725.5M $1.2B
Operating Income (Reported) -$91.9M -$62.2M $40M $113.1M $393.3M
Operating Income (Adjusted) -$91.9M -$62.2M $40M $113.1M $393.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.8B $2.1B $2.6B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $322.3M $391.8M $426.8M $500.1M $747.7M
Gross Profit $1.1B $1.4B $1.7B $2.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $397.4M $361.8M $377.4M $445.7M $585.6M
Selling, General & Admin $1.2B $1.3B $1.3B $1.3B $1.7B
Other Inc / (Exp) -$9.2M -$324.8M $29.2M -$36.9M --
Operating Expenses $1.6B $1.6B $1.7B $1.8B $2.3B
Operating Income -$508.7M -$202.3M $36.3M $365.2M $849.7M
 
Net Interest Expenses $4.9M $2.9M $5M $136K --
EBT. Incl. Unusual Items -$521.2M -$522.1M $168.7M $514.9M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.7M $38.7M $14.7M $27M $16.6M
Net Income to Company -$512.5M -$560.8M $154M $487.9M $1.1B
 
Minority Interest in Earnings -- -- $6.6M $11.3M $4.6M
Net Income to Common Excl Extra Items -$512.5M -$560.8M $154M $487.9M $1.1B
 
Basic EPS (Cont. Ops) -$0.28 -$0.27 $0.07 $0.21 $0.46
Diluted EPS (Cont. Ops) -$0.28 -$0.27 $0.06 $0.20 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$494.1M -$184.6M $70.4M $397.7M $875.8M
EBIT -$508.7M -$202.3M $36.3M $365.2M $849.7M
 
Revenue (Reported) $1.4B $1.8B $2.1B $2.6B $3.9B
Operating Income (Reported) -$508.7M -$202.3M $36.3M $365.2M $849.7M
Operating Income (Adjusted) -$508.7M -$202.3M $36.3M $365.2M $849.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.6B $2B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.8M $304.2M $322.5M $391.5M $573.2M
Gross Profit $857.2M $1.1B $1.3B $1.6B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $303.3M $277.6M $295.3M $336.4M $414.1M
Selling, General & Admin $906M $958.7M $944.7M $1B $1.2B
Other Inc / (Exp) -$11.3M -$260.7M -$11.4M -$32.8M $3.4M
Operating Expenses $1.2B $1.2B $1.2B $1.3B $1.7B
Operating Income -$352.1M -$143.4M $54.2M $299.4M $838.6M
 
Net Interest Expenses $3M $2.3M $3.3M -- --
EBT. Incl. Unusual Items -$365.3M -$398.9M $130.8M $408.6M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $5.7M $10.4M $17.7M $12.9M
Net Income to Company -$364.2M -$404.6M $120.5M $391M $1B
 
Minority Interest in Earnings -- -- $4M $7.8M $6.7M
Net Income to Common Excl Extra Items -$364.2M -$404.6M $120.5M $391M $1B
 
Basic EPS (Cont. Ops) -$0.19 -$0.20 $0.05 $0.17 $0.43
Diluted EPS (Cont. Ops) -$0.19 -$0.20 $0.05 $0.16 $0.40
Weighted Average Basic Share $5.7B $6.2B $6.4B $6.7B $7.1B
Weighted Average Diluted Share $5.7B $6.2B $6.8B $7.3B $7.7B
 
EBITDA -$341M -$129.5M $79.6M $323.9M $857.7M
EBIT -$352.1M -$143.4M $54.2M $299.4M $838.6M
 
Revenue (Reported) $1.1B $1.4B $1.6B $2B $3.1B
Operating Income (Reported) -$352.1M -$143.4M $54.2M $299.4M $838.6M
Operating Income (Adjusted) -$352.1M -$143.4M $54.2M $299.4M $838.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.6B $2.6B $3.7B $5.2B
Short Term Investments -- $234.2M $35.1M $2.8B $3.1B
Accounts Receivable, Net $156.9M $190.9M $258.3M $364.8M $575M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.9M $110.9M $133.3M $99.7M $129.3M
Total Current Assets $2.3B $2.9B $3B $4.1B $5.9B
 
Property Plant And Equipment $246.6M $248.2M $269.4M $230.6M $240.4M
Long-Term Investments $79.5M $39.6M $12.6M $18.7M $78.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $186.5M $136M $150.3M $153.2M $166.2M
Total Assets $2.7B $3.2B $3.5B $4.5B $6.3B
 
Accounts Payable $16.4M $74.9M $44.8M $12.1M $103K
Accrued Expenses $158.5M $133.3M $131.4M $175.7M $384.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.1M $39.9M $45.1M $54.2M $44M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $603.8M $660.1M $587.9M $746M $996M
 
Long-Term Debt $427.8M $220.1M $204.3M $175.2M $195.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $956.4M $818.8M $961.5M $1.2B
 
Common Stock $1.8M $2M $2.1M $2.2M $2.3M
Other Common Equity Adj -$2.7M -$2.3M -$5.3M $801K -$5.6M
Common Equity $1.5B $2.3B $2.6B $3.5B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $77.1M $85.4M $91.1M
Total Equity $1.5B $2.3B $2.6B $3.6B $5.1B
 
Total Liabilities and Equity $2.7B $3.2B $3.5B $4.5B $6.3B
Cash and Short Terms $2B $2.6B $2.6B $3.7B $5.2B
Total Debt $427.8M $220.1M $204.3M $175.2M $195.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $2.5B $3.3B $4.6B $6.4B
Short Term Investments $148.1M $57.3M $2.2B $3.8B --
Accounts Receivable, Net $174.4M $343.3M $430.3M $668.1M $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $112.6M $114.2M $95.6M $119.2M --
Total Current Assets $2.8B $2.9B $3.8B $5.4B $7.6B
 
Property Plant And Equipment $249.6M $257.2M $240.3M $251.9M $250M
Long-Term Investments $46.8M $20.9M $18.4M $72.3M $182.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $163.2M $115M $143.7M $164.2M --
Total Assets $3.2B $3.3B $4.2B $5.8B $8.1B
 
Accounts Payable $17.7M $59.5M $9.5M $27M $67.5M
Accrued Expenses $179.5M $164.7M $138.3M $233.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.6M $40.2M $52.2M $47.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $681.5M $688.4M $688.9M $943.5M $1.2B
 
Long-Term Debt $219.6M $204.9M $184.1M $207.3M $189.2M
Capital Leases -- -- -- -- --
Total Liabilities $976.3M $932.2M $921.5M $1.2B $1.4B
 
Common Stock $2M $2.1M $2.2M $2.3M $2.4M
Other Common Equity Adj -$1.7M -$9.8M -$7.2M $4.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $81.9M $93.2M $97.8M
Total Equity $2.2B $2.4B $3.3B $4.6B $6.7B
 
Total Liabilities and Equity $3.2B $3.3B $4.2B $5.8B $8.1B
Cash and Short Terms $2.5B $2.5B $3.3B $4.6B $6.4B
Total Debt $219.6M $204.9M $184.1M $207.3M $189.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B -$520.4M -$371.1M $217.4M $467.9M
Depreciation & Amoritzation $13.9M $14.9M $22.5M $33.4M $31.6M
Stock-Based Compensation $1.3B $778.2M $564.8M $475.9M $691.6M
Change in Accounts Receivable -$108.5M -$35.2M -$77.5M -$106.2M -$211.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$296.6M $333.9M $223.7M $712.2M $1.2B
 
Capital Expenditures $12.2M $12.6M $40M $15.1M $12.6M
Cash Acquisitions -- -- -$66.7M -- --
Cash From Investing -$14.9M -$397.9M -$45.4M -$2.7B -$340.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199.4M -- -- -- --
Long-Term Debt Repaid -$400M -$200M -- -- --
Repurchase of Common Stock $3.8M -- -- -- $64.2M
Other Financing Activities -$497K -$708K -$93K $601K -$217.8M
Cash From Financing $1B $306.7M $86M $218.8M $463.4M
 
Beginning Cash (CF) $2B $2.3B $2.6B $831.4M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $726.2M $238.8M $260.4M -$1.8B $1.3B
Ending Cash (CF) $2.8B $2.6B $2.9B -$942.9M $3.4B
 
Levered Free Cash Flow -$308.8M $321.2M $183.7M $697.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$102.1M -$123.9M $73.4M $149.3M $476.7M
Depreciation & Amoritzation $3.1M $5.9M $8.7M $8.1M $6M
Stock-Based Compensation $184.8M $140.3M $114.4M $142.4M $172.3M
Change in Accounts Receivable $68.5M -$78.9M -$46.1M -$13.4M -$259.5M
Change in Inventories -- -- -- -- --
Cash From Operations $100.8M $47.1M $133.4M $419.8M $507.7M
 
Capital Expenditures $5.4M $14.4M $1.6M $4M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.6M -$27.3M -$196.3M -$320.7M $181.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $18.9M $19.2M
Other Financing Activities $1.3M -$576K $384K -$11K --
Cash From Financing $99.3M $24M $50.9M $151.4M $6.4M
 
Beginning Cash (CF) $2.4B $2.4B $1B $768.8M $1.6B
Foreign Exchange Rate Adjustment -$2.1M -$6.1M -$258K $5.9M -$2.1M
Additions / Reductions -$16.6M $37.6M -$12.1M $256.4M $693.6M
Ending Cash (CF) $2.4B $2.5B $1B $1B $2.3B
 
Levered Free Cash Flow $95.4M $32.6M $131.9M $415.8M $500.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$512.5M -$560.8M $154M $487.9M $1.1B
Depreciation & Amoritzation $14.6M $19M $32.8M $32.6M $26.1M
Stock-Based Compensation $853.1M $602.3M $472.7M $542.4M $769.4M
Change in Accounts Receivable -$11.2M -$174.4M -$82.7M -$258.1M -$322.4M
Change in Inventories -- -- -- -- --
Cash From Operations $222.1M $238.4M $489.8M $994.7M $1.8B
 
Capital Expenditures $11.5M $41M $15.2M $14.4M $23.7M
Cash Acquisitions -- -- -$66.7M -- --
Cash From Investing -$221M -$300.4M -$2.1B -$1.6B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $45.6M $74.4M
Other Financing Activities -$648K -$576K $954K -$86K --
Cash From Financing $493.4M $104.3M $181.8M $275.9M $222.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $492.8M $29.6M -$1.4B -$273.4M $856.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $210.6M $197.4M $474.6M $980.3M $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$364.2M -$404.6M $120.5M $391M $1B
Depreciation & Amoritzation $11.1M $15.1M $25.4M $24.6M $19.1M
Stock-Based Compensation $611.3M $435.4M $343.3M $409.8M $487.6M
Change in Accounts Receivable -$15.4M -$154.6M -$159.8M -$311.7M -$423M
Change in Inventories -- -- -- -- --
Cash From Operations $240.4M $145M $411M $693.5M $1.4B
 
Capital Expenditures $6.8M $35.1M $10.3M $9.5M $20.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$216M -$118.5M -$2.1B -$980.8M -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200M -- -- -- --
Repurchase of Common Stock -- -- -- $45.6M $55.8M
Other Financing Activities -$401K -$269K $778K $91K -$81.1M
Cash From Financing $274.3M $71.8M $167.6M $224.7M -$16M
 
Beginning Cash (CF) $7.1B $7.1B $3.4B $1.8B $3.6B
Foreign Exchange Rate Adjustment -$3.6M -$12.5M -$2.1M $960K $9.4M
Additions / Reductions $295M $85.8M -$1.6B -$61.7M -$475.1M
Ending Cash (CF) $7.4B $7.2B $1.8B $1.7B $3.1B
 
Levered Free Cash Flow $233.6M $109.9M $400.8M $684M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock