Financhill
Buy
78

BBAI Quote, Financials, Valuation and Earnings

Last price:
$3.18
Seasonality move :
34.94%
Day range:
$2.67 - $3.15
52-week range:
$1.17 - $4.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.22x
P/B ratio:
7.92x
Volume:
39.2M
Avg. volume:
34.4M
1-year change:
86.23%
Market cap:
$779.3M
Revenue:
$155.2M
EPS (TTM):
-$0.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $73.6M -- $145.6M $155M $155.2M
Revenue Growth (YoY) 48.92% -- 97.73% 6.48% 0.1%
 
Cost of Revenues $56.1M -- $111.5M $112M $114.6M
Gross Profit $17.5M -- $34.1M $43M $40.6M
Gross Profit Margin 23.76% -- 23.4% 27.74% 26.17%
 
R&D Expenses $110K -- $6M $8.4M $5M
Selling, General & Admin $11M -- $106.5M $84.8M $71.1M
Other Inc / (Exp) -- -- -$36.2M -$58.8M -$10.6M
Operating Expenses $11.1M -- $112.5M $93.2M $76.1M
Operating Income $6.4M -- -$78.5M -$50.2M -$35.5M
 
Net Interest Expenses $127K -- $7.8M $14.4M $14.2M
EBT. Incl. Unusual Items $6.3M -- -$122.5M -$123.4M -$60.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K -- $1.1M -$1.7M $101K
Net Income to Company $6.2M -- -$123.6M -$121.7M -$60.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M -- -$123.6M -$121.7M -$60.4M
 
Basic EPS (Cont. Ops) $0.06 -- -$1.15 -$0.95 -$0.40
Diluted EPS (Cont. Ops) $0.06 -- -$1.15 -$0.95 -$0.40
Weighted Average Basic Share $105M -- $107M $127.7M $149.2M
Weighted Average Diluted Share $105M -- $107M $127.7M $149.2M
 
EBITDA $6.4M -- -$107.4M -$101.2M -$38.2M
EBIT $6.4M -- -$114.7M -$109M -$46.1M
 
Revenue (Reported) $73.6M -- $145.6M $155M $155.2M
Operating Income (Reported) $6.4M -- -$78.5M -$50.2M -$35.5M
Operating Income (Adjusted) $6.4M -- -$114.7M -$109M -$46.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8M $40.2M $40.7M $34M $41.5M
Revenue Growth (YoY) -- -- 1.07% -16.39% 22.12%
 
Cost of Revenues $5.6M $29.4M $28.9M $25.6M $30.7M
Gross Profit $2.2M $10.8M $11.8M $8.4M $10.8M
Gross Profit Margin 28.43% 26.85% 28.91% 24.74% 25.94%
 
R&D Expenses $184K $1.4M $1.8M -$349K $3.8M
Selling, General & Admin $1.9M $12M $20.2M $15.5M $17.5M
Other Inc / (Exp) -- -- -$2M $14.3M $1.9M
Operating Expenses $2.1M $13.4M $22M $15.2M $21.3M
Operating Income $124K -$2.6M -$10.3M -$6.8M -$10.5M
 
Net Interest Expenses $65K $1.9M $3.6M $3.5M $3.5M
EBT. Incl. Unusual Items $59K -$4.5M -$15.9M $4M -$12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14K -$1.3M $252K -$5K $21K
Net Income to Company -- -$3.1M -$16.1M $4M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73K -$3.1M -$16.1M $4M -$12.2M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.13 $0.03 -$0.05
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.13 $0.03 -$0.05
Weighted Average Basic Share $105M $105M $126.3M $155.8M $250M
Weighted Average Diluted Share $105M $105M $126.3M $157.9M $250M
 
EBITDA $124K -$844K -$10.3M $9.5M -$5.2M
EBIT $124K -$2.6M -$12.3M $7.5M -$8.6M
 
Revenue (Reported) $7.8M $40.2M $40.7M $34M $41.5M
Operating Income (Reported) $124K -$2.6M -$10.3M -$6.8M -$10.5M
Operating Income (Adjusted) $124K -$2.6M -$12.3M $7.5M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $119.9M $148.1M $155M $155M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $87.4M $113.1M $115.6M $113.1M
Gross Profit -- $32.5M $35M $39.4M $41.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $4.3M $9.1M $4.2M $10.6M
Selling, General & Admin -- $34.5M $143.2M $68.4M $76M
Other Inc / (Exp) -- $1K -$73.6M -$21.5M -$111.3M
Operating Expenses -- $38.8M $152.2M $72.6M $86.6M
Operating Income -- -$6.4M -$117.2M -$33.2M -$44.8M
 
Net Interest Expenses $65K $5.6M $12.8M $14.4M $14.2M
EBT. Incl. Unusual Items -- -$12M -$203.7M -$69.2M -$170.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.3M $2.9M -$175K $72K
Net Income to Company -- -- -$206.6M -$69M -$170.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$8.7M -$206.6M -$69M -$170.3M
 
Basic EPS (Cont. Ops) -- -$0.08 -$1.74 -$0.51 -$0.91
Diluted EPS (Cont. Ops) -- -$0.08 -$1.74 -$0.51 -$0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$917K -$183.2M -$46.8M -$145.3M
EBIT -- -$6.3M -$190.8M -$54.8M -$156.1M
 
Revenue (Reported) -- $119.9M $148.1M $155M $155M
Operating Income (Reported) -- -$6.4M -$117.2M -$33.2M -$44.8M
Operating Income (Adjusted) -- -$6.3M -$190.8M -$54.8M -$156.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8M $112.1M $114.7M $114.6M $114.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $81.9M $83.4M $87M $85.6M
Gross Profit $2.2M $30.2M $31.2M $27.6M $28.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $184K $4.2M $7.2M $3M $8.5M
Selling, General & Admin $1.9M $32.6M $69.2M $52.8M $57.8M
Other Inc / (Exp) -- $1K -$37.4M -$159K -$100.9M
Operating Expenses $2.1M $36.7M $76.4M $55.8M $66.3M
Operating Income $124K -$6.5M -$45.2M -$28.2M -$37.5M
 
Net Interest Expenses $65K $5.6M $10.7M $10.7M $10.6M
EBT. Incl. Unusual Items $59K -$12.1M -$93.3M -$39.1M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14K -$3.3M -$1.5M $51K $22K
Net Income to Company -- -$8.8M -$91.8M -$39.1M -$149.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73K -$8.8M -$91.8M -$39.1M -$149.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.08 -$0.72 -$0.28 -$0.77
Diluted EPS (Cont. Ops) $0.00 -$0.08 -$0.72 -$0.28 -$0.77
Weighted Average Basic Share $105M $315M $384.4M $439.8M $683.5M
Weighted Average Diluted Share $105M $315M $384.4M $441.9M $683.5M
 
EBITDA $124K -$1M -$76.8M -$22.5M -$129.7M
EBIT $124K -$6.5M -$82.6M -$28.4M -$138.4M
 
Revenue (Reported) $7.8M $112.1M $114.7M $114.6M $114.4M
Operating Income (Reported) $124K -$6.5M -$45.2M -$28.2M -$37.5M
Operating Income (Adjusted) $124K -$6.5M -$82.6M -$28.4M -$138.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6M $9.7M $68.9M $12.6M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.5M $21.4M $28.6M $30.1M $21.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.5M $6.7M $4.4M
Other Current Assets $310K $641K -- -- --
Total Current Assets $15.8M $34.3M $206.2M $54.3M $63.8M
 
Property Plant And Equipment $149K $863K $1.1M $6.1M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- $91.3M $91.6M $48.7M $48.7M
Other Intangibles -- $90.5M $83.6M $85.7M $82M
Other Long-Term Assets $48K $593K $780K $483K $372K
Total Assets $15.9M $218.4M $383.3M $195.3M $199.9M
 
Accounts Payable $1.1M $2.7M $5.5M $15.4M $11M
Accrued Expenses $3.1M $7.3M $10.7M $13.4M $16.2M
Current Portion Of Long-Term Debt -- $1.1M $4.2M $2.1M $1.2M
Current Portion Of Capital Lease Obligations -- -- -- $806K $779K
Other Current Liabilities $120K $413K $45.4M $2.1M $38.5M
Total Current Liabilities $4.3M $12.1M $70M $35.8M $68.6M
 
Long-Term Debt -- $105.9M $190.4M $192.3M $194.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $118M $261M $233.2M $267.2M
 
Common Stock $5M $11K $14K $14K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.7M $100.4M $122.4M -$37.9M -$67.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.7M $100.4M $122.4M -$37.9M -$67.3M
 
Total Liabilities and Equity $15.9M $218.4M $383.3M $195.3M $199.9M
Cash and Short Terms $1.6M $9.7M $68.9M $12.6M $32.6M
Total Debt -- -- $194.6M $194.4M $195.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $10.8M $22M $32.2M $65.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $21.3M $31.7M $29M $32.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $5.1M $4M $4.2M
Other Current Assets -- $6.4M -- -- --
Total Current Assets -- $41.3M $60M $65.8M $104.2M
 
Property Plant And Equipment -- $1.2M $1.5M $5.3M $10.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $91.6M $67.1M $48.7M $118.6M
Other Intangibles -- $85.3M $87.6M $82.8M $119.3M
Other Long-Term Assets -- $592K $692K $452K $1.1M
Total Assets -- $224.2M $216.9M $203M $354.1M
 
Accounts Payable -- $9.5M $7.4M $9.1M $4.2M
Accrued Expenses -- $12.4M $17.5M $15.5M $26.4M
Current Portion Of Long-Term Debt -- $2.6M $769K -- --
Current Portion Of Capital Lease Obligations -- -- -- $803K $1.1M
Other Current Liabilities -- $464K $2.3M $29.3M $16.8M
Total Current Liabilities -- $27M $32.7M $57M $50.6M
 
Long-Term Debt -- $105.4M $191.8M $193.8M $195.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $132.5M $225M $255.3M $255.7M
 
Common Stock -- $108.3M $14K $17K $25K
Other Common Equity Adj -- -- -- -- -$8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $91.7M -$8.1M -$52.3M $98.4M
 
Total Liabilities and Equity -- $224.2M $216.9M $203M $354.1M
Cash and Short Terms -- $10.8M $22M $32.2M $65.6M
Total Debt -- $108M $192.6M $193.8M $195.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.2M -- -$123.6M -$121.7M -$60.4M
Depreciation & Amoritzation $50K -- $7.3M $7.8M $7.9M
Stock-Based Compensation $104K -- $60.6M $10.9M $18.7M
Change in Accounts Receivable -$2.6M -- -$5.2M -$1.1M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1M -- -$19.8M -$48.9M -$18.3M
 
Capital Expenditures $18K -- $639K $769K $3.8M
Cash Acquisitions -- -- -$224K -$4.5M --
Cash From Investing -$18K -- -$863K -$5.2M -$3.8M
 
Dividends Paid (Ex Special Dividend) -$839K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $209.2M $2.1M $1.2M
Long-Term Debt Repaid -$2M -- -$115M -$4.2M -$2.1M
Repurchase of Common Stock -- -- -- -$100.9M -$5.7M
Other Financing Activities -- -- $86.6M -$67K -$2.6M
Cash From Financing -$2.8M -- $180.9M -$103.1M $42.1M
 
Beginning Cash (CF) $380K -- $9.7M $169.9M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -- $160.2M -$157.3M $19.9M
Ending Cash (CF) $1.6M -- $169.9M $12.6M $32.6M
 
Levered Free Cash Flow $4.1M -- -$20.4M -$49.7M -$22.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$3.1M -$16.1M $4M -$12.2M
Depreciation & Amoritzation -- $1.8M $2M $2M $3.4M
Stock-Based Compensation -- $30K $2.2M $4.8M $5.2M
Change in Accounts Receivable -- -$102K -$3.2M $7.1M $133K
Change in Inventories -- -- -- -- --
Cash From Operations -- $890K -$6.4M $6.6M -$1.9M
 
Capital Expenditures -- $319K $228K $2.7M $4.3M
Cash Acquisitions -- -- -$89K -- --
Cash From Investing -- -$319K -$317K -$2.7M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M -- -- --
Long-Term Debt Repaid -- -$275K -$1.2M -$522K -$417K
Repurchase of Common Stock -- -- -- -$499K --
Other Financing Activities -- -- -$11K -$1.1M -$3K
Cash From Financing -- $1.2M -$1.2M -$1.6M -$420K
 
Beginning Cash (CF) -- $9M $29.8M $29.9M $72.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$58K
Additions / Reductions -- $1.8M -$7.9M $2.3M -$6.6M
Ending Cash (CF) -- $10.8M $22M $32.2M $65.6M
 
Levered Free Cash Flow -- $571K -$6.6M $3.8M -$6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$206.6M -$69M -$170.3M
Depreciation & Amoritzation -- -- $7.6M $7.9M $10.7M
Stock-Based Compensation -- $86K $71.7M $12.3M $22.2M
Change in Accounts Receivable -- -- -$7.8M $1.9M $261K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$59.4M -$28.8M -$23.4M
 
Capital Expenditures -- $601K $774K $2.8M $8.8M
Cash Acquisitions -- -$224K -$4.5M -- $13.9M
Cash From Investing -- -- -$5.2M -$2.8M $5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$117.6M -$2.8M -$1.2M
Repurchase of Common Stock -- -- -$100.9M -- --
Other Financing Activities -- -- -- -$2.3M -$3.5M
Cash From Financing -- -- $75.8M $41.8M $51.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $11.2M $10.2M $33.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$60.2M -$31.5M -$32.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$8.8M -$91.8M -$39.1M -$149.1M
Depreciation & Amoritzation -- $5.4M $5.8M $5.9M $8.7M
Stock-Based Compensation -- $86K $11.2M $12.6M $16.1M
Change in Accounts Receivable -- -$125K -$2.7M $314K -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.2M -$38.4M -$18.2M -$23.3M
 
Capital Expenditures -- $601K $736K $2.7M $7.7M
Cash Acquisitions -- -$224K -$4.5M -- $13.9M
Cash From Investing -- -$825K -$5.2M -$2.7M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M -- -- --
Long-Term Debt Repaid -- -$825K -$3.5M -$2.1M -$1.2M
Repurchase of Common Stock -- -- -$100.9M -$5.7M --
Other Financing Activities -- -- -$15K -$2.2M -$3.1M
Cash From Financing -- $675K -$104.4M $40.5M $50.2M
 
Beginning Cash (CF) -- $28.6M $259.7M $64.4M $186.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$58K
Additions / Reductions -- $1.1M -$148M $19.6M $33.1M
Ending Cash (CF) -- $29.7M $111.8M $83.9M $219.3M
 
Levered Free Cash Flow -- $621K -$39.1M -$21M -$31M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock