Financhill
Sell
40

SOUN Quote, Financials, Valuation and Earnings

Last price:
$10.89
Seasonality move :
91.53%
Day range:
$10.77 - $11.15
52-week range:
$6.52 - $24.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
29.70x
P/B ratio:
11.57x
Volume:
17.6M
Avg. volume:
25.9M
1-year change:
-46.16%
Market cap:
$4.6B
Revenue:
$84.7M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $21.2M $31.1M $45.9M $84.7M
Revenue Growth (YoY) -- 62.84% 46.86% 47.36% 84.63%
 
Cost of Revenues -- $11.1M $9.6M $11.3M $50.4M
Gross Profit -- $10.1M $21.5M $34.6M $34.3M
Gross Profit Margin 54.96% 47.5% 69.16% 75.35% 40.46%
 
R&D Expenses $54.3M $59.2M $76.4M $51.4M $70.6M
Selling, General & Admin -- $20.8M $50.8M $47.2M $82.4M
Other Inc / (Exp) -$5.6M -$5.4M -$1.6M -$7.1M -$237.4M
Operating Expenses -- $75.4M $127.2M $98.6M $146.1M
Operating Income -- -$65.3M -$105.7M -$64.1M -$111.8M
 
Net Interest Expenses -- $8.3M $6.9M $17.6M $12.2M
EBT. Incl. Unusual Items -$700 -$79.1M -$113.8M -$85M -$359.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $456K $2.9M $3.9M -$9.2M
Net Income to Company -$700 -$79.5M -$116.7M -$88.9M -$350.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$700 -$79.5M -$116.7M -$88.9M -$350.7M
 
Basic EPS (Cont. Ops) -- -$0.40 -$0.74 -$0.40 -$1.04
Diluted EPS (Cont. Ops) -- -$0.40 -$0.74 -$0.40 -$1.04
Weighted Average Basic Share $17.5M $200M $157.3M $229.3M $338.5M
Weighted Average Diluted Share $17.5M $200M $157.3M $229.3M $338.5M
 
EBITDA -- -$56.2M -$101.6M -$61.7M -$95.7M
EBIT -- -$65.3M -$105.7M -$64.1M -$111.8M
 
Revenue (Reported) -- $21.2M $31.1M $45.9M $84.7M
Operating Income (Reported) -- -$65.3M -$105.7M -$64.1M -$111.8M
Operating Income (Adjusted) -- -$65.3M -$105.7M -$64.1M -$111.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M $11.2M $13.3M $25.1M $42M
Revenue Growth (YoY) -- 177.71% 18.61% 89.13% 67.57%
 
Cost of Revenues $1.7M $2.6M $3.6M $15.3M $28.1M
Gross Profit $2.4M $8.6M $9.7M $9.8M $13.9M
Gross Profit Margin 58.86% 76.91% 72.94% 39.12% 33.13%
 
R&D Expenses $14.3M $19.4M $12.8M $19.5M $22.8M
Selling, General & Admin $5.2M $16.3M $11.4M $25.4M $40.7M
Other Inc / (Exp) -$2.7M -$1.1M $132K $1.7M --
Operating Expenses $19.5M $35.7M $24.2M $40.1M $59.6M
Operating Income -$17.2M -$27.1M -$14.5M -$30.3M -$45.6M
 
Net Interest Expenses $2.7M $1.2M $5.4M $1.1M $153K
EBT. Incl. Unusual Items -$22.6M -$29.2M -$18.6M -$32.2M -$108.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $864K $1.6M -$10.5M $457K
Net Income to Company -$23.8M -$30.1M -$20.2M -$21.8M -$109.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.8M -$30.1M -$20.2M -$21.8M -$109.3M
 
Basic EPS (Cont. Ops) -$0.35 -$0.15 -$0.09 -$0.06 -$0.27
Diluted EPS (Cont. Ops) -$0.35 -$0.15 -$0.09 -$0.06 -$0.27
Weighted Average Basic Share $67.7M $197M $242M $360.4M $409.8M
Weighted Average Diluted Share $67.7M $197M $242M $360.4M $411.7M
 
EBITDA -$15.9M -$26.1M -$14M -$25M -$37.1M
EBIT -$17.2M -$27.1M -$14.5M -$30.3M -$45.6M
 
Revenue (Reported) $4M $11.2M $13.3M $25.1M $42M
Operating Income (Reported) -$17.2M -$27.1M -$14.5M -$30.3M -$45.6M
Operating Income (Adjusted) -$17.2M -$27.1M -$14.5M -$30.3M -$45.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.3M $26.8M $38.2M $67.3M $148.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $14M $10.2M $30.1M $103.9M
Gross Profit $9M $12.8M $28.1M $37.2M $44.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $69.6M $60.3M $62.9M $93.8M
Selling, General & Admin $10.4M $42.8M $49.2M $68.5M $131.2M
Other Inc / (Exp) -$2.6M -$3.2M -$6.6M -$15.3M --
Operating Expenses $38.8M $108.6M $109.5M $125.9M $218.8M
Operating Income -$29.8M -$95.8M -$81.4M -$88.6M -$174.2M
 
Net Interest Expenses $5M $8.3M $12.5M $16.3M $1.9M
EBT. Incl. Unusual Items -$37.3M -$107M -$98.2M -$118M -$309.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $661K $3.6M -$8M $2.8M
Net Income to Company -- -$107.7M -$101.8M -$110.1M -$312.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.5M -$107.7M -$101.8M -$110.1M -$313.4M
 
Basic EPS (Cont. Ops) -$0.57 -$0.57 -$0.49 -$0.36 -$0.81
Diluted EPS (Cont. Ops) -$0.57 -$0.57 -$0.49 -$0.36 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.1M -$86.7M -$78.6M -$80.2M -$142.2M
EBIT -$29.8M -$95.8M -$81.4M -$88.6M -$174.2M
 
Revenue (Reported) $12.3M $26.8M $38.2M $67.3M $148.4M
Operating Income (Reported) -$29.8M -$95.8M -$81.4M -$88.6M -$174.2M
Operating Income (Adjusted) -$29.8M -$95.8M -$81.4M -$88.6M -$174.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.3M $21.6M $28.7M $50.2M $113.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $9M $7.4M $26.2M $79.6M
Gross Profit $9M $12.6M $21.3M $24M $34.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.4M $54.9M $38.7M $50.2M $73.4M
Selling, General & Admin $10.4M $36.6M $35.1M $56.4M $105.2M
Other Inc / (Exp) -$2.6M -$2M -$7M -$15.1M $150.2M
Operating Expenses $38.8M $89.4M $73.8M $101.1M $173.6M
Operating Income -$29.8M -$76.7M -$52.5M -$77.1M -$139.3M
 
Net Interest Expenses $5M $5.7M $11.3M $10.9M $557K
EBT. Incl. Unusual Items -$37.3M -$84.2M -$68.6M -$101.6M -$51.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.6M $2.3M -$9.6M $2.5M
Net Income to Company -$57.7M -$85.8M -$70.9M -$92.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.5M -$85.8M -$70.9M -$92.1M -$54.8M
 
Basic EPS (Cont. Ops) -$0.57 -$0.46 -$0.33 -$0.29 -$0.13
Diluted EPS (Cont. Ops) -$0.57 -$0.46 -$0.33 -$0.29 -$0.15
Weighted Average Basic Share $152.5M $573.5M $667.9M $978.8M $1.2B
Weighted Average Diluted Share $152.5M $573.5M $667.9M $978.8M $1.2B
 
EBITDA -$27.1M -$72.6M -$50.5M -$68.9M -$115.2M
EBIT -$29.8M -$76.7M -$52.5M -$77.1M -$139.3M
 
Revenue (Reported) $12.3M $21.6M $28.7M $50.2M $113.9M
Operating Income (Reported) -$29.8M -$76.7M -$52.5M -$77.1M -$139.3M
Operating Income (Adjusted) -$29.8M -$76.7M -$52.5M -$77.1M -$139.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $22.1M $9.2M $95.3M $198.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $2.1M $5.1M $15.8M $49.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $1.3M $2.5M $924K --
Other Current Assets -- $2M $859K $2.5M $7.5M
Total Current Assets -- $27.5M $17.7M $113.5M $255.5M
 
Property Plant And Equipment -- $16.4M $11.6M $6.7M $5.9M
Long-Term Investments -- $736K $7.3M $30.3M $13.6M
Goodwill -- -- -- -- $101.7M
Other Intangibles -- -- -- -- $174.9M
Other Long-Term Assets $2M $3.1M $1.6M $14.4M $3M
Total Assets -- $49.2M $38M $151.1M $595.2M
 
Accounts Payable -- $3.8M $2.8M $1.7M $5.6M
Accrued Expenses $210K $2.4M $1.4M $3.1M $2.3M
Current Portion Of Long-Term Debt -- $59.8M $16.7M -- --
Current Portion Of Capital Lease Obligations $2.3M $4.6M $3.4M $2.8M $1.9M
Other Current Liabilities -- $3.5M -- -- $7.3M
Total Current Liabilities $700 $87.7M $38.6M $24.2M $67.7M
 
Long-Term Debt -- $8.9M $24M $87.4M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $700 $112.9M $74.6M $123M $412.5M
 
Common Stock -- $1K $20K $26K $38K
Other Common Equity Adj -$1K -- -- $199K $205K
Common Equity -$700 -$343.2M -$36.6M $14M $182.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$700 -$63.7M -$36.6M $28.2M $182.7M
 
Total Liabilities and Equity -- $49.2M $38M $151.1M $595.2M
Cash and Short Terms -- $22.1M $9.2M $95.3M $198.2M
Total Debt -- $40.2M $40.8M $87.5M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $628.7K $33.4M $96.1M $135.6M $268.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4.2M $9.5M $38.2M $54.6M
Inventory -- -- -- -- --
Prepaid Expenses $134.5K $3.8M $2.4M -- --
Other Current Assets -- $983K $1.4M $7.4M --
Total Current Assets $763.1K $42.2M $109.4M $181.2M $335.4M
 
Property Plant And Equipment -- $13M $7.7M $5.4M $7.1M
Long-Term Investments $133M $5.1M $26.3M $15.4M $37.5M
Goodwill -- -- -- $111.7M --
Other Intangibles -- -- -- $182.6M --
Other Long-Term Assets -- $1.5M $14.3M $4.1M --
Total Assets $133.8M $63.8M $144M $499.7M $702.2M
 
Accounts Payable -- $4.2M $2.2M $17.8M $6.9M
Accrued Expenses -- $450K $2M $2.9M --
Current Portion Of Long-Term Debt -- $16.5M -- -- --
Current Portion Of Capital Lease Obligations -- $3.5M $2.9M $1.9M --
Other Current Liabilities -- -- -- $5.1M --
Total Current Liabilities $126K $38.3M $21.4M $70.2M $65.1M
 
Long-Term Debt -- $28.9M $87M $41.9M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $287.4K $78.2M $118.1M $203.7M $303M
 
Common Stock $133M $20K $25K $36K $40K
Other Common Equity Adj -- -- $197K $262K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.5M -$14.4M $25.9M $296M $399.2M
 
Total Liabilities and Equity $133.8M $63.8M $144M $499.7M $702.2M
Cash and Short Terms $628.7K $33.4M $96.1M $135.6M $268.9M
Total Debt -- $45.6M $87.1M $42M $2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$700 -$79.5M -$116.7M -$88.9M -$350.7M
Depreciation & Amoritzation $6M $9.1M $4M $2.3M $16.1M
Stock-Based Compensation $5.9M $6.3M $28.8M $27.9M $33.1M
Change in Accounts Receivable -$1.9M $1.5M -$10M -$20.2M -$17.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$66.2M -$94M -$68.3M -$108.9M
 
Capital Expenditures -- $636K $1.3M $392K $640K
Cash Acquisitions -- -- -- -- $11.7M
Cash From Investing -- -$636K -$1.3M -$392K -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M $44.7M -- $85.1M --
Long-Term Debt Repaid -$3M -$2.6M -$12.8M -$35.2M -$215.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $90.7M -- -$10.6M
Cash From Financing -- $44.7M $82M $168.2M $210.9M
 
Beginning Cash (CF) -- $22.1M $9.2M $95.3M $198.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$22.2M -$13.3M $99.6M $89.9M
Ending Cash (CF) -- -$74K -$4.1M $194.8M $288.3M
 
Levered Free Cash Flow -- -$66.8M -$95.3M -$68.7M -$109.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.8M -$30.1M -$20.2M -$21.8M -$109.3M
Depreciation & Amoritzation $1.3M $928K $530K $5.4M $8.6M
Stock-Based Compensation $1.3M $9.2M $6.7M $9.1M $19.7M
Change in Accounts Receivable -- -- -$7.7M -$6.2M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.5M -$26.8M -$20.2M -$35.3M -$32.7M
 
Capital Expenditures $123K $206K $41K $225K $2M
Cash Acquisitions -- -- -- $7.3M $54.6M
Cash From Investing -$123K -$206K -$41K -$7.5M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.3M -$42K -$70.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1M -- -$1.6M --
Cash From Financing -$356K -$4.6M $617K -$21.6M $127.9M
 
Beginning Cash (CF) $628.7K $33.4M $96.1M $135.6M $268.9M
Foreign Exchange Rate Adjustment -- -- -- -$146K -$47K
Additions / Reductions -$19M -$31.6M -$19.6M -$64.6M $38.6M
Ending Cash (CF) -$18.3M $1.8M $76.5M $70.9M $307.5M
 
Levered Free Cash Flow -$18.6M -$27M -$20.2M -$35.5M -$34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$107.7M -$101.8M -$110.1M -$312.7M
Depreciation & Amoritzation -- $8.1M $2.8M $8.5M $32M
Stock-Based Compensation -- $21.8M $29.9M $30.6M $70.8M
Change in Accounts Receivable -- -- -$13.1M -$18.5M -$17.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$88.7M -$74.8M -$89.6M -$109.5M
 
Capital Expenditures $234K $1.6M $475K $618K $2.4M
Cash Acquisitions -- -- -- $11.7M $54.6M
Cash From Investing -- -$1.6M -$475K -$12.4M -$57M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$39.3M -$175.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $95.4M $151.6M $128.5M $300M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5.1M $76.3M $26.5M $133.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$90.3M -$75.3M -$90.2M -$111.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.7M -$85.8M -$70.9M -$92.1M -$54.1M
Depreciation & Amoritzation $1.3M $3.2M $1.9M $8.1M $24.1M
Stock-Based Compensation $1.3M $19.5M $20.6M $23.3M $61M
Change in Accounts Receivable -- $728K -$9.9M -$8.3M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$51.1M -$73.6M -$54.4M -$75.8M -$76.3M
 
Capital Expenditures $234K $1.2M $334K $560K $2.4M
Cash Acquisitions -- -- -- $11.7M $54.6M
Cash From Investing -$234K -$1.2M -$334K -$12.3M -$57M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $85.1M -- --
Long-Term Debt Repaid -- -$8.7M -$35.1M -$175.7M -$29K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $90.7M -- -$7.2M -$1.7M
Cash From Financing $34.9M $85.6M $155.2M $115.4M $204.5M
 
Beginning Cash (CF) $2.4M $98.4M $258.2M $547.5M $745.1M
Foreign Exchange Rate Adjustment -- -- -- -$16K -$257K
Additions / Reductions -$16.4M $10.8M $100.4M $27.4M $71M
Ending Cash (CF) -$14M $109.3M $358.7M $574.9M $815.8M
 
Levered Free Cash Flow -$51.3M -$74.8M -$54.7M -$76.3M -$78.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock