Financhill
Sell
22

AI Quote, Financials, Valuation and Earnings

Last price:
$8.65
Seasonality move :
1.08%
Day range:
$8.25 - $8.76
52-week range:
$7.68 - $30.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.94x
P/B ratio:
1.78x
Volume:
3.7M
Avg. volume:
6.8M
1-year change:
-60.69%
Market cap:
$1.3B
Revenue:
$389.1M
EPS (TTM):
-$3.16
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $183.2M $252.8M $266.8M $310.6M $389.1M
Revenue Growth (YoY) 16.95% 37.96% 5.55% 16.41% 25.27%
 
Cost of Revenues $44.5M $63.7M $86.3M $132M $153.2M
Gross Profit $138.7M $189M $180.5M $178.6M $235.9M
Gross Profit Margin 75.7% 74.79% 67.64% 57.49% 60.62%
 
R&D Expenses $68.9M $150.5M $210.7M $201.4M $226.4M
Selling, General & Admin $130.1M $234.6M $260.3M $295.5M $333.9M
Other Inc / (Exp) $4M $3M $350K -$641K $509K
Operating Expenses $199M $385.2M $471M $496.9M $560.3M
Operating Income -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55M -$191.3M -$268.2M -$278.9M -$287.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $789K $675K $792K $976K
Net Income to Company -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Basic EPS (Cont. Ops) -$0.55 -$1.81 -$2.45 -$2.34 -$2.24
Diluted EPS (Cont. Ops) -$0.55 -$1.81 -$2.45 -$2.34 -$2.24
Weighted Average Basic Share $102.2M $106.2M $109.9M $119.4M $129.1M
Weighted Average Diluted Share $102.2M $106.2M $109.9M $119.4M $129.1M
 
EBITDA -$52.6M -$186.7M -$277.4M -$305.6M -$311.8M
EBIT -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Revenue (Reported) $183.2M $252.8M $266.8M $310.6M $389.1M
Operating Income (Reported) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Operating Income (Adjusted) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $69.8M $66.7M $78.4M $98.8M $53.3M
Revenue Growth (YoY) 42.08% -4.45% 17.6% 26% -46.08%
 
Cost of Revenues $17.4M $22.3M $33.1M $40.4M $44M
Gross Profit $52.4M $44.4M $45.3M $58.3M $9.2M
Gross Profit Margin 75.13% 66.6% 57.76% 59.07% 17.34%
 
R&D Expenses $40.9M $55.1M $49.5M $59.4M $58.8M
Selling, General & Admin $58.9M $61.4M $78.4M $86.6M $90.8M
Other Inc / (Exp) $7.7M $2M $409K -$957K --
Operating Expenses $99.8M $116.4M $127.8M $145.9M $149.6M
Operating Income -$47.4M -$72M -$82.5M -$87.6M -$140.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.3M -$63M -$72.1M -$79.9M -$133.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $193K $143K $489K $336K $174K
Net Income to Company -$39.4M -$63.2M -$72.6M -$80.2M -$133.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$63.2M -$72.6M -$80.2M -$133.4M
 
Basic EPS (Cont. Ops) -$0.38 -$0.57 -$0.60 -$0.62 -$0.94
Diluted EPS (Cont. Ops) -$0.38 -$0.57 -$0.60 -$0.62 -$0.94
Weighted Average Basic Share $105.1M $110.7M $120.5M $130.4M $142M
Weighted Average Diluted Share $105.1M $110.7M $120.5M $130.4M $142M
 
EBITDA -$44.7M -$66.5M -$79.3M -$84.5M -$137M
EBIT -$47.4M -$72M -$82.5M -$87.6M -$140.4M
 
Revenue (Reported) $69.8M $66.7M $78.4M $98.8M $53.3M
Operating Income (Reported) -$47.4M -$72M -$82.5M -$87.6M -$140.4M
Operating Income (Adjusted) -$47.4M -$72M -$82.5M -$87.6M -$140.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $232.7M $266.7M $296.4M $366.9M $307.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.1M $78.8M $122M $147M $173.8M
Gross Profit $174.7M $187.9M $174.5M $220M $133.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.9M $207.4M $200.4M $218.6M $240.2M
Selling, General & Admin $213.3M $254.3M $283.3M $319.1M $359.7M
Other Inc / (Exp) $5.3M -$2.4M -$184K -$1.1M --
Operating Expenses $338.2M $461.6M $483.8M $537.7M $599.9M
Operating Income -$163.5M -$273.7M -$309.3M -$317.8M -$466.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$156.9M -$261.6M -$270.7M -$281.1M -$433.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $842K $680K $1.1M $794K $822K
Net Income to Company -$157.7M -$262.3M -$271.7M -$281.9M -$434.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$157.7M -$262.3M -$271.7M -$281.9M -$434.5M
 
Basic EPS (Cont. Ops) -$1.52 -$2.43 -$2.32 -$2.23 -$3.16
Diluted EPS (Cont. Ops) -$1.52 -$2.43 -$2.32 -$2.23 -$3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$155.4M -$261.4M -$295.6M -$305.3M -$452.7M
EBIT -$163.5M -$273.7M -$309.3M -$317.8M -$466.3M
 
Revenue (Reported) $232.7M $266.7M $296.4M $366.9M $307.4M
Operating Income (Reported) -$163.5M -$273.7M -$309.3M -$317.8M -$466.3M
Operating Income (Adjusted) -$163.5M -$273.7M -$309.3M -$317.8M -$466.3M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $180.4M $194.4M $224M $280.3M $198.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.4M $61.4M $97M $112M $132.6M
Gross Profit $134.1M $133M $126.9M $168.4M $66.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.2M $161M $150.7M $168M $181.8M
Selling, General & Admin $169.5M $189.2M $212.2M $235.8M $261.6M
Other Inc / (Exp) $5.5M $66K -$468K -$916K --
Operating Expenses $273.7M $350.2M $363M $403.8M $443.4M
Operating Income -$139.6M -$217.2M -$236M -$235.5M -$377.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$133.1M -$203.4M -$205.9M -$208.1M -$354.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $594K $485K $863K $865K $711K
Net Income to Company -$133.6M -$203.9M -$206.8M -$209M -$354.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$133.6M -$203.9M -$206.8M -$209M -$354.8M
 
Basic EPS (Cont. Ops) -$1.29 -$1.88 -$1.75 -$1.63 -$2.56
Diluted EPS (Cont. Ops) -$1.29 -$1.88 -$1.75 -$1.63 -$2.56
Weighted Average Basic Share $311M $326.5M $354.8M $383.2M $416M
Weighted Average Diluted Share $311M $326.5M $354.8M $383.2M $416M
 
EBITDA -$133.5M -$208.1M -$226.3M -$226.2M -$367.1M
EBIT -$139.6M -$217.2M -$236M -$235.5M -$377.3M
 
Revenue (Reported) $180.4M $194.4M $224M $280.3M $198.7M
Operating Income (Reported) -$139.6M -$217.2M -$236M -$235.5M -$377.3M
Operating Income (Adjusted) -$139.6M -$217.2M -$236M -$235.5M -$377.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.1B $960.6M $731M $750.4M $742.7M
Short Term Investments $978M $620.6M $446.2M $583.2M $578.3M
Accounts Receivable, Net $65.5M $80.3M $134.6M $130.1M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $20M $23.3M $24M $24.3M
Total Current Assets $1.2B $1B $882.7M $897.4M $897.2M
 
Property Plant And Equipment $11.2M $43.5M $84.6M $88.6M $98.6M
Long-Term Investments $900K $44.7M $81.4M -- $12.6M
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $63.2M $47.5M $44.6M $41.7M
Total Assets $1.2B $1.2B $1.1B $1.1B $1B
 
Accounts Payable $12.1M $54.2M $24.6M $11.3M $15.2M
Accrued Expenses $11.2M $15.7M $12.3M $7.7M $23.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $3.6M $2.3M $3.2M $4.8M
Other Current Liabilities $2.1M $1.8M $3.1M $814K $2.4M
Total Current Liabilities $124.5M $150.2M $136M $102.3M $131.9M
 
Long-Term Debt $1.7M $26.9M $37.3M $55.6M $55.5M
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $181.4M $173.4M $180.9M $202.4M
 
Common Stock $102K $106K $113K $123K $133K
Other Common Equity Adj $81K -$2.1M -$385K -$563K $521K
Common Equity $1.1B $989.5M $929.7M $873.4M $838.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $989.5M $929.7M $873.4M $838.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1.1B $1B
Cash and Short Terms $1.1B $960.6M $731M $750.4M $742.7M
Total Debt $1.7M $26.9M $37.3M $55.6M $55.5M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Cash and Equivalents $968.6M $772.4M $723.3M $724.3M $621.9M
Short Term Investments $764.1M $461.3M $608.8M $599.2M --
Accounts Receivable, Net $68.2M $143.7M $173.5M $180.4M $123.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.8M $30.4M $29.2M $26.2M --
Total Current Assets $1.1B $941.5M $926M $930.9M $782.7M
 
Property Plant And Equipment $5.3M $75.2M $91M $81.9M $70.8M
Long-Term Investments $54M $29.9M $12.6M $12.6M $12.6M
Goodwill $625K $625K $625K $625K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65M $55.5M $46.3M $41.7M --
Total Assets $1.2B $1.1B $1.1B $1.1B $895.8M
 
Accounts Payable $14.5M $20M $19.8M $28.7M $18.2M
Accrued Expenses $10.8M $14.4M $9.4M $22.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $5M $2.9M $4.5M --
Other Current Liabilities $4.2M $5M $3.7M $3M --
Total Current Liabilities $129.2M $123.6M $109.2M $138M $118.9M
 
Long-Term Debt -- $23.7M $1.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $160.8M $147.8M $166M $195M $176.3M
 
Common Stock $106K $112K $121K $132K $144K
Other Common Equity Adj -$796K -$1M $430K $292K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $947.4M $898M $860.2M $719.5M
 
Total Liabilities and Equity $1.2B $1.1B $1.1B $1.1B $895.8M
Cash and Short Terms $968.6M $772.4M $723.3M $724.3M $621.9M
Total Debt -- $23.7M $1.7M -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
Depreciation & Amoritzation $7.6M $9.4M $13.1M $12.7M $12.6M
Stock-Based Compensation $21.7M $113.4M $216.5M $215.8M $231M
Change in Accounts Receivable -$34.7M -$14.2M -$54.5M $4.5M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.6M -$86.5M -$115.7M -$62.4M -$41.4M
 
Capital Expenditures $1.6M $4.3M $71.5M $28M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767.2M $317M $59.9M -$66.6M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $15M -- -- --
Other Financing Activities -$7.2M -$105K -$6.9M -$13.2M -$9.1M
Cash From Financing $887.4M $5.7M $621K $11.3M $22.2M
 
Beginning Cash (CF) $115.4M $340M $284.8M $167.1M $164.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.7M $236.3M -$55.1M -$117.7M -$2.8M
Ending Cash (CF) $198M $576.2M $229.7M $49.5M $161.6M
 
Levered Free Cash Flow -$39.2M -$90.8M -$187.2M -$90.4M -$44.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$39.4M -$63.2M -$72.6M -$80.2M -$133.4M
Depreciation & Amoritzation $2.7M $5.6M $3.2M $3.1M $3.4M
Stock-Based Compensation $31.4M $55.8M $55M $62.7M $75.9M
Change in Accounts Receivable -$41M -$48.9M -$30.3M -$22M $12.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$55.4M -$51.9M -$39.1M -$22M -$55.8M
 
Capital Expenditures $754K $19.8M $6.1M $362K $439K
Cash Acquisitions -- -- -- -- --
Cash From Investing $84.5M $85.9M $4.1M $12.4M $40.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$711K -$1.7M --
Cash From Financing $8M -$858K $505K $13.5M $1.2M
 
Beginning Cash (CF) $204.5M $311.1M $114.6M $125.1M $88.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1M $33.1M -$34.4M $3.8M -$14.4M
Ending Cash (CF) $241.6M $344.2M $80.1M $128.9M $74.5M
 
Levered Free Cash Flow -$56.2M -$71.7M -$45.1M -$22.4M -$56.2M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$157.7M -$262.3M -$271.7M -$281.9M -$434.5M
Depreciation & Amoritzation $10.6M $12.3M $13.5M $12.5M $13.6M
Stock-Based Compensation $85.3M $204.1M $207.1M $231.1M $266.1M
Change in Accounts Receivable -$37.2M -$75.8M -$29.8M -$8.6M $56.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$105M -$155.9M -$56.7M -$31.3M -$124.5M
 
Capital Expenditures $3.1M $62.4M $36.2M $4.6M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$660.1M $278.1M -$149M $19.4M $74.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $15M -- -- --
Other Financing Activities -$574K -- -$12.5M -$10.3M --
Cash From Financing $21.6M -$16M $9.1M $22.4M $14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$743.5M $106.2M -$196.6M $10.5M -$36.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$108.2M -$218.3M -$92.9M -$36M -$127M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$133.6M -$203.9M -$206.8M -$209M -$354.8M
Depreciation & Amoritzation $6.1M $9.1M $9.5M $9.2M $10.2M
Stock-Based Compensation $77.8M $168.5M $159M $174.4M $209.5M
Change in Accounts Receivable -$2M -$63.6M -$38.9M -$52M $13.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.3M -$142.7M -$83.7M -$52.7M -$135.8M
 
Capital Expenditures $2.7M $60.8M $25.5M $2.1M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $155.3M $116.4M -$92.6M -$6.5M $51.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105K -$4.8M -$10.4M -$7.5M --
Cash From Financing $19.2M -$2.5M $6M $17.2M $9.1M
 
Beginning Cash (CF) $645.7M $811.5M $470M $380.2M $273M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.3M -$28.8M -$170.3M -$42.1M -$75.5M
Ending Cash (CF) $747M $782.7M $299.7M $338.1M $197.5M
 
Levered Free Cash Flow -$76M -$203.5M -$109.2M -$54.8M -$137.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 3

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock