Financhill
Sell
34

AI Quote, Financials, Valuation and Earnings

Last price:
$14.04
Seasonality move :
-9.64%
Day range:
$14.51 - $15.03
52-week range:
$12.59 - $38.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.34x
P/B ratio:
2.56x
Volume:
5.2M
Avg. volume:
6.2M
1-year change:
-60.46%
Market cap:
$2B
Revenue:
$389.1M
EPS (TTM):
-$2.83
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $183.2M $252.8M $266.8M $310.6M $389.1M
Revenue Growth (YoY) 16.95% 37.96% 5.55% 16.41% 25.27%
 
Cost of Revenues $44.5M $63.7M $86.3M $132M $153.2M
Gross Profit $138.7M $189M $180.5M $178.6M $235.9M
Gross Profit Margin 75.7% 74.79% 67.64% 57.49% 60.62%
 
R&D Expenses $68.9M $150.5M $210.7M $201.4M $226.4M
Selling, General & Admin $130.1M $234.6M $260.3M $295.5M $333.9M
Other Inc / (Exp) $4M $3M $350K -$641K $509K
Operating Expenses $199M $385.2M $471M $496.9M $560.3M
Operating Income -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$55M -$191.3M -$268.2M -$278.9M -$287.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $704K $789K $675K $792K $976K
Net Income to Company -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
 
Basic EPS (Cont. Ops) -$0.55 -$1.81 -$2.45 -$2.34 -$2.24
Diluted EPS (Cont. Ops) -$0.55 -$1.81 -$2.45 -$2.34 -$2.24
Weighted Average Basic Share $102.2M $106.2M $109.9M $119.4M $129.1M
Weighted Average Diluted Share $102.2M $106.2M $109.9M $119.4M $129.1M
 
EBITDA -$52.6M -$186.7M -$277.4M -$305.6M -$311.8M
EBIT -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
 
Revenue (Reported) $183.2M $252.8M $266.8M $310.6M $389.1M
Operating Income (Reported) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Operating Income (Adjusted) -$60.3M -$196.1M -$290.5M -$318.3M -$324.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $58.3M $62.4M $73.2M $94.3M $75.1M
Revenue Growth (YoY) 40.93% 7.11% 17.34% 28.83% -20.34%
 
Cost of Revenues $16M $20.8M $32.1M $36.5M $44.8M
Gross Profit $42.3M $41.7M $41.1M $57.8M $30.4M
Gross Profit Margin 72.59% 66.75% 56.14% 61.31% 40.43%
 
R&D Expenses $36.5M $50.1M $50.4M $55.7M $58.4M
Selling, General & Admin $61.4M $63.6M $70.1M $77.4M $84.1M
Other Inc / (Exp) -$1.4M -$945K -$638K $13K --
Operating Expenses $98M $113.6M $120.5M $133.1M $142.5M
Operating Income -$55.7M -$72M -$79.4M -$75.3M -$112.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.7M -$68.7M -$69.6M -$65.7M -$104.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K $163K $226K $257K $237K
Net Income to Company -$56.7M -$68.9M -$69.8M -$66M -$104.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.7M -$68.9M -$69.8M -$66M -$104.7M
 
Basic EPS (Cont. Ops) -$0.55 -$0.63 -$0.59 -$0.52 -$0.75
Diluted EPS (Cont. Ops) -$0.55 -$0.63 -$0.59 -$0.52 -$0.75
Weighted Average Basic Share $103.7M $108.9M $118.7M $127.9M $138.7M
Weighted Average Diluted Share $103.7M $108.9M $118.7M $127.9M $138.7M
 
EBITDA -$54.2M -$71.8M -$76.2M -$72.3M -$108.7M
EBIT -$55.7M -$72M -$79.4M -$75.3M -$112.1M
 
Revenue (Reported) $58.3M $62.4M $73.2M $94.3M $75.1M
Operating Income (Reported) -$55.7M -$72M -$79.4M -$75.3M -$112.1M
Operating Income (Adjusted) -$55.7M -$72M -$79.4M -$75.3M -$112.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $212.1M $269.8M $284.7M $346.5M $352.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.9M $73.9M $111.1M $139.6M $170.2M
Gross Profit $159.1M $195.9M $173.6M $206.9M $182.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.7M $193.2M $206M $208.7M $240.8M
Selling, General & Admin $191M $251.8M $266.4M $310.9M $355.4M
Other Inc / (Exp) -$702K $3.3M $1.4M $277K --
Operating Expenses $293.7M $445M $472.4M $519.6M $596.2M
Operating Income -$134.6M -$249.1M -$298.8M -$312.7M -$413.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$134.2M -$237.9M -$261.5M -$273.4M -$380.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $852K $730K $707K $947K $984K
Net Income to Company -$135.1M -$238.6M -$262.3M -$274.4M -$381.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.1M -$238.6M -$262.3M -$274.4M -$381.3M
 
Basic EPS (Cont. Ops) -$1.32 -$2.23 -$2.29 -$2.22 -$2.83
Diluted EPS (Cont. Ops) -$1.32 -$2.23 -$2.29 -$2.22 -$2.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$127.3M -$239.7M -$282.7M -$300.1M -$400.2M
EBIT -$134.6M -$249.1M -$298.8M -$312.7M -$413.5M
 
Revenue (Reported) $212.1M $269.8M $284.7M $346.5M $352.9M
Operating Income (Reported) -$134.6M -$249.1M -$298.8M -$312.7M -$413.5M
Operating Income (Adjusted) -$134.6M -$249.1M -$298.8M -$312.7M -$413.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $110.7M $127.7M $145.6M $181.6M $145.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29M $39.2M $63.9M $71.5M $88.6M
Gross Profit $81.7M $88.6M $81.7M $110M $56.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.2M $105.9M $101.3M $108.6M $123M
Selling, General & Admin $110.6M $127.8M $133.9M $149.2M $170.8M
Other Inc / (Exp) -$2.3M -$2M -$877K $41K --
Operating Expenses $173.9M $233.7M $235.2M $257.9M $293.8M
Operating Income -$92.2M -$145.2M -$153.5M -$147.9M -$236.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$93.8M -$140.4M -$133.8M -$128.3M -$220.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401K $342K $374K $529K $537K
Net Income to Company -$94.2M -$140.7M -$134.1M -$128.8M -$221.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.2M -$140.7M -$134.1M -$128.8M -$221.4M
 
Basic EPS (Cont. Ops) -$0.91 -$1.31 -$1.14 -$1.02 -$1.62
Diluted EPS (Cont. Ops) -$0.91 -$1.31 -$1.14 -$1.02 -$1.62
Weighted Average Basic Share $205.9M $215.7M $234.3M $252.8M $274M
Weighted Average Diluted Share $205.9M $215.7M $234.3M $252.8M $274M
 
EBITDA -$88.7M -$141.7M -$147M -$141.8M -$230.1M
EBIT -$92.2M -$145.2M -$153.5M -$147.9M -$236.9M
 
Revenue (Reported) $110.7M $127.7M $145.6M $181.6M $145.4M
Operating Income (Reported) -$92.2M -$145.2M -$153.5M -$147.9M -$236.9M
Operating Income (Adjusted) -$92.2M -$145.2M -$153.5M -$147.9M -$236.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.1B $960.6M $731M $750.4M $742.7M
Short Term Investments $978M $620.6M $446.2M $583.2M $578.3M
Accounts Receivable, Net $65.5M $80.3M $134.6M $130.1M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $20M $23.3M $24M $24.3M
Total Current Assets $1.2B $1B $882.7M $897.4M $897.2M
 
Property Plant And Equipment $11.2M $43.5M $84.6M $88.6M $98.6M
Long-Term Investments $900K $44.7M $81.4M -- $12.6M
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $63.2M $47.5M $44.6M $41.7M
Total Assets $1.2B $1.2B $1.1B $1.1B $1B
 
Accounts Payable $12.1M $54.2M $24.6M $11.3M $15.2M
Accrued Expenses $11.2M $15.7M $12.3M $7.7M $23.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $3.6M $2.3M $3.2M $4.8M
Other Current Liabilities $2.1M $1.8M $3.1M $814K $2.4M
Total Current Liabilities $124.5M $150.2M $136M $102.3M $131.9M
 
Long-Term Debt $1.7M $26.9M $37.3M $55.6M $55.5M
Capital Leases -- -- -- -- --
Total Liabilities $135.3M $181.4M $173.4M $180.9M $202.4M
 
Common Stock $102K $106K $113K $123K $133K
Other Common Equity Adj $81K -$2.1M -$385K -$563K $521K
Common Equity $1.1B $989.5M $929.7M $873.4M $838.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $989.5M $929.7M $873.4M $838.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1.1B $1B
Cash and Short Terms $1.1B $960.6M $731M $750.4M $742.7M
Total Debt $1.7M $26.9M $37.3M $55.6M $55.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $970.4M $840.5M $762.3M $730.4M $675M
Short Term Investments $803M $562.4M $613.3M $609.1M --
Accounts Receivable, Net $27.2M $94.8M $143.2M $160M $136.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $25.2M $25.7M $27.5M --
Total Current Assets $1B $955.2M $931.1M $917.8M $845.9M
 
Property Plant And Equipment $5.2M $61.7M $92.7M $84.2M $73.7M
Long-Term Investments $101.7M $31.3M $12.6M $12.6M $12.6M
Goodwill $625K $625K $625K $625K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.2M $59.5M $46.8M $43.6M --
Total Assets $1.2B $1.1B $1.1B $1B $961.3M
 
Accounts Payable $10.1M $30.7M $25.7M $20.6M $35.9M
Accrued Expenses $10.5M $13.3M $8.1M $22.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $2.6M $2.6M $4.2M --
Other Current Liabilities $1.3M $3M $1.6M $2.4M --
Total Current Liabilities $132.2M $118.7M $114.2M $122M $130.8M
 
Long-Term Debt -- $26.5M $1.6M $1.3M --
Capital Leases -- -- -- -- --
Total Liabilities $138.4M $147.4M $159.8M $187.3M $189.4M
 
Common Stock $105K $110K $119K $128K $140K
Other Common Equity Adj -$240K -$2.8M -$775K $521K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $953.2M $911.3M $859M $771.9M
 
Total Liabilities and Equity $1.2B $1.1B $1.1B $1B $961.3M
Cash and Short Terms $970.4M $840.5M $762.3M $730.4M $675M
Total Debt -- $26.5M $1.6M $1.3M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$55.7M -$192.1M -$268.8M -$279.7M -$288.7M
Depreciation & Amoritzation $7.6M $9.4M $13.1M $12.7M $12.6M
Stock-Based Compensation $21.7M $113.4M $216.5M $215.8M $231M
Change in Accounts Receivable -$34.7M -$14.2M -$54.5M $4.5M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.6M -$86.5M -$115.7M -$62.4M -$41.4M
 
Capital Expenditures $1.6M $4.3M $71.5M $28M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767.2M $317M $59.9M -$66.6M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $15M -- -- --
Other Financing Activities -$7.2M -$105K -$6.9M -$13.2M -$9.1M
Cash From Financing $887.4M $5.7M $621K $11.3M $22.2M
 
Beginning Cash (CF) $115.4M $340M $284.8M $167.1M $164.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.7M $236.3M -$55.1M -$117.7M -$2.8M
Ending Cash (CF) $198M $576.2M $229.7M $49.5M $161.6M
 
Levered Free Cash Flow -$39.2M -$90.8M -$187.2M -$90.4M -$44.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$56.7M -$68.9M -$69.8M -$66M -$104.7M
Depreciation & Amoritzation $1.5M $191K $2.9M $3M $3.4M
Stock-Based Compensation $32.5M $56M $53.2M $57M $68.9M
Change in Accounts Receivable $28.7M -$13.7M -$20.6M -$20M -$22.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.9M -$52.6M -$48.6M -$38.7M -$46.5M
 
Capital Expenditures $1.4M $24.4M $6.5M $815K $386K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81.2M $111M -$11.9M $22.6M $62.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -$3.4M -$2.6M -$2.8M --
Cash From Financing $6.2M -$2.7M $3.1M $3.5M $6.7M
 
Beginning Cash (CF) $167.4M $278M $149M $121.3M $103.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.9M $55.7M -$57.4M -$12.5M $22.3M
Ending Cash (CF) $73.6M $333.8M $91.6M $108.7M $125.5M
 
Levered Free Cash Flow -$20.3M -$77M -$55.1M -$39.5M -$46.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$135.1M -$238.6M -$262.3M -$274.4M -$381.3M
Depreciation & Amoritzation $9M $9.4M $15.8M $12.6M $13.3M
Stock-Based Compensation $60.5M $179.6M $207.9M $223.4M $252.9M
Change in Accounts Receivable $6.7M -$67.9M -$48.4M -$17M $22.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$74.3M -$159.4M -$69.5M -$48.4M -$90.8M
 
Capital Expenditures $2.6M $43.3M $49.9M $10.4M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$731.2M $276.7M -$67.3M $11.2M $46.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $15M -- -- --
Other Financing Activities -$5M -- -$13.3M -$9.3M --
Cash From Financing $870.3M -$7.1M $7.7M $9.5M $26.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.9M $110.2M -$129M -$27.7M -$18.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$76.9M -$202.8M -$119.4M -$58.7M -$93.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$94.2M -$140.7M -$134.1M -$128.8M -$221.4M
Depreciation & Amoritzation $3.5M $3.5M $6.2M $6.1M $6.8M
Stock-Based Compensation $46.5M $112.6M $104M $111.7M $133.6M
Change in Accounts Receivable $39M -$14.7M -$8.6M -$30.1M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.9M -$90.8M -$44.7M -$30.7M -$80M
 
Capital Expenditures $1.9M $41M $19.4M $1.7M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $70.8M $30.5M -$96.7M -$18.9M $10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105K -$3.4M -$9.7M -$5.8M --
Cash From Financing $11.2M -$1.6M $5.5M $3.7M $8M
 
Beginning Cash (CF) $441.2M $500.4M $355.5M $255.1M $184.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.2M -$61.9M -$135.8M -$45.9M -$61.2M
Ending Cash (CF) $505.4M $438.4M $219.6M $209.2M $123M
 
Levered Free Cash Flow -$19.8M -$131.8M -$64M -$32.4M -$81.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock