Financhill
Sell
50

DUOT Quote, Financials, Valuation and Earnings

Last price:
$9.72
Seasonality move :
16.49%
Day range:
$9.37 - $9.76
52-week range:
$3.84 - $11.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.25x
P/B ratio:
4.01x
Volume:
42.4K
Avg. volume:
240.5K
1-year change:
81.19%
Market cap:
$198.6M
Revenue:
$7.3M
EPS (TTM):
-$0.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8M $8.3M $15M $7.5M $7.3M
Revenue Growth (YoY) -41.07% 2.74% 81.75% -50.23% -2.55%
 
Cost of Revenues $5.3M $10.8M $10.3M $6.2M $6.8M
Gross Profit $2.8M -$2.6M $4.7M $1.3M $469.2K
Gross Profit Margin 34.66% -30.98% 31.63% 17.52% 6.44%
 
R&D Expenses $1M $251.6K $1.7M $1.8M $1.5M
Selling, General & Admin $5.7M $4.6M $10M $10.9M $9.9M
Other Inc / (Exp) $37.1K $1.5M $9.6K $212K $505.2K
Operating Expenses $9.4M $4.9M $11.6M $12.8M $11.5M
Operating Income -$6.6M -$7.5M -$6.9M -$11.4M -$11M
 
Net Interest Expenses $150.1K $20.3K $9.2K $7.2K $286.1K
EBT. Incl. Unusual Items -$6.7M -$6M -$6.9M -$11.2M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$6M -$6.9M -$11.2M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$6M -$6.9M -$11.2M -$10.8M
 
Basic EPS (Cont. Ops) -$2.03 -$1.63 -$1.11 -$1.56 -$1.39
Diluted EPS (Cont. Ops) -$2.03 -$1.63 -$1.11 -$1.56 -$1.39
Weighted Average Basic Share $3.3M $3.7M $6.2M $7.2M $7.7M
Weighted Average Diluted Share $3.3M $3.7M $6.2M $7.2M $7.7M
 
EBITDA -$6.2M -$6.9M -$6.3M -$10.6M -$8.4M
EBIT -$6.6M -$7.5M -$6.9M -$11.4M -$11M
 
Revenue (Reported) $8M $8.3M $15M $7.5M $7.3M
Operating Income (Reported) -$6.6M -$7.5M -$6.9M -$11.4M -$11M
Operating Income (Adjusted) -$6.6M -$7.5M -$6.9M -$11.4M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $4M $1.5M $3.2M $6.9M
Revenue Growth (YoY) 35.77% 131.1% -61.94% 111.57% 112.33%
 
Cost of Revenues $2.8M $2.9M $1.3M $2.3M $4.4M
Gross Profit -$1.1M $1.1M $226.6K $919.1K $2.5M
Gross Profit Margin -61.15% 27.34% 14.8% 28.38% 36.59%
 
R&D Expenses $57K $329.4K $450K $396.6K $115.1K
Selling, General & Admin $1.3M $2.6M $2.7M $2.4M $3.5M
Other Inc / (Exp) $880 -$54K $24.7K $635K --
Operating Expenses $1.4M $3M $3.2M $2.8M $3.6M
Operating Income -$2.4M -$1.9M -$3M -$1.9M -$1.1M
 
Net Interest Expenses $4.8K $2.1K $1.4K $116.4K $29.3K
EBT. Incl. Unusual Items -$2.5M -$1.9M -$2.9M -$1.4M -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$1.9M -$2.9M -$1.4M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$1.9M -$2.9M -$1.4M -$1M
 
Basic EPS (Cont. Ops) -$0.68 -$0.30 -$0.41 -$0.18 -$0.06
Diluted EPS (Cont. Ops) -$0.68 -$0.30 -$0.41 -$0.18 -$0.06
Weighted Average Basic Share $3.6M $6.5M $7.2M $7.7M $17.3M
Weighted Average Diluted Share $3.6M $6.5M $7.2M $7.7M $17.3M
 
EBITDA -$2.3M -$1.8M -$2.7M -$1.1M -$485.3K
EBIT -$2.4M -$1.9M -$3M -$1.9M -$1.1M
 
Revenue (Reported) $1.7M $4M $1.5M $3.2M $6.9M
Operating Income (Reported) -$2.4M -$1.9M -$3M -$1.9M -$1.1M
Operating Income (Adjusted) -$2.4M -$1.9M -$3M -$1.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.3M $12.8M $11.9M $7.3M $19M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $9.6M $8.7M $6.2M $14M
Gross Profit -$1.5M $3.2M $3.1M $1.1M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $447.6K $1.4M $1.7M $1.6M $1.2M
Selling, General & Admin $5.1M $8M $10.6M $10.6M $13.2M
Other Inc / (Exp) $1.4M $44.5K $199.9K $678.6K --
Operating Expenses $6.1M $9.4M $12.4M $12.2M $14.5M
Operating Income -$7.6M -$6.1M -$9.2M -$11.1M -$9.4M
 
Net Interest Expenses $33.2K $11.7K $7K $119.3K $607.3K
EBT. Incl. Unusual Items -$6.2M -$6.1M -$9M -$10.5M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.6M -$6.1M -$9M -$10.5M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$6.1M -$9M -$10.5M -$10M
 
Basic EPS (Cont. Ops) -$1.75 -$1.06 -$1.26 -$1.42 -$0.95
Diluted EPS (Cont. Ops) -$1.75 -$1.06 -$1.26 -$1.42 -$0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.2M -$5.6M -$8.2M -$9.1M -$6.2M
EBIT -$7.6M -$6.1M -$9.2M -$11.1M -$9.4M
 
Revenue (Reported) $8.3M $12.8M $11.9M $7.3M $19M
Operating Income (Reported) -$7.6M -$6.1M -$9.2M -$11.1M -$9.4M
Operating Income (Adjusted) -$7.6M -$6.1M -$9.2M -$11.1M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5M $9.1M $5.9M $5.8M $17.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7M $6.5M $4.9M $5M $12.2M
Gross Profit -$3.2M $2.6M $1M $799.1K $5.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $197.1K $1.3M $1.4M $1.2M $846.8K
Selling, General & Admin $3.8M $7.2M $7.9M $7.5M $10.8M
Other Inc / (Exp) $1.4M $700 $191K $657.6K $32.5K
Operating Expenses $4M $8.5M $9.3M $8.7M $11.7M
Operating Income -$7.2M -$5.9M -$8.3M -$7.9M -$6.3M
 
Net Interest Expenses $16.5K $8K $5.8K $118K $439.2K
EBT. Incl. Unusual Items -$5.8M -$5.9M -$8.1M -$7.4M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$5.9M -$8.1M -$7.4M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$5.9M -$8.1M -$7.4M -$6.6M
 
Basic EPS (Cont. Ops) -$1.63 -$1.01 -$1.12 -$0.99 -$0.54
Diluted EPS (Cont. Ops) -$1.63 -$1.01 -$1.12 -$0.99 -$0.54
Weighted Average Basic Share $10.7M $17.9M $21.6M $22.5M $40.5M
Weighted Average Diluted Share $10.7M $17.9M $21.6M $22.5M $40.5M
 
EBITDA -$6.8M -$5.5M -$7.6M -$6.2M -$4M
EBIT -$7.2M -$5.9M -$8.3M -$7.9M -$6.3M
 
Revenue (Reported) $4.5M $9.1M $5.9M $5.8M $17.6M
Operating Income (Reported) -$7.2M -$5.9M -$8.3M -$7.9M -$6.3M
Operating Income (Adjusted) -$7.2M -$5.9M -$8.3M -$7.9M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4M $893.7K $1.1M $2.4M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $1.7M $3.8M $2.1M $1M
Inventory -- $298.3K $1.4M $1.5M $605.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets $374.2K $354.6K $441.3K $184.5K $176.3K
Total Current Assets $5.8M $3.3M $6.8M $6.3M $8.1M
 
Property Plant And Equipment $538.3K $5.5M $5.3M $5.1M $8.8M
Long-Term Investments -- -- -- $153.8K $7.2M
Goodwill -- -- -- -- --
Other Intangibles $64.4K $66.5K $334.9K $782K $10.1M
Other Long-Term Assets -- -- -- -- $196.3K
Total Assets $6.4M $9.5M $13.1M $12.8M $35M
 
Accounts Payable $607K $1M $2.3M $595.6K $969.8K
Accrued Expenses $1M $618.1K $453K $164.1K $373.3K
Current Portion Of Long-Term Debt $717.1K $80.3K $22.9K -- --
Current Portion Of Capital Lease Obligations $202.8K $315.3K $696.9K $779.1K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $3.9M $4.5M $3.2M $16.1M
 
Long-Term Debt $886K $4.8M $4.5M $4.2M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $8.7M $9M $7.5M $32.7M
 
Common Stock $3.5K $4.1K $7.2K $7.3K $8.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $178.8K -$2.6M $4.1M $5.4M $2.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9M $781.5K $4.1M $5.4M $2.3M
 
Total Liabilities and Equity $6.4M $9.5M $13.1M $12.8M $35M
Cash and Short Terms $4M $893.7K $1.1M $2.4M $6.3M
Total Debt $1.6M $4.8M $4.6M $4.2M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3M $5M $3.3M $646.1K $33.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $634.5K $3.1M $1.6M $2.4M $3M
Inventory -- $694.1K $1.5M $1M $503.8K
Prepaid Expenses -- -- -- -- --
Other Current Assets $644.9K $651K $356K $310.9K --
Total Current Assets $3.5M $9.4M $6.8M $4.4M $37.2M
 
Property Plant And Equipment $391.3K $5.4M $5M $6.4M $16M
Long-Term Investments -- -- $151.9K -- $7.5M
Goodwill -- -- -- -- --
Other Intangibles $67.8K $164.6K $914.7K $10.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $15.6M $13.4M $22M $69.8M
 
Accounts Payable $978.2K $1.6M $619.8K $1.7M $888.8K
Accrued Expenses $1.2M $481.9K $275.3K $323.6K --
Current Portion Of Long-Term Debt -- $33.9K -- -- --
Current Portion Of Capital Lease Obligations $116K $497.7K $774.3K $793.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $6.6M $3.4M $6M $9.7M
 
Long-Term Debt $33.9K $4.6M $4.3M $5.6M $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $11.3M $7.7M $19.5M $20.3M
 
Common Stock $3.6K $7.1K $7.2K $8K $20.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $999K $5M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $865.2K $4.3M $5.7M $2.5M $49.5M
 
Total Liabilities and Equity $4.6M $15.6M $13.4M $22M $69.8M
Cash and Short Terms $2.3M $5M $3.3M $646.1K $33.2M
Total Debt $126.6K $4.7M $4.3M $5.6M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.7M -$6M -$6.9M -$11.2M -$10.8M
Depreciation & Amoritzation $456.5K $545.8K $586K $867K $2.6M
Stock-Based Compensation $352K $262.4K $819.2K $710K $109K
Change in Accounts Receivable $2.6M -$512K -$2.1M $1.6M $981.7K
Change in Inventories -- -$185.9K -$1.1M -$147.8K $2.7K
Cash From Operations -$4.2M -$6.6M -$7.9M -$8.7M -$3.5M
 
Capital Expenditures $287.3K $552.9K $644.9K $1.1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$287.3K -$552.9K -$644.9K -$1.1M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M -- -- -- $2.2M
Long-Term Debt Repaid -$1.1M -$89.6K -$80.3K -$22.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$353.4K -$1.3M -$546.3K -$651K
Cash From Financing $8.4M $4.1M $8.7M $11.2M $9.2M
 
Beginning Cash (CF) $4M $893.7K $1.1M $2.4M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$3.1M $227.4K $1.3M $3.8M
Ending Cash (CF) $7.9M -$2.2M $1.3M $3.8M $10.1M
 
Levered Free Cash Flow -$4.5M -$7.1M -$8.5M -$9.8M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$1.9M -$2.9M -$1.4M -$1M
Depreciation & Amoritzation $3.2K -$78.3K $242.3K $778.3K $630.7K
Stock-Based Compensation $62.6K $153.4K $196.8K $39.7K $969.4K
Change in Accounts Receivable -$368K -$2M -$313.2K -$943.8K -$755.5K
Change in Inventories $205.7K $86.1K $18.8K $32K -$93.5K
Cash From Operations -$2.3M -$4.1M -$3.7M -$2.3M -$3.2M
 
Capital Expenditures $118.8K $247.3K $350.1K $666.3K $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.8K -$247.3K -$350.1K -$666.3K -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.2M --
Long-Term Debt Repaid -$22.7K -$20.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$119.6K -$350.9K -$121.3K -$115.6K --
Cash From Financing -$142.4K $3.1M $4.9M $3.1M $41.4M
 
Beginning Cash (CF) $2.3M $5M $3.3M $646.1K $33.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$1.3M $814.7K $140K $31.7M
Ending Cash (CF) -$307K $3.7M $4.1M $786.1K $64.9M
 
Levered Free Cash Flow -$2.4M -$4.4M -$4.1M -$2.9M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.6M -$6.1M -$9M -$10.5M -$10M
Depreciation & Amoritzation $578.6K $490.4K $988.5K $2M $3.2M
Stock-Based Compensation $306K $638.8K $726.6K $491.9K $2.9M
Change in Accounts Receivable $664.4K -$2.3M $1.3M -$612.1K -$826.2K
Change in Inventories -- -$767.2K -$831.8K $147.5K -$168.1K
Cash From Operations -$5.5M -$4.9M -$9.7M -$9.3M -$8.3M
 
Capital Expenditures $373.4K $658.7K $1.1M $1.8M $8.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$373.5K -$658.7K -$1.1M -$1.8M -$8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$87.1K -$92.7K -$33.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$367.8K -$1.2M -$546K -$552.4K --
Cash From Financing $4M $8.3M $9.1M $8.4M $49M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $2.7M -$1.7M -$2.6M $32.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -$5.6M -$10.8M -$11.1M -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.8M -$5.9M -$8.1M -$7.4M -$6.6M
Depreciation & Amoritzation $281.3K $225.9K $628.2K $1.7M $2.4M
Stock-Based Compensation $215.8K $592.2K $499.5K $281.4K $3.1M
Change in Accounts Receivable $484.6K -$1.3M $2.1M -$111.3K -$1.9M
Change in Inventories $185.6K -$395.8K -$97.6K $197.8K $26.9K
Cash From Operations -$5.5M -$3.9M -$5.6M -$6.2M -$11M
 
Capital Expenditures $310.7K $416.5K $898.4K $1.6M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$310.7K -$416.5K -$898.4K -$1.6M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.2M --
Long-Term Debt Repaid -$66.3K -$69.3K -$22.9K -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$311.4K -$1.1M -$412.9K -$418.9K -$274.8K
Cash From Financing $4.1M $8.3M $8.7M $6M $45.8M
 
Beginning Cash (CF) $14.2M $16.6M $10.1M $4.1M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $4.1M $2.1M -$1.8M $26.9M
Ending Cash (CF) $12.4M $20.6M $12.2M $2.3M $65.4M
 
Levered Free Cash Flow -$5.8M -$4.3M -$6.5M -$7.8M -$18.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock