Financhill
Buy
60

SANM Quote, Financials, Valuation and Earnings

Last price:
$154.11
Seasonality move :
0.09%
Day range:
$152.40 - $156.35
52-week range:
$63.67 - $178.39
Dividend yield:
0%
P/E ratio:
34.57x
P/S ratio:
1.05x
P/B ratio:
3.57x
Volume:
190K
Avg. volume:
697.9K
1-year change:
98.22%
Market cap:
$8.4B
Revenue:
$8.1B
EPS (TTM):
$4.46
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8B $7.9B $8.9B $7.6B $8.1B
Revenue Growth (YoY) -2.93% 17.21% 12.82% -15.3% 7.4%
 
Cost of Revenues $6.2B $7.3B $8.2B $6.9B $7.4B
Gross Profit $551.8M $622.2M $743.2M $640.4M $716.4M
Gross Profit Margin 8.17% 7.86% 8.32% 8.46% 8.81%
 
R&D Expenses $20.9M $21.3M $26.4M $28.5M $31.1M
Selling, General & Admin $234.5M $244.6M $255.1M $266.2M $290.2M
Other Inc / (Exp) $29.3M -$33.1M -$26.2M -$11.4M --
Operating Expenses $255.4M $261.3M $281.5M $294.7M $321.3M
Operating Income $296.4M $360.9M $461.7M $345.7M $395M
 
Net Interest Expenses $19.6M $22.5M $36.3M $29.2M $20.2M
EBT. Incl. Unusual Items $307M $302.3M $412.8M $317.5M $339.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $61.9M $85.3M $79.8M $73.2M
Net Income to Company $269M $240.4M $327.5M $237.8M $266.3M
 
Minority Interest in Earnings -- -- $17.5M $15.2M $20.4M
Net Income to Common Excl Extra Items $269M $240.4M $327.5M $237.8M $266.3M
 
Basic EPS (Cont. Ops) $4.12 $3.92 $5.36 $4.00 $4.56
Diluted EPS (Cont. Ops) $4.01 $3.81 $5.18 $3.91 $4.46
Weighted Average Basic Share $65.3M $61.3M $57.8M $55.6M $53.9M
Weighted Average Diluted Share $67.1M $63.1M $59.8M $57M $55.2M
 
EBITDA $406M $469.7M $579.9M $468.1M $514.5M
EBIT $296.4M $360.9M $461.7M $345.7M $395M
 
Revenue (Reported) $6.8B $7.9B $8.9B $7.6B $8.1B
Operating Income (Reported) $296.4M $360.9M $461.7M $345.7M $395M
Operating Income (Adjusted) $296.4M $360.9M $461.7M $345.7M $395M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.2B $2.1B $2B $2.1B
Revenue Growth (YoY) -12.32% 35.33% -7.77% -1.68% 3.91%
 
Cost of Revenues $1.5B $2.1B $1.9B $1.8B $1.9B
Gross Profit $130.9M $172.2M $173.4M $171.3M $191.2M
Gross Profit Margin 7.96% 7.74% 8.45% 8.49% 9.12%
 
R&D Expenses $5.5M $6M $7.7M $8.2M $8.7M
Selling, General & Admin $57M $59.8M $62.1M $70.5M $73.5M
Other Inc / (Exp) $5.4M -$22.3M -$12.5M -$3.5M --
Operating Expenses $62.5M $65.8M $69.8M $78.7M $82.2M
Operating Income $68.4M $106.4M $103.6M $92.6M $109M
 
Net Interest Expenses $4.9M $7.1M $8.3M $5M $5.2M
EBT. Incl. Unusual Items $69.2M $77.5M $86.8M $86.8M $73.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $19.1M $21.4M $19.4M $21.4M
Net Income to Company $56.6M $58.4M $65.4M $67.3M $52M
 
Minority Interest in Earnings -- -- $3.5M $6M $3.9M
Net Income to Common Excl Extra Items $56.6M $58.4M $65.4M $67.3M $52M
 
Basic EPS (Cont. Ops) $0.87 $1.01 $1.08 $1.12 $0.90
Diluted EPS (Cont. Ops) $0.84 $0.98 $1.05 $1.09 $0.88
Weighted Average Basic Share $65.4M $58M $57.4M $54.8M $53.6M
Weighted Average Diluted Share $67.1M $59.8M $59.2M $56.2M $54.9M
 
EBITDA $95.9M $133.1M $134.1M $124.2M $138.6M
EBIT $68.4M $106.4M $103.6M $92.6M $109M
 
Revenue (Reported) $1.6B $2.2B $2.1B $2B $2.1B
Operating Income (Reported) $68.4M $106.4M $103.6M $92.6M $109M
Operating Income (Adjusted) $68.4M $106.4M $103.6M $92.6M $109M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8B $7.9B $8.9B $7.6B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $7.3B $8.2B $6.9B $7.4B
Gross Profit $551.8M $622.2M $743.2M $640.4M $716.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.9M $21.3M $26.4M $28.5M $31.1M
Selling, General & Admin $234.5M $244.6M $255.1M $266.2M $290.2M
Other Inc / (Exp) $29.3M -$33.1M -$26.2M -$11.4M --
Operating Expenses $255.4M $265.9M $281.5M $294.7M $321.3M
Operating Income $296.4M $356.3M $461.7M $345.7M $395M
 
Net Interest Expenses $19.6M $22.5M $36.3M $29.2M $20.2M
EBT. Incl. Unusual Items $307M $302.3M $412.8M $317.5M $339.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $61.9M $85.3M $79.8M $73.2M
Net Income to Company $269M $240.4M $327.5M $237.8M $266.3M
 
Minority Interest in Earnings -- -- $17.5M $15.2M $20.4M
Net Income to Common Excl Extra Items $269M $240.4M $327.5M $237.8M $266.3M
 
Basic EPS (Cont. Ops) $4.12 $3.94 $5.36 $4.00 $4.56
Diluted EPS (Cont. Ops) $4.01 $3.83 $5.20 $3.91 $4.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $406M $465.1M $579.9M $468.1M $514.5M
EBIT $296.4M $356.3M $461.7M $345.7M $395M
 
Revenue (Reported) $6.8B $7.9B $8.9B $7.6B $8.1B
Operating Income (Reported) $296.4M $356.3M $461.7M $345.7M $395M
Operating Income (Adjusted) $296.4M $356.3M $461.7M $345.7M $395M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $7.9B $8.9B $7.6B $8.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $8.2B $6.9B $7.4B --
Gross Profit $622.2M $743.2M $640.4M $716.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $26.4M $28.5M $31.1M --
Selling, General & Admin $244.6M $255.1M $266.2M $290.2M --
Other Inc / (Exp) -$33.1M -$26.2M -$11.4M -$16.3M --
Operating Expenses $265.9M $281.5M $294.7M $321.3M --
Operating Income $356.3M $461.7M $345.7M $395M --
 
Net Interest Expenses $22.5M $36.3M $29.2M $20.2M --
EBT. Incl. Unusual Items $302.3M $412.8M $317.5M $339.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.9M $85.3M $79.8M $73.2M --
Net Income to Company $240.4M $327.5M $237.8M $266.3M --
 
Minority Interest in Earnings -- $17.5M $15.2M $20.4M --
Net Income to Common Excl Extra Items $240.4M $327.5M $237.8M $266.3M --
 
Basic EPS (Cont. Ops) $3.94 $5.36 $4.00 $4.56 --
Diluted EPS (Cont. Ops) $3.83 $5.20 $3.91 $4.46 --
Weighted Average Basic Share $245.2M $231.4M $222.4M $215.8M --
Weighted Average Diluted Share $252.1M $238.5M $227.9M $220.7M --
 
EBITDA $465.1M $579.9M $468.1M $514.5M --
EBIT $356.3M $461.7M $345.7M $395M --
 
Revenue (Reported) $7.9B $8.9B $7.6B $8.1B --
Operating Income (Reported) $356.3M $461.7M $345.7M $395M --
Operating Income (Adjusted) $356.3M $461.7M $345.7M $395M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $650M $529.9M $667.6M $625.9M $966.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.6B $1.7B $1.7B $1.8B
Inventory $1B $1.7B $1.5B $1.4B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $54M $62M $58.2M $79.3M --
Total Current Assets $3.3B $3.9B $3.9B $3.9B $4.9B
 
Property Plant And Equipment $601M $654.7M $728.6M $693.7M $750.2M
Long-Term Investments -- -- -- $21K $10.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $157M $160.2M $184M $175.6M --
Total Assets $4.2B $4.8B $4.9B $4.8B $5.9B
 
Accounts Payable $1.5B $2B $1.6B $1.4B $1.6B
Accrued Expenses $294.9M $412.5M $448.1M $481.2M --
Current Portion Of Long-Term Debt $18.8M $17.5M $25.9M $17.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.5B $2B $1.9B $2.8B
 
Long-Term Debt $350.2M $377.8M $373M $344.3M $319M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3B $2.6B $2.5B $3.3B
 
Common Stock $643K $574K $568K $539K $534K
Other Common Equity Adj $40.7M $56.3M $70.9M $66.7M --
Common Equity $1.9B $1.8B $2.2B $2.2B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $149.7M $164.9M $185.3M
Total Equity $1.9B $1.8B $2.3B $2.4B $2.5B
 
Total Liabilities and Equity $4.2B $4.8B $4.9B $4.8B $5.9B
Cash and Short Terms $650M $529.9M $667.6M $625.9M $966.2M
Total Debt $368.9M $395.3M $398.9M $361.8M $336.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $650M $529.9M $667.6M $625.9M $966.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.6B $1.7B $1.7B $1.8B
Inventory $1B $1.7B $1.5B $1.4B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $54M $62M $58.2M $79.3M --
Total Current Assets $3.3B $3.9B $3.9B $3.9B $4.9B
 
Property Plant And Equipment $601M $654.7M $728.6M $693.7M $750.2M
Long-Term Investments -- -- -- $21K $10.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $157M $160.2M $184M $175.6M --
Total Assets $4.2B $4.8B $4.9B $4.8B $5.9B
 
Accounts Payable $1.5B $2B $1.6B $1.4B $1.6B
Accrued Expenses $294.9M $412.5M $448.1M $481.2M --
Current Portion Of Long-Term Debt $18.8M $17.5M $25.9M $17.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.5B $2B $1.9B $2.8B
 
Long-Term Debt $350.2M $377.8M $373M $344.3M $319M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3B $2.6B $2.5B $3.3B
 
Common Stock $643K $574K $568K $539K $534K
Other Common Equity Adj $40.7M $56.3M $70.9M $66.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $149.7M $164.9M $185.3M
Total Equity $1.9B $1.8B $2.3B $2.4B $2.5B
 
Total Liabilities and Equity $4.2B $4.8B $4.9B $4.8B $5.9B
Cash and Short Terms $650M $529.9M $667.6M $625.9M $966.2M
Total Debt $368.9M $395.3M $398.9M $361.8M $336.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $269M $240.4M $327.5M $237.8M $266.3M
Depreciation & Amoritzation $109.7M $108.8M $118.2M $122.4M $119.5M
Stock-Based Compensation $35M $39.6M $50.4M $57.4M $63.4M
Change in Accounts Receivable -$98.7M -$96M -$59.5M -$42.7M -$105.6M
Change in Inventories -$167.2M -$651.1M $210.2M $35.7M -$542.7M
Cash From Operations $338.3M $330.9M $235.2M $340.2M $620.7M
 
Capital Expenditures $73.3M $138.6M $191.4M $111.2M $147.4M
Cash Acquisitions $21.4M -- -- -- --
Cash From Investing -$91.3M -$132.2M $23.3M -$114.4M -$108.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $399.6M $2.2B $3B $2.1B --
Long-Term Debt Repaid -$418.4M -$2.2B -$3B -$2.1B --
Repurchase of Common Stock $64.1M $331.1M $107.1M $254.3M $113.8M
Other Financing Activities $2.5M $500K $207.2M -- --
Cash From Financing -$77.3M -$314.3M -$121.3M -$269.7M -$173.8M
 
Beginning Cash (CF) $650M $529.9M $667.6M $625.9M $966.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.5M -$120.2M $137.7M -$41.7M $340.4M
Ending Cash (CF) $819.3M $405.2M $805.8M $586.3M $1.3B
 
Levered Free Cash Flow $265M $192.2M $43.8M $229M $473.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.6M $58.4M $65.4M $67.3M $52M
Depreciation & Amoritzation $27.5M $26.7M $30.5M $31.7M $29.7M
Stock-Based Compensation $8.8M $10.6M $12.9M $15.5M $16.2M
Change in Accounts Receivable -$41.9M $56.8M $61.6M -$151.2M -$34.8M
Change in Inventories -$144.6M -$98.3M $10.8M -$58M -$397.9M
Cash From Operations $91.7M $81.9M $76.9M $51.9M $199.1M
 
Capital Expenditures $30.6M $48.2M $38.1M $24.6M $62.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.5M -$48.5M -$38.3M -$25.9M -$62.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3B $562.9M $176.4M --
Long-Term Debt Repaid -$4.7M -$1.3B -$558.9M -$176.4M --
Repurchase of Common Stock $32.6M $24.3M $33.5M $65.6M -$147K
Other Financing Activities -- -- -- $25.7M --
Cash From Financing -$34.6M $4.5M -$26.3M -$60.4M -$8.2M
 
Beginning Cash (CF) $650M $529.9M $667.6M $625.9M $966.2M
Foreign Exchange Rate Adjustment -$467K -$1.4M -$1.2M $2.6M $289K
Additions / Reductions $26.2M $36.6M $11M -$31.8M $128.5M
Ending Cash (CF) $675.7M $565M $677.3M $596.6M $1.1B
 
Levered Free Cash Flow $61.1M $33.7M $38.7M $27.2M $136.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $269M $240.4M $327.5M $237.8M $266.3M
Depreciation & Amoritzation $109.7M $108.8M $118.2M $122.4M $119.5M
Stock-Based Compensation $35M $39.6M $50.4M $57.4M $63.4M
Change in Accounts Receivable -$98.7M -$96M -$59.5M -$42.7M -$105.6M
Change in Inventories -$167.2M -$651.1M $210.2M $35.7M -$542.7M
Cash From Operations $338.3M $330.9M $235.2M $340.2M $620.7M
 
Capital Expenditures $73.3M $138.6M $191.4M $111.2M $147.4M
Cash Acquisitions $21.4M -- -- -- --
Cash From Investing -$91.3M -$132.2M $23.3M -$114.4M -$108.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $399.6M $2.2B $3B $2.1B --
Long-Term Debt Repaid -$418.4M -$2.2B -$3B -$2.1B --
Repurchase of Common Stock $64.1M $331.1M $107.1M $254.3M $113.8M
Other Financing Activities -- -- $207.2M -- --
Cash From Financing -$77.3M -$314.3M -$121.3M -$269.7M -$173.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.5M -$120.2M $137.7M -$41.7M $340.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $265M $192.2M $43.8M $229M $473.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $240.4M $327.5M $237.8M $266.3M --
Depreciation & Amoritzation $108.8M $118.2M $122.4M $119.5M --
Stock-Based Compensation $39.6M $50.4M $57.4M $63.4M --
Change in Accounts Receivable -$96M -$59.5M -$42.7M -$105.6M --
Change in Inventories -$651.1M $210.2M $35.7M -$542.7M --
Cash From Operations $330.9M $235.2M $340.2M $620.7M --
 
Capital Expenditures $138.6M $191.4M $111.2M $147.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$132.2M $23.3M -$114.4M -$108.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $3B $2.1B $512.7M --
Long-Term Debt Repaid -$2.2B -$3B -$2.1B -$525.8M --
Repurchase of Common Stock $331.1M $107.1M $254.3M $113.8M --
Other Financing Activities $500K $207.2M -- -$38.5M --
Cash From Financing -$314.3M -$121.3M -$269.7M -$173.8M --
 
Beginning Cash (CF) $2.2B $2.8B $2.6B $3.1B --
Foreign Exchange Rate Adjustment -$4.5M $498K $2.2M $1.8M --
Additions / Reductions -$120.2M $137.7M -$41.7M $340.4M --
Ending Cash (CF) $2.1B $2.9B $2.5B $3.5B --
 
Levered Free Cash Flow $192.2M $43.8M $229M $473.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock