Financhill
Buy
63

JBL Quote, Financials, Valuation and Earnings

Last price:
$152.76
Seasonality move :
1.42%
Day range:
$150.67 - $153.00
52-week range:
$95.85 - $156.94
Dividend yield:
0.21%
P/E ratio:
14.58x
P/S ratio:
0.66x
P/B ratio:
10.66x
Volume:
1.3M
Avg. volume:
1.4M
1-year change:
19.92%
Market cap:
$17B
Revenue:
$28.9B
EPS (TTM):
$10.43
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $27.3B $29.3B $33.5B $34.7B $28.9B
Revenue Growth (YoY) 7.85% 7.41% 14.32% 3.66% -16.77%
 
Cost of Revenues $25.3B $26.9B $30.8B $31.8B $26.2B
Gross Profit $1.9B $2.4B $2.6B $2.9B $2.7B
Gross Profit Margin 7.08% 8.06% 7.86% 8.26% 9.27%
 
R&D Expenses $43M $34M $33M $34M $39M
Selling, General & Admin $1.2B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -$237M $3M -$34M -$126M $487M
Operating Expenses $1.3B $1.3B $1.2B $1.3B $1.2B
Operating Income $657M $1.1B $1.4B $1.6B $1.4B
 
Net Interest Expenses $159M $124M $146M $206M $173M
EBT. Incl. Unusual Items $261M $944M $1.2B $1.3B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204M $246M $235M $444M $363M
Net Income to Company $57M $698M $996M $818M $1.4B
 
Minority Interest in Earnings -$3M -$2M -- -- --
Net Income to Common Excl Extra Items $54M $696M $996M $818M $1.4B
 
Basic EPS (Cont. Ops) $0.36 $4.69 $7.06 $6.15 $11.34
Diluted EPS (Cont. Ops) $0.35 $4.58 $6.90 $6.02 $11.17
Weighted Average Basic Share $151.6M $148.5M $141.2M $133M $122.4M
Weighted Average Diluted Share $155.3M $152.1M $144.4M $135.9M $124.3M
 
EBITDA $1.2B $1.9B $2.3B $2.4B $2.6B
EBIT $435M $1.1B $1.4B $1.5B $1.9B
 
Revenue (Reported) $27.3B $29.3B $33.5B $34.7B $28.9B
Operating Income (Reported) $657M $1.1B $1.4B $1.6B $1.4B
Operating Income (Adjusted) $435M $1.1B $1.4B $1.5B $1.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $7.8B $8.6B $9.6B $8.4B $7B
Revenue Growth (YoY) 4.36% 9.37% 12.47% -12.95% -16.61%
 
Cost of Revenues $7.2B $7.9B $8.9B $7.6B $6.4B
Gross Profit $635M $675M $743M $775M $606M
Gross Profit Margin 8.11% 7.88% 7.71% 9.24% 8.67%
 
R&D Expenses $8M $9M $9M $10M $8M
Selling, General & Admin $303M $308M $319M $314M $305M
Other Inc / (Exp) $2M -$1M -$60M -$163M -$83M
Operating Expenses $322M $325M $336M $330M $326M
Operating Income $313M $350M $407M $445M $280M
 
Net Interest Expenses $30M $32M $48M $47M $58M
EBT. Incl. Unusual Items $285M $317M $299M $235M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84M $76M $76M $41M $39M
Net Income to Company $201M $241M $223M $194M $100M
 
Minority Interest in Earnings -$1M -- -- -- --
Net Income to Common Excl Extra Items $200M $241M $223M $194M $100M
 
Basic EPS (Cont. Ops) $1.33 $1.68 $1.65 $1.49 $0.89
Diluted EPS (Cont. Ops) $1.31 $1.63 $1.61 $1.47 $0.88
Weighted Average Basic Share $150.2M $144.1M $134.8M $129.6M $112.7M
Weighted Average Diluted Share $152.9M $147.7M $138M $132.1M $114M
 
EBITDA $566M $619M $610M $488M $462M
EBIT $317M $350M $347M $282M $280M
 
Revenue (Reported) $7.8B $8.6B $9.6B $8.4B $7B
Operating Income (Reported) $313M $350M $407M $445M $280M
Operating Income (Adjusted) $317M $350M $347M $282M $280M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $27.6B $30B $34.5B $33.5B $27.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.6B $27.6B $31.8B $30.6B $25B
Gross Profit $2B $2.4B $2.7B $2.9B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.2M $35M $33M $35M $37M
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -$178.6M -- -$93M -$229M $567M
Operating Expenses $1.2B $1.3B $1.2B $1.3B $1.2B
Operating Income $772M $1.1B $1.5B $1.6B $1.3B
 
Net Interest Expenses $150M $126M $162M $205M $184M
EBT. Incl. Unusual Items $443.4M $976M $1.2B $1.2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226.1M $238M $235M $409M $361M
Net Income to Company $217.3M $738M $978M $789M $1.3B
 
Minority Interest in Earnings -$3.7M -$1M -- -- --
Net Income to Common Excl Extra Items $213.6M $737M $978M $789M $1.3B
 
Basic EPS (Cont. Ops) $1.42 $5.03 $7.05 $5.98 $10.58
Diluted EPS (Cont. Ops) $1.39 $4.90 $6.89 $5.86 $10.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $2B $2.3B $2.3B $2.6B
EBIT $604.4M $1.1B $1.4B $1.4B $1.9B
 
Revenue (Reported) $27.6B $30B $34.5B $33.5B $27.5B
Operating Income (Reported) $772M $1.1B $1.5B $1.6B $1.3B
Operating Income (Adjusted) $604.4M $1.1B $1.4B $1.4B $1.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $7.8B $8.6B $9.6B $8.4B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $7.9B $8.9B $7.6B $6.4B
Gross Profit $635M $675M $743M $775M $606M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8M $9M $9M $10M $8M
Selling, General & Admin $303M $308M $319M $314M $305M
Other Inc / (Exp) $2M -$1M -$60M -$163M -$83M
Operating Expenses $322M $325M $336M $330M $326M
Operating Income $313M $350M $407M $445M $280M
 
Net Interest Expenses $30M $32M $48M $47M $58M
EBT. Incl. Unusual Items $285M $317M $299M $235M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84M $76M $76M $41M $39M
Net Income to Company $201M $241M $223M $194M $100M
 
Minority Interest in Earnings -$1M -- -- -- --
Net Income to Common Excl Extra Items $200M $241M $223M $194M $100M
 
Basic EPS (Cont. Ops) $1.33 $1.68 $1.65 $1.49 $0.89
Diluted EPS (Cont. Ops) $1.31 $1.63 $1.61 $1.47 $0.88
Weighted Average Basic Share $150.2M $144.1M $134.8M $129.6M $112.7M
Weighted Average Diluted Share $152.9M $147.7M $138M $132.1M $114M
 
EBITDA $566M $619M $610M $488M $462M
EBIT $317M $350M $347M $282M $280M
 
Revenue (Reported) $7.8B $8.6B $9.6B $8.4B $7B
Operating Income (Reported) $313M $350M $407M $445M $280M
Operating Income (Adjusted) $317M $350M $347M $282M $280M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.4B $1.6B $1.5B $1.8B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $3.1B $4B $3.6B $3.5B
Inventory $3.1B $4.4B $6.1B $5.2B $4.3B
Prepaid Expenses $656M $757M $1.1B $1.1B $1.7B
Other Current Assets -- -- -- -- --
Total Current Assets $9.1B $10.9B $13.9B $14.7B $12.8B
 
Property Plant And Equipment $4B $4.5B $4.5B $3.5B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $697M $715M $704M $621M $661M
Other Intangibles $210M $182M $158M $142M $143M
Other Long-Term Assets $162M $239M $294M $268M $276M
Total Assets $14.4B $16.7B $19.7B $19.4B $17.4B
 
Accounts Payable $5.7B $6.8B $8B $5.7B $6.2B
Accrued Expenses $2B $2.3B $3.7B $3.9B $3.8B
Current Portion Of Long-Term Debt $50M -- $300M -- --
Current Portion Of Capital Lease Obligations $111M $108M $119M $104M $93M
Other Current Liabilities -- -- -- $1.4B --
Total Current Liabilities $9.1B $10.7B $13.7B $12.7B $11.8B
 
Long-Term Debt $2.7B $2.9B $2.6B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $14.5B $17.3B $16.6B $15.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$34M -$25M -$42M -$17M -$46M
Common Equity $1.8B $2.1B $2.5B $2.9B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $1M $1M $1M --
Total Equity $1.8B $2.1B $2.5B $2.9B $1.7B
 
Total Liabilities and Equity $14.4B $16.7B $19.7B $19.4B $17.4B
Cash and Short Terms $1.4B $1.6B $1.5B $1.8B $2.2B
Total Debt $2.7B $2.9B $2.9B $2.9B $2.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.1B $1.2B $1.2B $1.6B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7B $3.9B $4.5B $3.7B $3.7B
Inventory $3.3B $4.7B $6.4B $5.1B $4.3B
Prepaid Expenses $727.8M $852M $1.3B -- --
Other Current Assets -- -- -- $1.2B $2B
Total Current Assets $9.8B $11.8B $14.7B $14.7B $13.2B
 
Property Plant And Equipment $4.2B $4.4B $4.5B $3.5B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $706.6M $713M $708M $661M --
Other Intangibles $198.8M $173M $150M $177M --
Other Long-Term Assets $168.5M $268M $310M $279M $280M
Total Assets $15.3B $17.6B $20.5B $19.4B $17.8B
 
Accounts Payable $6.4B $7.5B $8B $5.6B $6.9B
Accrued Expenses $1.9B $2.4B $4B $4.3B $5.5B
Current Portion Of Long-Term Debt $50.2M $500M $300M -- --
Current Portion Of Capital Lease Obligations $119.2M $111M $129M $96M $93M
Other Current Liabilities -- -- -- $1.5B --
Total Current Liabilities $9.7B $12B $14.4B $13B $12.4B
 
Long-Term Debt $2.7B $2.4B $2.6B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.3B $15.4B $18B $16.9B $16.2B
 
Common Stock $266K -- -- -- --
Other Common Equity Adj -$14.3M -$48M -$22M -$6M -$52M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $1M $1M $1M --
Total Equity $2B $2.2B $2.5B $2.5B $1.6B
 
Total Liabilities and Equity $15.3B $17.6B $20.5B $19.4B $17.8B
Cash and Short Terms $1.1B $1.2B $1.2B $1.6B $2.1B
Total Debt $2.7B $2.9B $2.9B $2.9B $2.9B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $57M $698M $996M $818M $1.4B
Depreciation & Amoritzation $795M $876M $925M $924M $696M
Stock-Based Compensation $83M $102M $81M $95M $89M
Change in Accounts Receivable -$241M -$167M -$1.1B $438M -$232M
Change in Inventories -$77M -$1.3B -$1.7B $370M $1.2B
Cash From Operations $1.3B $1.4B $1.7B $1.7B $1.7B
 
Capital Expenditures $983M $1.2B $1.4B $1B $784M
Cash Acquisitions -$147M -$50M -$18M $21M $2B
Cash From Investing -$921M -$851M -$858M -$723M $1.4B
 
Dividends Paid (Ex Special Dividend) -$50M -$50M -$48M -$45M -$42M
Special Dividend Paid
Long-Term Debt Issued $12.8B $1.7B $3.8B $4B $2B
Long-Term Debt Repaid -$12.5B -$1.6B -$3.9B -$4.2B -$2.1B
Repurchase of Common Stock -$215M -$428M -$696M -$487M -$2.5B
Other Financing Activities -$63M -$85M -$66M -$42M -$73M
Cash From Financing -$65M -$413M -$888M -$680M -$2.7B
 
Beginning Cash (CF) $1.2B $1.4B $1.6B $1.5B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271M $169M -$95M $331M $399M
Ending Cash (CF) $1.4B $1.6B $1.5B $1.8B $2.2B
 
Levered Free Cash Flow $274M $274M $266M $704M $932M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $201M $241M $223M $194M $100M
Depreciation & Amoritzation $249M $269M $263M $206M $182M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $65M -$46M $166M $448M $312M
 
Capital Expenditures $353M $281M $314M $288M $97M
Cash Acquisitions -$18M -- -- $199M -$63M
Cash From Investing -$264M -$73M -$176M -$75M -$136M
 
Dividends Paid (Ex Special Dividend) -$14M -$14M -$12M -$12M -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M $550M $1B $395M $100M
Long-Term Debt Repaid -$202M -$574M -$1.1B -$436M -$130M
Repurchase of Common Stock -$50M -$127M -$161M -$500M -$232M
Other Financing Activities -$21M -$43M -$33M -$67M -$40M
Cash From Financing -$87M -$208M -$241M -$620M -$312M
 
Beginning Cash (CF) $1.4B $1.6B $1.5B $1.8B $2.2B
Foreign Exchange Rate Adjustment -- -$11M -$10M -$7M -$7M
Additions / Reductions -$286M -$327M -$251M -$247M -$136M
Ending Cash (CF) $1.1B $1.2B $1.2B $1.6B $2.1B
 
Levered Free Cash Flow -$288M -$327M -$148M $160M $215M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $217.3M $738M $978M $789M $1.3B
Depreciation & Amoritzation $841.1M $896M $919M $867M $672M
Stock-Based Compensation $52.8M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.3B $1.9B $2B $1.6B
 
Capital Expenditures $1.1B $1.1B $1.4B $1B $593M
Cash Acquisitions -$48.2M -$32M -$18M $220M $1.8B
Cash From Investing -$859.3M -$660M -$961M -$622M $1.3B
 
Dividends Paid (Ex Special Dividend) -$50.3M -$50M -$46M -$45M -$40M
Special Dividend Paid
Long-Term Debt Issued $11.2B $2.1B $4.2B $3.4B $1.7B
Long-Term Debt Repaid -$11B -$2B -$4.4B -$3.6B -$1.8B
Repurchase of Common Stock -$168.6M -$505M -$730M -$826M -$2.2B
Other Financing Activities -$64.7M -$107M -$56M -$76M -$46M
Cash From Financing -$15.1M -$534M -$921M -$1.1B -$2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.7M $128M -$19M $335M $510M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $195.4M $235M $445M $1B $987M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $201M $241M $223M $194M $100M
Depreciation & Amoritzation $249M $269M $263M $206M $182M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $65M -$46M $166M $448M $312M
 
Capital Expenditures $353M $281M $314M $288M $97M
Cash Acquisitions -$18M -- -- $199M -$63M
Cash From Investing -$264M -$73M -$176M -$75M -$136M
 
Dividends Paid (Ex Special Dividend) -$14M -$14M -$12M -$12M -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M $550M $1B $395M $100M
Long-Term Debt Repaid -$202M -$574M -$1.1B -$436M -$130M
Repurchase of Common Stock -$50M -$127M -$161M -$500M -$232M
Other Financing Activities -$21M -$43M -$33M -$67M -$40M
Cash From Financing -$87M -$208M -$241M -$620M -$312M
 
Beginning Cash (CF) $1.4B $1.6B $1.5B $1.8B $2.2B
Foreign Exchange Rate Adjustment -- -$11M -$10M -$7M -$7M
Additions / Reductions -$286M -$327M -$251M -$247M -$136M
Ending Cash (CF) $1.1B $1.2B $1.2B $1.6B $2.1B
 
Levered Free Cash Flow -$288M -$327M -$148M $160M $215M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock