Financhill
Buy
58

PLXS Quote, Financials, Valuation and Earnings

Last price:
$154.03
Seasonality move :
4.08%
Day range:
$151.94 - $154.49
52-week range:
$103.43 - $172.89
Dividend yield:
0%
P/E ratio:
24.54x
P/S ratio:
1.05x
P/B ratio:
2.83x
Volume:
107K
Avg. volume:
196.8K
1-year change:
-3.5%
Market cap:
$4.1B
Revenue:
$4B
EPS (TTM):
$6.27
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.8B $4.2B $4B $4B
Revenue Growth (YoY) -0.64% 13.14% 10.47% -5.93% 1.82%
 
Cost of Revenues $3B $3.5B $3.8B $3.6B $3.6B
Gross Profit $320.1M $349.7M $393.6M $382.7M $403.7M
Gross Profit Margin 9.5% 9.18% 9.35% 9.66% 10.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.8M $167M $175.6M $190.5M $199.5M
Other Inc / (Exp) -$6.2M -$7.4M -$29.5M -$33.4M --
Operating Expenses $144M $166.8M $175.8M $190.3M $199.7M
Operating Income $176.1M $182.9M $217.8M $192.4M $204.1M
 
Net Interest Expenses $14.3M $15.9M $31.5M $28.9M $11.6M
EBT. Incl. Unusual Items $160.4M $158.3M $161M $129.5M $188M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $20.1M $21.9M $17.7M $15.1M
Net Income to Company $138.9M $138.2M $139.1M $111.8M $172.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.9M $138.2M $139.1M $111.8M $172.9M
 
Basic EPS (Cont. Ops) $4.86 $4.96 $5.04 $4.08 $6.39
Diluted EPS (Cont. Ops) $4.76 $4.86 $4.95 $4.01 $6.26
Weighted Average Basic Share $28.6M $27.9M $27.6M $27.4M $27M
Weighted Average Diluted Share $29.2M $28.4M $28.1M $27.9M $27.6M
 
EBITDA $237.1M $245.5M $287.5M $270.2M $281.9M
EBIT $176.1M $182.9M $217.8M $192.4M $204.1M
 
Revenue (Reported) $3.4B $3.8B $4.2B $4B $4B
Operating Income (Reported) $176.1M $182.9M $217.8M $192.4M $204.1M
Operating Income (Adjusted) $176.1M $182.9M $217.8M $192.4M $204.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $843.2M $1.1B $1B $1.1B $1.1B
Revenue Growth (YoY) -7.66% 33.28% -8.89% 2.6% 0.74%
 
Cost of Revenues $764.4M $1B $928.8M $942.6M $957.2M
Gross Profit $78.8M $108.4M $95.1M $108M $101.1M
Gross Profit Margin 9.34% 9.65% 9.29% 10.28% 9.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.6M $44.8M $43.4M $54.1M $51.7M
Other Inc / (Exp) -$54K -$282K $347K -$4.1M --
Operating Expenses $36.6M $44.7M $43.5M $54.1M $51.8M
Operating Income $42.2M $63.7M $51.7M $53.9M $49.4M
 
Net Interest Expenses $3.2M $5.5M $8.1M $5.6M $2.4M
EBT. Incl. Unusual Items $39.4M $56.9M $46.4M $45.4M $49.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $6.5M $6.1M $4.2M -$1.8M
Net Income to Company $33.3M $50.5M $40.3M $41.2M $51.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.3M $50.5M $40.3M $41.2M $51.4M
 
Basic EPS (Cont. Ops) $1.18 $1.82 $1.47 $1.52 $1.91
Diluted EPS (Cont. Ops) $1.16 $1.78 $1.44 $1.48 $1.87
Weighted Average Basic Share $28.2M $27.7M $27.5M $27.2M $26.9M
Weighted Average Diluted Share $28.8M $28.3M $28M $27.8M $27.4M
 
EBITDA $57.4M $79.5M $70.1M $73.5M $68.7M
EBIT $42.2M $63.7M $51.7M $53.9M $49.4M
 
Revenue (Reported) $843.2M $1.1B $1B $1.1B $1.1B
Operating Income (Reported) $42.2M $63.7M $51.7M $53.9M $49.4M
Operating Income (Adjusted) $42.2M $63.7M $51.7M $53.9M $49.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.8B $4.2B $4B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.8B $3.6B $3.6B
Gross Profit $320.1M $349.7M $393.6M $380.1M $403.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.8M $167M $175.6M $190.5M $199.5M
Other Inc / (Exp) -$6.2M -$7.4M -$29.5M -$33.4M --
Operating Expenses $144M $166.8M $175.8M $190.3M $199.7M
Operating Income $176.1M $182.9M $217.8M $189.8M $204.1M
 
Net Interest Expenses $14.3M $15.9M $31.5M $28.9M $11.6M
EBT. Incl. Unusual Items $160.4M $158.3M $161M $129.5M $188M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $20.1M $21.9M $17.7M $15.1M
Net Income to Company $138.9M $138.2M $139.1M $111.8M $172.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.9M $138.2M $139.1M $111.8M $172.9M
 
Basic EPS (Cont. Ops) $4.86 $4.97 $5.04 $4.09 $6.40
Diluted EPS (Cont. Ops) $4.76 $4.88 $4.94 $4.01 $6.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $237.1M $245.5M $287.5M $267.6M $281.9M
EBIT $176.1M $182.9M $217.8M $189.8M $204.1M
 
Revenue (Reported) $3.4B $3.8B $4.2B $4B $4B
Operating Income (Reported) $176.1M $182.9M $217.8M $189.8M $204.1M
Operating Income (Adjusted) $176.1M $182.9M $217.8M $189.8M $204.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.8B $4.2B $4B $4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.8B $3.6B $3.6B --
Gross Profit $349.7M $393.6M $380.1M $403.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167M $175.6M $190.5M $199.5M --
Other Inc / (Exp) -$7.4M -$29.5M -$33.4M -$9.4M --
Operating Expenses $166.8M $175.8M $190.3M $199.7M --
Operating Income $182.9M $217.8M $189.8M $204.1M --
 
Net Interest Expenses $15.9M $31.5M $28.9M $11.6M --
EBT. Incl. Unusual Items $158.3M $161M $129.5M $188M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $21.9M $17.7M $15.1M --
Net Income to Company $138.2M $139.1M $111.8M $172.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.2M $139.1M $111.8M $172.9M --
 
Basic EPS (Cont. Ops) $4.97 $5.04 $4.09 $6.40 --
Diluted EPS (Cont. Ops) $4.88 $4.94 $4.01 $6.27 --
Weighted Average Basic Share $111.5M $110.3M $109.6M $108.2M --
Weighted Average Diluted Share $113.6M $112.5M $111.5M $110.4M --
 
EBITDA $245.5M $287.5M $267.6M $281.9M --
EBIT $182.9M $217.8M $189.8M $204.1M --
 
Revenue (Reported) $3.8B $4.2B $4B $4B --
Operating Income (Reported) $182.9M $217.8M $189.8M $204.1M --
Operating Income (Adjusted) $182.9M $217.8M $189.8M $204.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $270.5M $275.5M $256.7M $347.5M $306.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $635M $876.2M $803.8M $742.9M $807.2M
Inventory $972.3M $1.6B $1.6B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $53.1M $61.6M $49.7M $75.3M --
Total Current Assets $1.9B $2.8B $2.7B $2.5B $2.4B
 
Property Plant And Equipment $467.2M $509.8M $561.4M $575.5M $618.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36.4M $28.2M $25M $27.3M --
Total Assets $2.5B $3.4B $3.3B $3.2B $3.1B
 
Accounts Payable $617.7M $780.2M $617.7M $576.7M $716.4M
Accrued Expenses $222.4M $147.3M $165.5M $170.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2B $1.8B $1.6B $1.5B
 
Long-Term Debt $225M $221.4M $229.4M $122.3M $121.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.3B $2.1B $1.8B $1.7B
 
Common Stock $538K $541K $543K $545K $547K
Other Common Equity Adj -$3M -$36M -$24.3M $10.6M --
Common Equity $1B $1.1B $1.2B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $2.5B $3.4B $3.3B $3.2B $3.1B
Cash and Short Terms $270.5M $275.5M $256.7M $347.5M $306.8M
Total Debt $291.3M $495.4M $469.6M $279.6M $167.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $270.5M $275.5M $256.7M $347.5M $306.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $635M $876.2M $803.8M $742.9M $807.2M
Inventory $972.3M $1.6B $1.6B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $53.1M $61.6M $49.7M $75.3M --
Total Current Assets $1.9B $2.8B $2.7B $2.5B $2.4B
 
Property Plant And Equipment $467.2M $509.8M $561.4M $575.5M $618.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36.4M $28.2M $25M $27.3M --
Total Assets $2.5B $3.4B $3.3B $3.2B $3.1B
 
Accounts Payable $617.7M $780.2M $617.7M $576.7M $716.4M
Accrued Expenses $222.4M $147.3M $165.5M $170.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2B $1.8B $1.6B $1.5B
 
Long-Term Debt $225M $221.4M $229.4M $122.3M $121.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.3B $2.1B $1.8B $1.7B
 
Common Stock $538K $541K $543K $545K $547K
Other Common Equity Adj -$3M -$36M -$24.3M $10.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $2.5B $3.4B $3.3B $3.2B $3.1B
Cash and Short Terms $270.5M $275.5M $256.7M $347.5M $306.8M
Total Debt $291.3M $495.4M $469.6M $279.6M $167.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.9M $138.2M $139.1M $111.8M $172.9M
Depreciation & Amoritzation $61M $62.7M $69.8M $77.8M $77.8M
Stock-Based Compensation $24.8M $23.3M $21.3M $30.3M $30.3M
Change in Accounts Receivable -$34.9M -$253.5M $78.4M $66.6M -$60.4M
Change in Inventories -$206.5M -$653M $48.6M $262.3M $84.9M
Cash From Operations $142.6M -$26.2M $165.8M $436.5M $249.2M
 
Capital Expenditures $57.1M $101.6M $104M $95.2M $95.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$101.6M -$93.3M -$94.9M -$95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $376.7M $758M $748.5M $550.5M --
Long-Term Debt Repaid -$466.1M -$556.7M -$787.8M -$739.5M --
Repurchase of Common Stock $108.5M $50.4M $40.9M $55.7M $65.3M
Other Financing Activities -$9.7M -$12.1M -$12.5M -$11.2M --
Cash From Financing -$203.9M $139.3M -$92.7M -$255.6M -$196.4M
 
Beginning Cash (CF) $270.5M $275.5M $256.7M $347.5M $306.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$117.4M $5M -$18.8M $90.8M -$40.7M
Ending Cash (CF) $154M $273.9M $239.2M $443.1M $268.1M
 
Levered Free Cash Flow $85.5M -$127.9M $61.8M $341.3M $154M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.3M $50.5M $40.3M $41.2M $51.4M
Depreciation & Amoritzation $15.2M $15.8M $18.4M $19.6M $19.3M
Stock-Based Compensation $6.7M $5.1M $5.8M $10.6M $7.8M
Change in Accounts Receivable -$52.9M -$139.9M $33.2M $21.6M $928K
Change in Inventories -$99.4M -$51.4M $74M $130.7M $47.3M
Cash From Operations $11.1M -$392K $89.8M $220.1M $132M
 
Capital Expenditures $22.7M $16.6M $24.3M $26.3M $34.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.6M -$16.4M -$15.6M -$26.2M -$34.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $134.1M $234M $175.5M $98.5M --
Long-Term Debt Repaid -$129.5M -$213.5M -$242.1M -$200.1M --
Repurchase of Common Stock $29.3M $3.5M $3.5M $19.5M $21.5M
Other Financing Activities -$17K -$27K -$165K -$116K --
Cash From Financing -$24.7M $17.1M -$70.3M -$121.3M -$28.1M
 
Beginning Cash (CF) $270.5M $275.5M $256.7M $347.5M $306.8M
Foreign Exchange Rate Adjustment -$674K -$2.7M -$829K $4.9M $3K
Additions / Reductions -$37M -$2.4M $3.1M $77.6M $69.1M
Ending Cash (CF) $232.9M $270.4M $258.9M $430M $375.9M
 
Levered Free Cash Flow -$11.7M -$17M $65.6M $193.8M $97.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.9M $138.2M $139.1M $111.8M $172.9M
Depreciation & Amoritzation $61M $62.7M $69.8M $77.8M $77.8M
Stock-Based Compensation $24.8M $23.3M $21.3M $30.3M $30.3M
Change in Accounts Receivable -$34.9M -$253.5M $78.4M $66.6M -$60.4M
Change in Inventories -$206.5M -$653M $48.6M $262.3M $84.9M
Cash From Operations $142.6M -$26.2M $165.8M $436.5M $249.2M
 
Capital Expenditures $57.1M $101.6M $104M $95.2M $95.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$101.6M -$93.3M -$94.9M -$95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $376.7M $758M $748.5M $550.5M --
Long-Term Debt Repaid -$466.1M -$556.7M -$787.8M -$739.5M --
Repurchase of Common Stock $108.5M $50.4M $40.9M $55.7M $65.3M
Other Financing Activities -$9.7M -$12.1M -$12.5M -$11.2M --
Cash From Financing -$203.9M $139.3M -$92.7M -$255.6M -$196.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$117.4M $5M -$18.8M $90.8M -$40.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $85.5M -$127.9M $61.8M $341.3M $154M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $138.2M $139.1M $111.8M $172.9M --
Depreciation & Amoritzation $62.7M $69.8M $77.8M $77.8M --
Stock-Based Compensation $23.3M $21.3M $30.3M $30.3M --
Change in Accounts Receivable -$253.5M $78.4M $66.6M -$60.4M --
Change in Inventories -$653M $48.6M $262.3M $84.9M --
Cash From Operations -$26.2M $165.8M $436.5M $249.2M --
 
Capital Expenditures $101.6M $104M $95.2M $95.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.6M -$93.3M -$94.9M -$95.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $758M $748.5M $550.5M $293.5M --
Long-Term Debt Repaid -$556.7M -$787.8M -$739.5M -$402.9M --
Repurchase of Common Stock $50.4M $40.9M $55.7M $65.3M --
Other Financing Activities -$12.1M -$12.5M -$11.2M -$15.1M --
Cash From Financing $139.3M -$92.7M -$255.6M -$196.4M --
 
Beginning Cash (CF) $1.1B $1B $1.1B $1.2B --
Foreign Exchange Rate Adjustment -$6.5M $1.4M $4.8M $2.1M --
Additions / Reductions $5M -$18.8M $90.8M -$40.7M --
Ending Cash (CF) $1.1B $1B $1.2B $1.1B --
 
Levered Free Cash Flow -$127.9M $61.8M $341.3M $154M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock