Financhill
Buy
55

PLXS Quote, Financials, Valuation and Earnings

Last price:
$119.15
Seasonality move :
7.39%
Day range:
$108.22 - $126.37
52-week range:
$92.72 - $172.89
Dividend yield:
0%
P/E ratio:
28.87x
P/S ratio:
0.88x
P/B ratio:
2.55x
Volume:
311.4K
Avg. volume:
221.1K
1-year change:
26.82%
Market cap:
$3.4B
Revenue:
$4B
EPS (TTM):
$4.31
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.4B $3.8B $4.2B $4B
Revenue Growth (YoY) 7.14% -0.64% 13.14% 10.47% -5.93%
 
Cost of Revenues $3.1B $3B $3.5B $3.8B $3.6B
Gross Profit $312.7M $323.3M $347.2M $394.6M $378.5M
Gross Profit Margin 9.22% 9.6% 9.11% 9.37% 9.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.3M $143.8M $167M $175.6M $190.5M
Other Inc / (Exp) -$9.7M -$6.2M -$7.4M -$29.5M -$33.4M
Operating Expenses $153.3M $143.8M $167M $175.6M $190.5M
Operating Income $159.4M $179.5M $180.2M $218.9M $188M
 
Net Interest Expenses $14.3M $12.9M $14.6M $28.4M $25M
EBT. Incl. Unusual Items $135.4M $160.4M $158.3M $161M $129.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $21.5M $20.1M $21.9M $17.7M
Net Income to Company $117.5M $138.9M $138.2M $139.1M $111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M $138.9M $138.2M $139.1M $111.8M
 
Basic EPS (Cont. Ops) $4.02 $4.86 $4.96 $5.04 $4.08
Diluted EPS (Cont. Ops) $3.93 $4.76 $4.86 $4.95 $4.01
Weighted Average Basic Share $29.2M $28.6M $27.9M $27.6M $27.4M
Weighted Average Diluted Share $29.9M $29.2M $28.4M $28.1M $27.9M
 
EBITDA $208.2M $235.7M $236.9M $262.3M $236.3M
EBIT $151.6M $174.7M $174.2M $192.6M $158.4M
 
Revenue (Reported) $3.4B $3.4B $3.8B $4.2B $4B
Operating Income (Reported) $159.4M $179.5M $180.2M $218.9M $188M
Operating Income (Adjusted) $151.6M $174.7M $174.2M $192.6M $158.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $830.4M $817.5M $1.1B $982.6M $976.1M
Revenue Growth (YoY) -2.59% -1.55% 33.82% -10.18% -0.66%
 
Cost of Revenues $751.1M $747.5M $992.7M $894.5M $875.4M
Gross Profit $79.3M $70M $101.2M $88.1M $100.7M
Gross Profit Margin 9.55% 8.56% 9.25% 8.97% 10.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.4M $37.5M $43.9M $43M $49.1M
Other Inc / (Exp) -$1.5M -$2.9M -$1.9M -$3.5M -$5.7M
Operating Expenses $32.4M $37.5M $43.9M $43M $49.1M
Operating Income $46.9M $32.5M $57.3M $45.2M $51.5M
 
Net Interest Expenses $3.7M $2.8M $6M $6.8M $2.3M
EBT. Incl. Unusual Items $41.6M $26.8M $49.4M $34.8M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $3.4M $7.2M $5.6M $6.2M
Net Income to Company $36.2M $23.4M $42.2M $29.2M $37.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M $23.4M $42.2M $29.2M $37.3M
 
Basic EPS (Cont. Ops) $1.25 $0.84 $1.53 $1.06 $1.38
Diluted EPS (Cont. Ops) $1.23 $0.82 $1.49 $1.04 $1.34
Weighted Average Basic Share $28.9M $28M $27.6M $27.5M $27.1M
Weighted Average Diluted Share $29.5M $28.7M $28.3M $28M $27.8M
 
EBITDA $60.6M $45.3M $72.6M $61.6M $66.5M
EBIT $45.7M $29.8M $56.3M $42.5M $47M
 
Revenue (Reported) $830.4M $817.5M $1.1B $982.6M $976.1M
Operating Income (Reported) $46.9M $32.5M $57.3M $45.2M $51.5M
Operating Income (Adjusted) $45.7M $29.8M $56.3M $42.5M $47M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4B $3.4B $4.1B $4.1B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3B $3.7B $3.7B $3.6B
Gross Profit $312.8M $314M $378.4M $381.5M $391.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.5M $148.9M $173.4M $174.8M $196.7M
Other Inc / (Exp) -$9M -$7.7M -$6.4M -$31.1M -$35.7M
Operating Expenses $146.5M $148.9M $173.4M $174.8M $196.7M
Operating Income $166.3M $165.2M $205.1M $206.7M $194.4M
 
Net Interest Expenses $14.5M $11.9M $17.7M $29.3M $20.5M
EBT. Incl. Unusual Items $142.8M $145.6M $181M $146.4M $138.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $19.4M $24M $20.3M $18.3M
Net Income to Company $122.7M $126.1M $157M $126.1M $119.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.7M $126.1M $157M $126.1M $119.9M
 
Basic EPS (Cont. Ops) $4.21 $4.44 $5.66 $4.58 $4.41
Diluted EPS (Cont. Ops) $4.12 $4.35 $5.55 $4.49 $4.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $216.4M $220.4M $264.2M $251.3M $241.1M
EBIT $158.9M $158.8M $200.7M $178.7M $163M
 
Revenue (Reported) $3.4B $3.4B $4.1B $4.1B $4B
Operating Income (Reported) $166.3M $165.2M $205.1M $206.7M $194.4M
Operating Income (Adjusted) $158.9M $158.8M $200.7M $178.7M $163M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $830.4M $817.5M $1.1B $982.6M $976.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $751.1M $747.5M $992.7M $894.5M $875.4M
Gross Profit $79.3M $70M $101.2M $88.1M $100.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.4M $37.5M $43.9M $43M $49.1M
Other Inc / (Exp) -$1.5M -$2.9M -$1.9M -$3.5M -$5.7M
Operating Expenses $32.4M $37.5M $43.9M $43M $49.1M
Operating Income $46.9M $32.5M $57.3M $45.2M $51.5M
 
Net Interest Expenses $3.7M $2.8M $6M $6.8M $2.3M
EBT. Incl. Unusual Items $41.6M $26.8M $49.4M $34.8M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $3.4M $7.2M $5.6M $6.2M
Net Income to Company $36.2M $23.4M $42.2M $29.2M $37.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M $23.4M $42.2M $29.2M $37.3M
 
Basic EPS (Cont. Ops) $1.25 $0.84 $1.53 $1.06 $1.38
Diluted EPS (Cont. Ops) $1.23 $0.82 $1.49 $1.04 $1.34
Weighted Average Basic Share $28.9M $28M $27.6M $27.5M $27.1M
Weighted Average Diluted Share $29.5M $28.7M $28.3M $28M $27.8M
 
EBITDA $60.6M $45.3M $72.6M $61.6M $66.5M
EBIT $45.7M $29.8M $56.3M $42.5M $47M
 
Revenue (Reported) $830.4M $817.5M $1.1B $982.6M $976.1M
Operating Income (Reported) $46.9M $32.5M $57.3M $45.2M $51.5M
Operating Income (Adjusted) $45.7M $29.8M $56.3M $42.5M $47M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $385.8M $270.2M $274.8M $256.2M $345.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $482.1M $519.7M $737.7M $661.5M $622.4M
Inventory $763.5M $972.3M $1.6B $1.6B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.8M $53.1M $61.6M $49.7M $75.3M
Total Current Assets $1.8B $1.9B $2.8B $2.7B $2.5B
 
Property Plant And Equipment $453.5M $467.2M $509.8M $561.4M $575.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.7M $36.4M $28.2M $25M $27.3M
Total Assets $2.3B $2.5B $3.4B $3.3B $3.2B
 
Accounts Payable $516.3M $635M $805.6M $646.6M $606.4M
Accrued Expenses $180.4M $222.4M $147.3M $165.5M $170.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $2B $1.8B $1.6B
 
Long-Term Debt $188M $187M $187.8M $190.9M $90M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $2.3B $2.1B $1.8B
 
Common Stock $535K $538K $541K $543K $545K
Other Common Equity Adj -$5.1M -$3M -$36M -$24.3M $10.6M
Common Equity $977.5M $1B $1.1B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $977.5M $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2.5B $3.4B $3.3B $3.2B
Cash and Short Terms $385.8M $270.2M $274.8M $256.2M $345.1M
Total Debt $334.8M $253.3M $461.7M $431.1M $247.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $356.7M $217.1M $247.9M $232M $317.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $484.7M $589.3M $734M $656.2M $597.5M
Inventory $764.3M $1.2B $1.6B $1.6B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.2M $62.5M $68.4M $54.9M $53.7M
Total Current Assets $1.8B $2.2B $2.8B $2.7B $2.4B
 
Property Plant And Equipment $452.9M $484.5M $512.4M $566.4M $583.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $39.4M $36.3M $29.3M $25.3M $27M
Total Assets $2.3B $2.7B $3.4B $3.3B $3.1B
 
Accounts Payable $489M $711.2M $753.8M $647.4M $666.1M
Accrued Expenses $162.2M $238.1M $360.6M $135.3M $152M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $955.5M $1.4B $2B $1.7B $1.6B
 
Long-Term Debt $188.1M $187.1M $187.3M $192.1M $88.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $2.2B $2B $1.8B
 
Common Stock $536K $539K $541K $543K $545K
Other Common Equity Adj $7.7M -$3.3M -$13.8M -$3.4M -$23.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1B $1.2B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2.7B $3.4B $3.3B $3.1B
Cash and Short Terms $356.7M $217.1M $247.9M $232M $317.2M
Total Debt $336.6M $338.5M $516.3M $443.2M $210.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.5M $138.9M $138.2M $139.1M $111.8M
Depreciation & Amoritzation $56.7M $61M $62.7M $69.8M $77.8M
Stock-Based Compensation $24.3M $24.8M $23.3M $21.3M $30.3M
Change in Accounts Receivable -$13.7M -$34.9M -$253.5M $78.4M $66.6M
Change in Inventories -$56.4M -$206.5M -$653M $48.6M $262.3M
Cash From Operations $210.4M $142.6M -$26.2M $165.8M $436.5M
 
Capital Expenditures $50.1M $57.1M $101.6M $104M $95.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.9M -$57M -$101.6M -$93.3M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $679M $376.7M $758M $748.5M $550.5M
Long-Term Debt Repaid -$638.3M -$466.1M -$556.7M -$787.8M -$739.5M
Repurchase of Common Stock -$41.4M -$108.5M -$50.4M -$40.9M -$55.7M
Other Financing Activities -$13.6M -$9.7M -$12.1M -$12.5M -$11.2M
Cash From Financing -$1.5M -$203.9M $139.3M -$92.7M -$255.6M
 
Beginning Cash (CF) $226.3M $387.9M $270.5M $275.5M $256.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.1M -$118.3M $11.5M -$20.2M $86M
Ending Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
 
Levered Free Cash Flow $160.3M $85.5M -$127.9M $61.8M $341.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.2M $23.4M $42.2M $29.2M $37.3M
Depreciation & Amoritzation $14.8M $15.5M $16.3M $19.1M $19.4M
Stock-Based Compensation $5.3M $6.4M $5.7M $5.2M $7M
Change in Accounts Receivable $4.5M -$60.3M $30.3M $20.2M $9.9M
Change in Inventories $3.7M -$214.4M -$31.4M -$5.1M $10.9M
Cash From Operations $6.7M -$89M -$48.8M -$3M $53.6M
 
Capital Expenditures $15.9M $33.2M $23.1M $28.7M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M -$33.4M -$21.6M -$28.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2M $181.1M $197M $133M $39.5M
Long-Term Debt Repaid -$4.2M -$97.6M -$142M -$124.3M -$76.4M
Repurchase of Common Stock -$22.8M -$10.1M -$11.5M -- -$12.8M
Other Financing Activities -$2.8M -$3.7M -$4.1M -$3.1M -$3.1M
Cash From Financing -$24.8M $70M $39.4M $5.8M -$52.8M
 
Beginning Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
Foreign Exchange Rate Adjustment $2.9M $184K $3.4M $1.6M -$4M
Additions / Reductions -$33.9M -$52.3M -$30.9M -$25.9M -$25.6M
Ending Cash (CF) $356.9M $218.4M $247.9M $232.4M $317.8M
 
Levered Free Cash Flow -$9.2M -$122.2M -$71.9M -$31.7M $27.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122.7M $126.1M $157M $126.1M $119.9M
Depreciation & Amoritzation $57.6M $61.7M $63.5M $72.6M $78.1M
Stock-Based Compensation $24.6M $25.8M $22.7M $20.8M $32.1M
Change in Accounts Receivable -$22.1M -$99.6M -$163M $68.3M $56.4M
Change in Inventories -$21.1M -$424.6M -$470M $75M $278.2M
Cash From Operations $142.4M $46.9M $13.9M $211.6M $493.2M
 
Capital Expenditures $52.3M $74.5M $91.5M $109.6M $93.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.2M -$74.6M -$89.8M -$100.3M -$92.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $526.2M $553.7M $773.9M $684.5M $457M
Long-Term Debt Repaid -$452M -$559.5M -$601.2M -$770.1M -$691.5M
Repurchase of Common Stock -$57.8M -$95.8M -$51.7M -$29.5M -$68.5M
Other Financing Activities -$13.3M -$10.6M -$12.5M -$11.5M -$11.1M
Cash From Financing $6.8M -$109M $108.7M -$126.4M -$314.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.9M -$136.7M $32.9M -$15.1M $86.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.1M -$27.6M -$77.5M $102M $400.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.2M $23.4M $42.2M $29.2M $37.3M
Depreciation & Amoritzation $14.8M $15.5M $16.3M $19.1M $19.4M
Stock-Based Compensation $5.3M $6.4M $5.7M $5.2M $7M
Change in Accounts Receivable $4.5M -$60.3M $30.3M $20.2M $9.9M
Change in Inventories $3.7M -$214.4M -$31.4M -$5.1M $10.9M
Cash From Operations $6.7M -$89M -$48.8M -$3M $53.6M
 
Capital Expenditures $15.9M $33.2M $23.1M $28.7M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M -$33.4M -$21.6M -$28.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2M $181.1M $197M $133M $39.5M
Long-Term Debt Repaid -$4.2M -$97.6M -$142M -$124.3M -$76.4M
Repurchase of Common Stock -$22.8M -$10.1M -$11.5M -- -$12.8M
Other Financing Activities -$2.8M -$3.7M -$4.1M -$3.1M -$3.1M
Cash From Financing -$24.8M $70M $39.4M $5.8M -$52.8M
 
Beginning Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
Foreign Exchange Rate Adjustment $2.9M $184K $3.4M $1.6M -$4M
Additions / Reductions -$33.9M -$52.3M -$30.9M -$25.9M -$25.6M
Ending Cash (CF) $356.9M $218.4M $247.9M $232.4M $317.8M
 
Levered Free Cash Flow -$9.2M -$122.2M -$71.9M -$31.7M $27.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock