Financhill
Buy
89

TTMI Quote, Financials, Valuation and Earnings

Last price:
$26.85
Seasonality move :
1.7%
Day range:
$26.50 - $27.48
52-week range:
$15.77 - $30.41
Dividend yield:
0%
P/E ratio:
35.81x
P/S ratio:
1.11x
P/B ratio:
1.72x
Volume:
795K
Avg. volume:
769.6K
1-year change:
50.62%
Market cap:
$2.7B
Revenue:
$2.4B
EPS (TTM):
$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.2B $2.5B $2.2B $2.4B
Revenue Growth (YoY) -1.31% 6.81% 10.95% -10.52% 9.42%
 
Cost of Revenues $1.7B $1.9B $2B $1.8B $2B
Gross Profit $359M $372M $458M $413.3M $477.4M
Gross Profit Margin 17.05% 16.54% 18.36% 18.51% 19.54%
 
R&D Expenses $19.8M $18.1M $24.8M $27.3M $31.8M
Selling, General & Admin $186.4M $187.9M $233.4M $226.6M $250.1M
Other Inc / (Exp) -$87.2M -$14.7M $65.7M -$62.3M -$28.4M
Operating Expenses $245M $241.8M $295.3M $302.5M $317.5M
Operating Income $114.1M $130.2M $162.7M $110.8M $159.8M
 
Net Interest Expenses $73.2M $45.5M $45.5M $48.1M $47.5M
EBT. Incl. Unusual Items -$46.3M $70.1M $182.9M $297K $83.9M
Earnings of Discontinued Ops. $193.9M -- -- -- --
Income Tax Expense -$29.9M $15.6M $88.3M $19M $27.7M
Net Income to Company $177.5M $54.4M $94.6M -$18.7M $56.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177.5M $54.4M $94.6M -$18.7M $56.3M
 
Basic EPS (Cont. Ops) $1.67 $0.51 $0.93 -$0.18 $0.55
Diluted EPS (Cont. Ops) $1.67 $0.50 $0.91 -$0.18 $0.54
Weighted Average Basic Share $106.4M $106.3M $102.1M $102.7M $101.8M
Weighted Average Diluted Share $106.4M $108.2M $103.9M $102.7M $104.1M
 
EBITDA $193M $242.9M $362.3M $209.2M $281.6M
EBIT $26.9M $115.5M $228.4M $48.4M $131.5M
 
Revenue (Reported) $2.1B $2.2B $2.5B $2.2B $2.4B
Operating Income (Reported) $114.1M $130.2M $162.7M $110.8M $159.8M
Operating Income (Adjusted) $26.9M $115.5M $228.4M $48.4M $131.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $526.4M $581.3M $544.4M $570.1M $648.7M
Revenue Growth (YoY) 5.78% 10.42% -6.34% 4.72% 13.78%
 
Cost of Revenues $444.8M $490.3M $458.3M $466.4M $517.7M
Gross Profit $81.6M $90.9M $86.1M $103.7M $131M
Gross Profit Margin 15.5% 15.64% 15.82% 18.19% 20.19%
 
R&D Expenses $4.5M $5.6M $7.1M $7.3M $8.1M
Selling, General & Admin $47.8M $51M $56.4M $64M $65M
Other Inc / (Exp) -$12.7M $1.8M -$1.6M $5.4M $1.5M
Operating Expenses $61.8M $64.9M $85.4M $82.7M $80M
Operating Income $19.8M $26.1M $699K $21M $51M
 
Net Interest Expenses $11.4M $11.4M $12.8M $12.3M $11.5M
EBT. Incl. Unusual Items -$4.3M $16.5M -$13.7M $14.1M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$769K -$7.9M $3.6M $8.8M
Net Income to Company -$3.2M $17.2M -$5.8M $10.5M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M $17.2M -$5.8M $10.5M $32.2M
 
Basic EPS (Cont. Ops) -$0.03 $0.17 -$0.06 $0.10 $0.32
Diluted EPS (Cont. Ops) -$0.03 $0.17 -$0.06 $0.10 $0.31
Weighted Average Basic Share $106.8M $102.6M $102.4M $102M $101.9M
Weighted Average Diluted Share $106.8M $104.3M $102.4M $104.1M $104.5M
 
EBITDA $39.5M $59M $52.1M $64.9M $88.5M
EBIT $7.1M $27.8M -$931K $26.4M $52.5M
 
Revenue (Reported) $526.4M $581.3M $544.4M $570.1M $648.7M
Operating Income (Reported) $19.8M $26.1M $699K $21M $51M
Operating Income (Adjusted) $7.1M $27.8M -$931K $26.4M $52.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $2.3B $2.5B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2B $1.8B $2B
Gross Profit $359.3M $381.3M $453.2M $430.9M $504.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $19.2M $26.3M $27.5M $32.6M
Selling, General & Admin $183.3M $191.1M $238.7M $234.1M $251.2M
Other Inc / (Exp) -$102.4M -$212K $62.3M -$55.3M -$32.3M
Operating Expenses $241.6M $244.8M $315.8M $299.8M $314.8M
Operating Income $117.7M $136.5M $137.3M $131.1M $189.8M
 
Net Interest Expenses $64.8M $45.4M $47M $47.6M $46.7M
EBT. Incl. Unusual Items -$49.5M $90.8M $152.6M $28.1M $110.9M
Earnings of Discontinued Ops. $192.4M -- -- -- --
Income Tax Expense -$33.1M $16M $81.1M $30.5M $32.9M
Net Income to Company $175.5M $74.9M $71.5M -$2.4M $78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $176.1M $74.9M $71.5M -$2.4M $78M
 
Basic EPS (Cont. Ops) $1.65 $0.71 $0.70 -$0.02 $0.77
Diluted EPS (Cont. Ops) $1.61 $0.70 $0.69 -$0.02 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $159.5M $262.4M $355.4M $221.9M $305.3M
EBIT $15.3M $136.3M $199.6M $75.7M $157.5M
 
Revenue (Reported) $2.1B $2.3B $2.5B $2.3B $2.5B
Operating Income (Reported) $117.7M $136.5M $137.3M $131.1M $189.8M
Operating Income (Adjusted) $15.3M $136.3M $199.6M $75.7M $157.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $526.4M $581.3M $544.4M $570.1M $648.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $444.8M $490.3M $458.3M $466.4M $517.7M
Gross Profit $81.6M $90.9M $86.1M $103.7M $131M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $5.6M $7.1M $7.3M $8.1M
Selling, General & Admin $47.8M $51M $56.4M $64M $65M
Other Inc / (Exp) -$12.7M $1.8M -$1.6M $5.4M $1.5M
Operating Expenses $61.8M $64.9M $85.4M $82.7M $80M
Operating Income $19.8M $26.1M $699K $21M $51M
 
Net Interest Expenses $11.4M $11.4M $12.8M $12.3M $11.5M
EBT. Incl. Unusual Items -$4.3M $16.5M -$13.7M $14.1M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$769K -$7.9M $3.6M $8.8M
Net Income to Company -$3.2M $17.2M -$5.8M $10.5M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M $17.2M -$5.8M $10.5M $32.2M
 
Basic EPS (Cont. Ops) -$0.03 $0.17 -$0.06 $0.10 $0.32
Diluted EPS (Cont. Ops) -$0.03 $0.17 -$0.06 $0.10 $0.31
Weighted Average Basic Share $106.8M $102.6M $102.4M $102M $101.9M
Weighted Average Diluted Share $106.8M $104.3M $102.4M $104.1M $104.5M
 
EBITDA $39.5M $59M $52.1M $64.9M $88.5M
EBIT $7.1M $27.8M -$931K $26.4M $52.5M
 
Revenue (Reported) $526.4M $581.3M $544.4M $570.1M $648.7M
Operating Income (Reported) $19.8M $26.1M $699K $21M $51M
Operating Income (Adjusted) $7.1M $27.8M -$931K $26.4M $52.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $451.6M $537.7M $402.7M $450.2M $503.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $381.1M $386.3M $473.2M $413.6M $448.6M
Inventory $115.7M $127.6M $170.6M $213.1M $225M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.2M $30.9M $41.4M $54.1M $47.8M
Total Current Assets $1.2B $1.4B $1.5B $1.4B $1.6B
 
Property Plant And Equipment $674.8M $686.6M $743.1M $894M $948.2M
Long-Term Investments -- -- -- -- --
Goodwill $637.3M $637.3M $760.4M $702.7M $670.1M
Other Intangibles $281.3M $239.9M $288M $236.7M $191.8M
Other Long-Term Assets $53.8M $54.3M $39M $60.6M $55.6M
Total Assets $2.9B $3B $3.3B $3.3B $3.5B
 
Accounts Payable $327.1M $361.5M $361.8M $334.6M $406.2M
Accrued Expenses $104.4M $111.3M $139.1M $156.4M $142.8M
Current Portion Of Long-Term Debt -- -- $50M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $8.1M $6.4M $7.4M $8.4M $7.6M
Other Current Liabilities $71.7M $56.2M $63M $58.5M $54.2M
Total Current Liabilities $518M $558.1M $761.3M $704M $809.1M
 
Long-Term Debt $842.9M $927.8M $879.4M $914.3M $914.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.8B $1.8B $1.9B
 
Common Stock $107K $108K $110K $111K $113K
Other Common Equity Adj -$38.9M -$27.3M -$24.8M -$29.1M -$27.9M
Common Equity $1.4B $1.5B $1.5B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $2.9B $3B $3.3B $3.3B $3.5B
Cash and Short Terms $451.6M $537.7M $402.7M $450.2M $503.9M
Total Debt $842.9M $927.8M $929.4M $917.8M $918.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $539.6M $519.1M $417.5M $440.4M $411.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $366.8M $412.4M $398.9M $367.5M $496.2M
Inventory $121.1M $137.3M $176.7M $220.5M $246.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $46.6M $34.2M $57.2M $51.8M
Total Current Assets $1.3B $1.4B $1.4B $1.4B $1.6B
 
Property Plant And Equipment $672.6M $682.9M $729.8M $909.7M $966.2M
Long-Term Investments -- -- -- -- --
Goodwill $637.3M $637.3M $746.3M $702.7M $670.1M
Other Intangibles $270.4M $230.3M $270.5M $222.9M $182.6M
Other Long-Term Assets $52.9M $59.5M $51.4M $57.3M $51.4M
Total Assets $3B $3B $3.2B $3.3B $3.5B
 
Accounts Payable $336.7M $383.9M $312.8M $348.9M $395.1M
Accrued Expenses $85.3M $90.9M $102.1M $117M $108.7M
Current Portion Of Long-Term Debt -- -- -- $2.6M $3.8M
Current Portion Of Capital Lease Obligations -- $7.1M $6.3M $8.4M $7.9M
Other Current Liabilities $78.1M $71.5M $56.7M $63.1M $53.8M
Total Current Liabilities $509.2M $586.6M $627.8M $671.2M $764.5M
 
Long-Term Debt $926.1M $928.2M $880M $913.9M $913.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.6B $1.8B $1.9B
 
Common Stock $107K $108K $110K $112K $113K
Other Common Equity Adj -$37.1M -$25.1M -$32.1M -$26.9M -$27.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.4B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $3B $3B $3.2B $3.3B $3.5B
Cash and Short Terms $539.6M $519.1M $417.5M $440.4M $411.3M
Total Debt $926.1M $928.2M $880M $916.5M $917.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $177.5M $54.4M $94.6M -$18.7M $56.3M
Depreciation & Amoritzation $166.1M $127.3M $133.9M $160.7M $150.1M
Stock-Based Compensation $16.1M $17.7M $19.5M $22.9M $29.8M
Change in Accounts Receivable $97.5M -$56.8M -$20.2M $92.5M -$124.4M
Change in Inventories $1.4M -$12M -$4.4M -$45.4M -$11.9M
Cash From Operations $287.2M $176.6M $272.9M $187.3M $236.9M
 
Capital Expenditures $103.3M $82M $102.9M $160.2M $185.7M
Cash Acquisitions $507.5M -$3.2M -$298.3M $6M --
Cash From Investing $404.3M -$84.1M -$395.5M -$92M -$146.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $500M $50M $284.8M $8.4M
Long-Term Debt Repaid -$650M -$425.8M -$50M -$291.6M -$9.6M
Repurchase of Common Stock -- -$64.7M -$35.4M -$24.4M -$34.5M
Other Financing Activities $7.7M -$13.4M $25M -$16.5M -$1.2M
Cash From Financing -$642.3M -$7.2M -$11.3M -$47.7M -$36.8M
 
Beginning Cash (CF) $400.2M $451.6M $537.7M $402.7M $450.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.2M $85.3M -$133.9M $47.6M $53.9M
Ending Cash (CF) $451.6M $537.7M $402.7M $450.2M $503.9M
 
Levered Free Cash Flow $183.9M $94.7M $170M $27M $51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2M $17.2M -$5.8M $10.5M $32.2M
Depreciation & Amoritzation $32.4M $31.2M $53M $38.5M $36.1M
Stock-Based Compensation $4.2M $4.2M $5.2M $6.8M $8.8M
Change in Accounts Receivable $15.9M -$19.9M $83.2M $17.6M -$44.4M
Change in Inventories -$5.5M -$9.7M -$9M -$7.4M -$21.9M
Cash From Operations $41.1M $36M $55.1M $43.9M -$10.7M
 
Capital Expenditures $21.8M $23.4M $31M $49.3M $63.3M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$21M -$23.4M $9.6M -$42.6M -$63.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- -- --
Long-Term Debt Repaid -$425.8M -- -$50M -$1.8M -$947K
Repurchase of Common Stock -- -$30.2M -- -$9.3M -$17.9M
Other Financing Activities -$6.1M -- -- -- --
Cash From Financing $68.1M -$31.1M -$50M -$11.1M -$18.8M
 
Beginning Cash (CF) $451.6M $537.7M $402.7M $450.2M $503.9M
Foreign Exchange Rate Adjustment -$176K -$51K -$2K -$72K $25K
Additions / Reductions $88.3M -$18.5M $14.7M -$9.7M -$92.7M
Ending Cash (CF) $539.6M $519.1M $417.5M $440.4M $411.3M
 
Levered Free Cash Flow $19.3M $12.5M $24.1M -$5.4M -$74M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175.5M $74.9M $71.5M -$2.4M $78M
Depreciation & Amoritzation $144.3M $126.1M $155.8M $146.2M $147.8M
Stock-Based Compensation $15.4M $17.7M $20.5M $24.4M $31.8M
Change in Accounts Receivable $66.8M -$92.7M $82.9M $26.9M -$186.4M
Change in Inventories $3.5M -$16.2M -$3.7M -$43.8M -$26.3M
Cash From Operations $300.4M $171.5M $292M $176.1M $182.3M
 
Capital Expenditures $92.6M $83.6M $110.4M $178.6M $199.7M
Cash Acquisitions $472.1M -$3.2M -$292.7M $438K --
Cash From Investing $380.4M -$86.6M -$362.4M -$144.2M -$166.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $500M -- -- -- --
Long-Term Debt Repaid -$1.1B -- -$100M -$243.3M -$8.8M
Repurchase of Common Stock -- -$95M -$5.2M -$33.8M -$43M
Other Financing Activities -- -- -- -- --
Cash From Financing -$574.2M -$106.4M -$30.2M -$8.8M -$44.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.6M -$21.6M -$100.6M $23.1M -$29.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207.8M $87.9M $181.5M -$2.5M -$17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.2M $17.2M -$5.8M $10.5M $32.2M
Depreciation & Amoritzation $32.4M $31.2M $53M $38.5M $36.1M
Stock-Based Compensation $4.2M $4.2M $5.2M $6.8M $8.8M
Change in Accounts Receivable $15.9M -$19.9M $83.2M $17.6M -$44.4M
Change in Inventories -$5.5M -$9.7M -$9M -$7.4M -$21.9M
Cash From Operations $41.1M $36M $55.1M $43.9M -$10.7M
 
Capital Expenditures $21.8M $23.4M $31M $49.3M $63.3M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$21M -$23.4M $9.6M -$42.6M -$63.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- -- --
Long-Term Debt Repaid -$425.8M -- -$50M -$1.8M -$947K
Repurchase of Common Stock -- -$30.2M -- -$9.3M -$17.9M
Other Financing Activities -$6.1M -- -- -- --
Cash From Financing $68.1M -$31.1M -$50M -$11.1M -$18.8M
 
Beginning Cash (CF) $451.6M $537.7M $402.7M $450.2M $503.9M
Foreign Exchange Rate Adjustment -$176K -$51K -$2K -$72K $25K
Additions / Reductions $88.3M -$18.5M $14.7M -$9.7M -$92.7M
Ending Cash (CF) $539.6M $519.1M $417.5M $440.4M $411.3M
 
Levered Free Cash Flow $19.3M $12.5M $24.1M -$5.4M -$74M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock