Financhill
Buy
64

AMD Quote, Financials, Valuation and Earnings

Last price:
$213.54
Seasonality move :
12.38%
Day range:
$209.21 - $219.65
52-week range:
$76.48 - $267.08
Dividend yield:
0%
P/E ratio:
80.75x
P/S ratio:
10.09x
P/B ratio:
5.53x
Volume:
33.4M
Avg. volume:
40.1M
1-year change:
92.24%
Market cap:
$348.2B
Revenue:
$34.6B
EPS (TTM):
$2.64
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.4B $23.6B $22.7B $25.8B $34.6B
Revenue Growth (YoY) 68.33% 43.61% -3.9% 13.69% 34.34%
 
Cost of Revenues $8.5B $15.1B $14.1B $14.5B $18.7B
Gross Profit $7.9B $8.5B $8.6B $11.3B $15.9B
Gross Profit Margin 48.25% 36.03% 37.88% 43.74% 45.99%
 
R&D Expenses $2.8B $5B $5.9B $6.5B $8.1B
Selling, General & Admin $1.4B $2.3B $2.4B $2.8B $4.1B
Other Inc / (Exp) $47M -$57M -$9M -$187M --
Operating Expenses $4.3B $6.9B $8B $9.1B $12.2B
Operating Income $3.7B $1.6B $625M $2.2B $3.7B
 
Net Interest Expenses $34M $88M $106M $92M $131M
EBT. Incl. Unusual Items $3.7B $1.2B $492M $2B $4.1B
Earnings of Discontinued Ops. -- -- -- -- $66M
Income Tax Expense $513M -$122M -$346M $381M -$103M
Net Income to Company $3.2B $1.3B $854M $1.6B $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $1.3B $854M $1.6B $4.3B
 
Basic EPS (Cont. Ops) $2.61 $0.85 $0.53 $1.01 $2.67
Diluted EPS (Cont. Ops) $2.57 $0.84 $0.53 $1.00 $2.65
Weighted Average Basic Share $1.2B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $4.1B $5.9B $4.2B $5.2B $6.5B
EBIT $3.7B $1.6B $625M $2.2B $3.7B
 
Revenue (Reported) $16.4B $23.6B $22.7B $25.8B $34.6B
Operating Income (Reported) $3.7B $1.6B $625M $2.2B $3.7B
Operating Income (Adjusted) $3.7B $1.6B $625M $2.2B $3.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.8B $5.6B $6.2B $7.7B $10.3B
Revenue Growth (YoY) 48.77% 16.02% 10.16% 24.16% 34.11%
 
Cost of Revenues $2.4B $3.8B $3.7B $4.1B $5B
Gross Profit $2.4B $1.8B $2.5B $3.6B $5.3B
Gross Profit Margin 50.27% 32.18% 40.4% 46.36% 51.42%
 
R&D Expenses $811M $1.4B $1.5B $1.7B $2.3B
Selling, General & Admin $412M $590M $644M $792M $1.2B
Other Inc / (Exp) -$4M -$33M -$157M -$331M --
Operating Expenses $1.2B $1.9B $2.1B $2.5B $3.5B
Operating Income $1.2B -$102M $397M $1.1B $1.8B
 
Net Interest Expenses $8M $19M $27M $19M $36M
EBT. Incl. Unusual Items $1.2B -$136M $364M $889M $2.1B
Earnings of Discontinued Ops. -- -- -- -- -$109M
Income Tax Expense $229M -$154M -$297M $419M $455M
Net Income to Company $974M $21M $667M $482M $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $974M $21M $667M $482M $1.6B
 
Basic EPS (Cont. Ops) $0.81 $0.01 $0.41 $0.30 $0.93
Diluted EPS (Cont. Ops) $0.80 $0.01 $0.41 $0.30 $0.92
Weighted Average Basic Share $1.2B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $1.3B $1.1B $1.2B $1.9B $2.5B
EBIT $1.2B -$102M $397M $1.1B $1.8B
 
Revenue (Reported) $4.8B $5.6B $6.2B $7.7B $10.3B
Operating Income (Reported) $1.2B -$102M $397M $1.1B $1.8B
Operating Income (Adjusted) $1.2B -$102M $397M $1.1B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.4B $23.6B $22.7B $25.8B $34.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $15.1B $14.1B $14.5B $18.7B
Gross Profit $7.9B $8.5B $8.6B $11.3B $15.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8B $5B $5.9B $6.5B $8.1B
Selling, General & Admin $1.4B $2.3B $2.4B $2.8B $4.1B
Other Inc / (Exp) $47M -$57M -$9M -$187M --
Operating Expenses $4.3B $7.1B $8B $9.2B $12.2B
Operating Income $3.7B $1.4B $612M $2.1B $3.7B
 
Net Interest Expenses $34M $88M $106M $92M $131M
EBT. Incl. Unusual Items $3.7B $1.2B $492M $2B $4.1B
Earnings of Discontinued Ops. -- -- -- -- $66M
Income Tax Expense $513M -$122M -$346M $381M -$103M
Net Income to Company $3.2B $1.3B $854M $1.6B $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $1.3B $854M $1.6B $4.3B
 
Basic EPS (Cont. Ops) $2.61 $0.89 $0.53 $1.01 $2.67
Diluted EPS (Cont. Ops) $2.57 $0.88 $0.52 $1.00 $2.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $5.7B $4.2B $5.3B $6.7B
EBIT $3.7B $1.4B $612M $2.1B $3.7B
 
Revenue (Reported) $16.4B $23.6B $22.7B $25.8B $34.6B
Operating Income (Reported) $3.7B $1.4B $612M $2.1B $3.7B
Operating Income (Adjusted) $3.7B $1.4B $612M $2.1B $3.7B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $23.6B $22.7B $25.8B $34.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $14.1B $14.5B $18.7B --
Gross Profit $8.5B $8.6B $11.3B $15.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5B $5.9B $6.5B $8.1B --
Selling, General & Admin $2.3B $2.4B $2.8B $4.1B --
Other Inc / (Exp) -$57M -$9M -$187M $137M --
Operating Expenses $7.1B $8B $9.2B $12.2B --
Operating Income $1.4B $612M $2.1B $3.7B --
 
Net Interest Expenses $88M $106M $92M $131M --
EBT. Incl. Unusual Items $1.2B $492M $2B $4.1B --
Earnings of Discontinued Ops. -- -- -- $66M --
Income Tax Expense -$122M -$346M $381M -$103M --
Net Income to Company $1.3B $854M $1.6B $4.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $854M $1.6B $4.3B --
 
Basic EPS (Cont. Ops) $0.89 $0.53 $1.01 $2.67 --
Diluted EPS (Cont. Ops) $0.88 $0.52 $1.00 $2.64 --
Weighted Average Basic Share $6.2B $6.5B $6.5B $6.5B --
Weighted Average Diluted Share $6.3B $6.5B $6.5B $6.5B --
 
EBITDA $5.7B $4.2B $5.3B $6.7B --
EBIT $1.4B $612M $2.1B $3.7B --
 
Revenue (Reported) $23.6B $22.7B $25.8B $34.6B --
Operating Income (Reported) $1.4B $612M $2.1B $3.7B --
Operating Income (Adjusted) $1.4B $612M $2.1B $3.7B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3.6B $5.9B $5.8B $5.1B $10.6B
Short Term Investments $1.1B $1B $1.8B $1.3B --
Accounts Receivable, Net $2.7B $4.1B $5.4B $6.8B $6.3B
Inventory $2B $3.8B $4.4B $5.7B $7.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $312M $1.3B $1.3B $1.3B --
Total Current Assets $8.6B $15B $16.8B $19B $26.9B
 
Property Plant And Equipment $1.1B $2B $2.2B $2.4B $2.3B
Long-Term Investments $135M $83M $99M $149M $508M
Goodwill $289M $24.2B $24.3B $24.8B --
Other Intangibles $323M $24.1B $21.4B $18.9B --
Other Long-Term Assets $239M $2.2B $2.8B $3.1B --
Total Assets $12.4B $67.6B $67.9B $69.2B $76.9B
 
Accounts Payable $1.4B $3B $2.4B $2.5B $2.9B
Accrued Expenses $1.7B $2.4B $2.2B $3.1B --
Current Portion Of Long-Term Debt $312M -- $751M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $98M $336M $438M $555M --
Total Current Liabilities $4.2B $6.4B $6.7B $7.3B $9.5B
 
Long-Term Debt $349M $2.9B $2.3B $2.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $12.8B $12B $11.7B $13.9B
 
Common Stock $12M $16M $17M $17M $17M
Other Common Equity Adj -$3M -$41M -$10M -$69M --
Common Equity $7.5B $54.8B $55.9B $57.6B $63B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.5B $54.8B $55.9B $57.6B $63B
 
Total Liabilities and Equity $12.4B $67.6B $67.9B $69.2B $76.9B
Cash and Short Terms $3.6B $5.9B $5.8B $5.1B $10.6B
Total Debt $661M $2.9B $3B $2.2B $3.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $3.6B $5.9B $5.8B $5.1B $10.6B
Short Term Investments $1.1B $1B $1.8B $1.3B --
Accounts Receivable, Net $2.7B $4.1B $5.4B $6.8B $6.3B
Inventory $2B $3.8B $4.4B $5.7B $7.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $312M $1.3B $1.3B $1.3B --
Total Current Assets $8.6B $15B $16.8B $19B $26.9B
 
Property Plant And Equipment $1.1B $2B $2.2B $2.4B $2.3B
Long-Term Investments $135M $83M $99M $149M $508M
Goodwill $289M $24.2B $24.3B $24.8B --
Other Intangibles $323M $24.1B $21.4B $18.9B --
Other Long-Term Assets $239M $2.2B $2.8B $3.1B --
Total Assets $12.4B $67.6B $67.9B $69.2B $76.9B
 
Accounts Payable $1.4B $3B $2.4B $2.5B $2.9B
Accrued Expenses $1.7B $2.4B $2.2B $3.1B --
Current Portion Of Long-Term Debt $312M -- $751M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $98M $336M $438M $555M --
Total Current Liabilities $4.2B $6.4B $6.7B $7.3B $9.5B
 
Long-Term Debt $349M $2.9B $2.3B $2.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $12.8B $12B $11.7B $13.9B
 
Common Stock $12M $16M $17M $17M $17M
Other Common Equity Adj -$3M -$41M -$10M -$69M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.5B $54.8B $55.9B $57.6B $63B
 
Total Liabilities and Equity $12.4B $67.6B $67.9B $69.2B $76.9B
Cash and Short Terms $3.6B $5.9B $5.8B $5.1B $10.6B
Total Debt $661M $2.9B $3B $2.2B $3.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.2B $1.3B $854M $1.6B $4.2B
Depreciation & Amoritzation $463M $4.3B $3.6B $3.2B $3B
Stock-Based Compensation $379M $1.1B $1.4B $1.4B $1.6B
Change in Accounts Receivable -$632M -$1.1B -$1.3B -$1.9B -$121M
Change in Inventories -$556M -$1.4B -$580M -$1.5B -$2.2B
Cash From Operations $3.5B $3.6B $1.7B $3B $7.7B
 
Capital Expenditures $301M $450M $546M $636M $974M
Cash Acquisitions -- $1.5B $131M $548M $1.8B
Cash From Investing -$686M $2B -$1.4B -$1.1B -$5.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $991M -- -- --
Long-Term Debt Repaid -- -$312M -- -$750M --
Repurchase of Common Stock $2B $3.7B $985M $862M $1.3B
Other Financing Activities -- -$2M -$2M -$1M --
Cash From Financing -$1.9B -$3.3B -$1.1B -$2.1B -$431M
 
Beginning Cash (CF) $2.5B $4.7B $3.7B $3.7B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $940M $2.3B -$902M -$122M $1.7B
Ending Cash (CF) $3.5B $7B $2.8B $3.6B $7.1B
 
Levered Free Cash Flow $3.2B $3.1B $1.1B $2.4B $6.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $974M $21M $667M $482M $1.7B
Depreciation & Amoritzation $134M $1.2B $824M $786M $751M
Stock-Based Compensation $112M $315M $374M $339M $486M
Change in Accounts Receivable -$479M $198M -$329M -$3M -$114M
Change in Inventories -$52M -$404M $94M -$362M -$610M
Cash From Operations $822M $567M $381M $1.3B $2.6B
 
Capital Expenditures $86M $124M $139M $208M $222M
Cash Acquisitions -- -$14M $117M -- $44M
Cash From Investing -- $1.1B $150M -$1.2B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $995M $250M $233M $256M --
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$727M -$197M -$159M -$171M -$328M
 
Beginning Cash (CF) $2.5B $4.7B $3.7B $3.7B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95M $1.4B $372M -$86M $731M
Ending Cash (CF) $2.6B $6.1B $4.1B $3.6B $6.1B
 
Levered Free Cash Flow $736M $443M $242M $1.1B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.2B $1.3B $854M $1.6B $4.2B
Depreciation & Amoritzation $463M $4.3B $3.6B $3.2B $3B
Stock-Based Compensation $379M $1.1B $1.4B $1.4B $1.6B
Change in Accounts Receivable -$632M -$1.1B -$1.3B -$1.9B -$121M
Change in Inventories -$556M -$1.4B -$580M -$1.5B -$2.2B
Cash From Operations $3.5B $3.6B $1.7B $3B $7.7B
 
Capital Expenditures $301M $450M $546M $636M $974M
Cash Acquisitions -- $1.5B $131M $548M $1.8B
Cash From Investing -$686M $2B -$1.4B -$1.1B -$5.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2B $3.7B $985M $862M $1.3B
Other Financing Activities -- -$2M -- -$1M --
Cash From Financing -$1.9B -$3.3B -$1.1B -$2.1B -$431M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $940M $2.3B -$902M -$122M $1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $3.1B $1.1B $2.4B $6.7B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $1.3B $854M $1.6B $4.2B --
Depreciation & Amoritzation $4.3B $3.6B $3.2B $3B --
Stock-Based Compensation $1.1B $1.4B $1.4B $1.6B --
Change in Accounts Receivable -$1.1B -$1.3B -$1.9B -$121M --
Change in Inventories -$1.4B -$580M -$1.5B -$2.2B --
Cash From Operations $3.6B $1.7B $3B $7.7B --
 
Capital Expenditures $450M $546M $636M $974M --
Cash Acquisitions $1.5B $131M $548M $1.8B --
Cash From Investing $2B -$1.4B -$1.1B -$5.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $991M -- -- $2.4B --
Long-Term Debt Repaid -$312M -- -$750M -$950M --
Repurchase of Common Stock $3.7B $985M $862M $1.3B --
Other Financing Activities -$2M -$2M -$1M -- --
Cash From Financing -$3.3B -$1.1B -$2.1B -$431M --
 
Beginning Cash (CF) $17.6B $14.5B $15.4B $20.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$902M -$122M $1.7B --
Ending Cash (CF) $19.9B $13.6B $15.3B $22B --
 
Levered Free Cash Flow $3.1B $1.1B $2.4B $6.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 12.14% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 6.03% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is down 16.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock