Financhill
Buy
82

AMD Quote, Financials, Valuation and Earnings

Last price:
$253.73
Seasonality move :
17.48%
Day range:
$235.78 - $252.90
52-week range:
$76.48 - $267.08
Dividend yield:
0%
P/E ratio:
123.45x
P/S ratio:
12.73x
P/B ratio:
6.69x
Volume:
62.4M
Avg. volume:
32M
1-year change:
104.29%
Market cap:
$406.7B
Revenue:
$25.8B
EPS (TTM):
$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.8B $16.4B $23.6B $22.7B $25.8B
Revenue Growth (YoY) 45.05% 68.33% 43.61% -3.9% 13.69%
 
Cost of Revenues $5.4B $8.5B $15.1B $14.1B $14.5B
Gross Profit $4.3B $7.9B $8.5B $8.6B $11.3B
Gross Profit Margin 44.53% 48.25% 36.03% 37.88% 43.74%
 
R&D Expenses $2B $2.8B $5B $5.9B $6.5B
Selling, General & Admin $995M $1.4B $2.3B $2.4B $2.8B
Other Inc / (Exp) -$55M $47M -$57M -$9M -$187M
Operating Expenses $3B $4.3B $6.9B $8B $9.1B
Operating Income $1.4B $3.7B $1.6B $625M $2.2B
 
Net Interest Expenses $47M $34M $88M $106M $92M
EBT. Incl. Unusual Items $1.3B $3.7B $1.2B $492M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $513M -$122M -$346M $381M
Net Income to Company $2.5B $3.2B $1.3B $854M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3.2B $1.3B $854M $1.6B
 
Basic EPS (Cont. Ops) $2.10 $2.61 $0.85 $0.53 $1.01
Diluted EPS (Cont. Ops) $2.06 $2.57 $0.84 $0.53 $1.00
Weighted Average Basic Share $1.2B $1.2B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.2B $1.6B $1.6B $1.6B
 
EBITDA $1.7B $4.1B $5.9B $4.2B $5.2B
EBIT $1.4B $3.7B $1.6B $625M $2.2B
 
Revenue (Reported) $9.8B $16.4B $23.6B $22.7B $25.8B
Operating Income (Reported) $1.4B $3.7B $1.6B $625M $2.2B
Operating Income (Adjusted) $1.4B $3.7B $1.6B $625M $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $5.6B $5.8B $6.8B $9.2B
Revenue Growth (YoY) 53.98% 29.03% 4.22% 17.57% 35.59%
 
Cost of Revenues $2.2B $3.8B $3.5B $3.8B $4.8B
Gross Profit $2.1B $1.8B $2.3B $3.1B $4.5B
Gross Profit Margin 48.37% 31.7% 39.6% 44.98% 48.43%
 
R&D Expenses $765M $1.3B $1.5B $1.6B $2.1B
Selling, General & Admin $376M $557M $576M $721M $1.1B
Other Inc / (Exp) $62M $22M $59M $36M --
Operating Expenses $1.1B $1.8B $2B $2.4B $3.2B
Operating Income $953M -$21M $253M $710M $1.3B
 
Net Interest Expenses $7M $31M $26M $23M $37M
EBT. Incl. Unusual Items $1B -$73M $257M $737M $1.3B
Earnings of Discontinued Ops. -- -- -- -- $71M
Income Tax Expense $82M -$135M -$39M -$27M $153M
Net Income to Company $923M $66M $299M $771M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $923M $66M $299M $771M $1.2B
 
Basic EPS (Cont. Ops) $0.76 $0.04 $0.19 $0.48 $0.76
Diluted EPS (Cont. Ops) $0.75 $0.04 $0.18 $0.47 $0.76
Weighted Average Basic Share $1.2B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.2B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $1.1B $1.2B $1.1B $1.5B $2B
EBIT $953M -$21M $253M $710M $1.3B
 
Revenue (Reported) $4.3B $5.6B $5.8B $6.8B $9.2B
Operating Income (Reported) $953M -$21M $253M $710M $1.3B
Operating Income (Adjusted) $953M -$21M $253M $710M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.9B $22.8B $22.1B $24.3B $32B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $13.7B $14.2B $14.1B $17.8B
Gross Profit $7B $9.1B $7.9B $10.2B $14.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $4.5B $5.7B $6.3B $7.5B
Selling, General & Admin $1.3B $2.2B $2.3B $2.6B $3.7B
Other Inc / (Exp) $28M -$28M $115M -$13M --
Operating Expenses $3.9B $6.4B $7.8B $8.8B $11.2B
Operating Income $3.1B $2.7B $113M $1.4B $3B
 
Net Interest Expenses $35M $77M $98M $100M $114M
EBT. Incl. Unusual Items $3B $2.5B -$8M $1.5B $3B
Earnings of Discontinued Ops. -- -- -- -- $175M
Income Tax Expense -$948M $261M -$203M -$335M -$139M
Net Income to Company $4B $2.3B $208M $1.8B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4B $2.3B $208M $1.8B $3.1B
 
Basic EPS (Cont. Ops) $3.28 $1.69 $0.13 $1.13 $2.04
Diluted EPS (Cont. Ops) $3.23 $1.67 $0.13 $1.12 $2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $5.9B $4.1B $4.6B $6.1B
EBIT $3.1B $2.7B $113M $1.4B $3B
 
Revenue (Reported) $14.9B $22.8B $22.1B $24.3B $32B
Operating Income (Reported) $3.1B $2.7B $113M $1.4B $3B
Operating Income (Adjusted) $3.1B $2.7B $113M $1.4B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $18B $16.5B $18.1B $24.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $11.3B $10.4B $10.4B $13.7B
Gross Profit $5.5B $6.7B $6.1B $7.7B $10.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $3.6B $4.4B $4.7B $5.8B
Selling, General & Admin $1B $1.7B $1.7B $2B $2.9B
Other Inc / (Exp) $51M -$24M $148M $144M $137M
Operating Expenses $3B $5.2B $5.9B $6.7B $8.7B
Operating Income $2.5B $1.5B $215M $1B $1.9B
 
Net Interest Expenses $26M $69M $79M $73M $95M
EBT. Incl. Unusual Items $2.5B $1.3B $128M $1.1B $2.1B
Earnings of Discontinued Ops. -- -- -- -- $175M
Income Tax Expense $284M $32M -$49M -$38M -$558M
Net Income to Company $2.2B $1.3B $187M $1.2B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $1.3B $187M $1.2B $2.6B
 
Basic EPS (Cont. Ops) $1.80 $0.88 $0.12 $0.72 $1.74
Diluted EPS (Cont. Ops) $1.78 $0.87 $0.11 $0.71 $1.73
Weighted Average Basic Share $3.6B $4.6B $4.8B $4.9B $4.9B
Weighted Average Diluted Share $3.7B $4.7B $4.9B $4.9B $4.9B
 
EBITDA $2.8B $4.5B $2.9B $3.4B $4.2B
EBIT $2.5B $1.5B $215M $1B $1.9B
 
Revenue (Reported) $11.6B $18B $16.5B $18.1B $24.4B
Operating Income (Reported) $2.5B $1.5B $215M $1B $1.9B
Operating Income (Adjusted) $2.5B $1.5B $215M $1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $3.6B $5.9B $5.8B $5.1B
Short Term Investments $695M $1.1B $1B $1.8B $1.3B
Accounts Receivable, Net $2.1B $2.7B $4.1B $5.4B $6.8B
Inventory $1.4B $2B $3.8B $4.4B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $378M $312M $1.3B $1.3B $1.3B
Total Current Assets $6.1B $8.6B $15B $16.8B $19B
 
Property Plant And Equipment $849M $1.1B $2B $2.2B $2.4B
Long-Term Investments $109M $135M $83M $99M $149M
Goodwill $289M $289M $24.2B $24.3B $24.8B
Other Intangibles $229M $323M $24.1B $21.4B $18.9B
Other Long-Term Assets $144M $239M $2.2B $2.8B $3.1B
Total Assets $9B $12.4B $67.6B $67.9B $69.2B
 
Accounts Payable $546M $1.4B $3B $2.4B $2.5B
Accrued Expenses $1.3B $1.7B $2.4B $2.2B $3.1B
Current Portion Of Long-Term Debt -- $312M -- $751M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $75M $98M $336M $438M $555M
Total Current Liabilities $2.4B $4.2B $6.4B $6.7B $7.3B
 
Long-Term Debt $531M $349M $2.9B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4.9B $12.8B $12B $11.7B
 
Common Stock $12M $12M $16M $17M $17M
Other Common Equity Adj $17M -$3M -$41M -$10M -$69M
Common Equity $5.8B $7.5B $54.8B $55.9B $57.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $7.5B $54.8B $55.9B $57.6B
 
Total Liabilities and Equity $9B $12.4B $67.6B $67.9B $69.2B
Cash and Short Terms $2.3B $3.6B $5.9B $5.8B $5.1B
Total Debt $531M $661M $2.9B $3B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $5.6B $5.8B $4.5B $7.2B
Short Term Investments $1.2B $2.2B $2.2B $647M --
Accounts Receivable, Net $2.2B $4.3B $5.1B $7.3B $6.5B
Inventory $1.9B $3.4B $4.4B $5.4B $7.3B
Prepaid Expenses -- $719M $913M -- --
Other Current Assets $249M $401M $490M $1.5B --
Total Current Assets $8B $14.4B $16.7B $18.7B $27B
 
Property Plant And Equipment $1B $2B $2.1B $2.3B $2.2B
Long-Term Investments $69M $80M $241M $394M $1.1B
Goodwill $289M $24.2B $24.2B $24.8B --
Other Intangibles $203M $25.7B $22B $19.6B --
Other Long-Term Assets $212M $382M $2.6B $2.9B --
Total Assets $11.2B $67.8B $67.6B $69.6B $76.9B
 
Accounts Payable $1.1B $2.7B $2.6B $3B $3.5B
Accrued Expenses $1.5B $2.8B $2.5B $3.1B --
Current Portion Of Long-Term Debt $312M -- $752M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $120M $359M $160M $389M --
Total Current Liabilities $3.6B $6.7B $7.6B $7.5B $11.7B
 
Long-Term Debt $270M $2.9B $2.1B $2.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4B $13.3B $12.7B $12.7B $16.1B
 
Common Stock $12M $16M $17M $17M $17M
Other Common Equity Adj -- -$88M -$50M $2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1B $54.5B $55B $57B $60.8B
 
Total Liabilities and Equity $11.2B $67.8B $67.6B $69.6B $76.9B
Cash and Short Terms $3.6B $5.6B $5.8B $4.5B $7.2B
Total Debt $582M $2.9B $2.9B $2.2B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.2B $1.3B $854M $1.6B
Depreciation & Amoritzation $354M $463M $4.3B $3.6B $3.2B
Stock-Based Compensation $274M $379M $1.1B $1.4B $1.4B
Change in Accounts Receivable -$209M -$632M -$1.1B -$1.3B -$1.9B
Change in Inventories -$417M -$556M -$1.4B -$580M -$1.5B
Cash From Operations $1.1B $3.5B $3.6B $1.7B $3B
 
Capital Expenditures $294M $301M $450M $546M $636M
Cash Acquisitions -- -- $1.5B $131M $548M
Cash From Investing -$952M -$686M $2B -$1.4B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M -- $991M -- --
Long-Term Debt Repaid -$200M -- -$312M -- -$750M
Repurchase of Common Stock -- $2B $3.7B $985M $862M
Other Financing Activities -$1M -- -$2M -$2M -$1M
Cash From Financing $6M -$1.9B -$3.3B -$1.1B -$2.1B
 
Beginning Cash (CF) $1.6B $2.5B $4.7B $3.7B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125M $940M $2.3B -$902M -$122M
Ending Cash (CF) $1.7B $3.5B $7B $2.8B $3.6B
 
Levered Free Cash Flow $777M $3.2B $3.1B $1.1B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $974M $21M $667M $482M --
Depreciation & Amoritzation $134M $1.2B $824M $786M --
Stock-Based Compensation $112M $315M $374M $339M --
Change in Accounts Receivable -$479M $198M -$329M -$3M --
Change in Inventories -$52M -$404M $94M -$362M --
Cash From Operations $822M $567M $381M $1.3B --
 
Capital Expenditures $86M $124M $139M $208M --
Cash Acquisitions -- -$14M $117M -- --
Cash From Investing -- $1.1B $150M -$1.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $995M $250M $233M $256M --
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$727M -$197M -$159M -$171M --
 
Beginning Cash (CF) $2.5B $4.7B $3.7B $3.7B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95M $1.4B $372M -$86M --
Ending Cash (CF) $2.6B $6.1B $4.1B $3.6B --
 
Levered Free Cash Flow $736M $443M $242M $1.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $2.3B $208M $1.8B $3B
Depreciation & Amoritzation $430M $3.2B $4B $3.2B $3B
Stock-Based Compensation $346M $878M $1.3B $1.4B $1.5B
Change in Accounts Receivable -$75M -$1.8B -$730M -$2.2B -$10M
Change in Inventories -$611M -$1B -$1.1B -$1B -$1.9B
Cash From Operations $3.3B $3.8B $1.9B $2.1B $6.4B
 
Capital Expenditures $289M $412M $531M $567M $960M
Cash Acquisitions -- $1.6B -- $665M $1.7B
Cash From Investing -$980M $932M -$506M $263M -$5.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1B $4.4B $1B $839M $1.6B
Other Financing Activities -- -- -- -$2M --
Cash From Financing -$1.1B -$3.8B -$1.2B -$2.1B -$274M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $958M $163M $336M $928M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $3.4B $1.3B $1.6B $5.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.2B $1.3B $854M $1.6B $2.5B
Depreciation & Amoritzation $463M $4.3B $3.6B $3.2B $2.3B
Stock-Based Compensation $379M $1.1B $1.4B $1.4B $1.2B
Change in Accounts Receivable -$632M -$1.1B -$1.3B -$1.9B -$7M
Change in Inventories -$556M -$1.4B -$580M -$1.5B -$1.6B
Cash From Operations $3.5B $3.6B $1.7B $3B $5.1B
 
Capital Expenditures $301M $450M $546M $636M $752M
Cash Acquisitions -- $1.5B $131M $548M $1.7B
Cash From Investing -$686M $2B -$1.4B -$1.1B -$4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $991M -- -- $2.4B
Long-Term Debt Repaid -- -$312M -- -$750M -$950M
Repurchase of Common Stock $2B $3.7B $985M $862M $1.3B
Other Financing Activities -- -$2M -$2M -$1M --
Cash From Financing -$1.9B -$3.3B -$1.1B -$2.1B -$103M
 
Beginning Cash (CF) $9.4B $17.6B $14.5B $15.4B $14.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $940M $2.3B -$902M -$122M $1B
Ending Cash (CF) $10.3B $19.9B $13.6B $15.3B $15.9B
 
Levered Free Cash Flow $3.2B $3.1B $1.1B $2.4B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Sell
27
RGC alert for Jan 22

Regencell Bioscience Holdings Ltd. [RGC] is up 40.39% over the past day.

Buy
62
BNR alert for Jan 22

Burning Rock Biotech Ltd. [BNR] is up 33.29% over the past day.

Buy
71
HYMC alert for Jan 22

Hycroft Mining Holding Corp. [HYMC] is up 17.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock