Financhill
Buy
67

CRUS Quote, Financials, Valuation and Earnings

Last price:
$121.64
Seasonality move :
10.07%
Day range:
$120.69 - $122.41
52-week range:
$75.83 - $136.92
Dividend yield:
0%
P/E ratio:
17.27x
P/S ratio:
3.37x
P/B ratio:
3.04x
Volume:
122.3K
Avg. volume:
498.9K
1-year change:
18.62%
Market cap:
$6.2B
Revenue:
$1.9B
EPS (TTM):
$7.04
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 6.88% 30.11% 6.52% -5.73% 5.99%
 
Cost of Revenues $661.9M $857.8M $940.6M $872.8M $900M
Gross Profit $707.3M $923.6M $957M $916.1M $996M
Gross Profit Margin 51.66% 51.85% 50.43% 51.21% 52.53%
 
R&D Expenses $342.8M $406.3M $458.4M $426.5M $434.7M
Selling, General & Admin $127M $151M $153.1M $144.2M $151M
Other Inc / (Exp) $2.5M $1.7M -$99.8M -$2.1M $1.5M
Operating Expenses $469.8M $557.3M $611.6M $570.6M $585.7M
Operating Income $237.5M $366.3M $345.4M $345.4M $410.4M
 
Net Interest Expenses $1.1M $948K $898K $915K $898K
EBT. Incl. Unusual Items $245.2M $368.7M $254.7M $363.9M $444.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $42.3M $78M $89.4M $113.4M
Net Income to Company $217.3M $326.4M $176.7M $274.6M $331.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.3M $326.4M $176.7M $274.6M $331.5M
 
Basic EPS (Cont. Ops) $3.74 $5.70 $3.18 $5.06 $6.24
Diluted EPS (Cont. Ops) $3.62 $5.52 $3.09 $4.90 $6.00
Weighted Average Basic Share $58.1M $57.3M $55.6M $54.3M $53.1M
Weighted Average Diluted Share $60.1M $59.1M $57.2M $56M $55.2M
 
EBITDA $276.9M $420.1M $406.2M $382.5M $449.1M
EBIT $237.5M $366.3M $345.4M $345.4M $410.4M
 
Revenue (Reported) $1.4B $1.8B $1.9B $1.8B $1.9B
Operating Income (Reported) $237.5M $366.3M $345.4M $345.4M $410.4M
Operating Income (Adjusted) $237.5M $366.3M $345.4M $345.4M $410.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $465.9M $540.6M $481.1M $541.9M $561M
Revenue Growth (YoY) 34.14% 16.03% -11.01% 12.64% 3.53%
 
Cost of Revenues $230.4M $269.3M $234.5M $259.3M $266.6M
Gross Profit $235.4M $271.3M $246.6M $282.6M $294.4M
Gross Profit Margin 50.54% 50.19% 51.26% 52.15% 52.48%
 
R&D Expenses $102.1M $115.5M $104.2M $112.9M $110M
Selling, General & Admin $38.1M $39.6M $34.3M $37.8M $39.6M
Other Inc / (Exp) $1.9M $295K -$2.4M $19K --
Operating Expenses $140.2M $155.1M $138.5M $150.7M $149.6M
Operating Income $95.2M $116.2M $108.1M $131.9M $144.8M
 
Net Interest Expenses $253K $243K $243K $244K $243K
EBT. Incl. Unusual Items $97.1M $117.8M $109.4M $140M $153.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $30.6M $34M $37.9M $21.8M
Net Income to Company $85.1M $87.2M $75.4M $102.1M $131.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.1M $87.2M $75.4M $102.1M $131.6M
 
Basic EPS (Cont. Ops) $1.48 $1.56 $1.38 $1.92 $2.57
Diluted EPS (Cont. Ops) $1.43 $1.52 $1.34 $1.83 $2.48
Weighted Average Basic Share $57.4M $55.7M $54.5M $53.3M $51.2M
Weighted Average Diluted Share $59.5M $57.4M $56.3M $55.8M $53.1M
 
EBITDA $111M $133.4M $119.7M $144.5M $157.5M
EBIT $95.2M $116.2M $108.1M $131.9M $144.8M
 
Revenue (Reported) $465.9M $540.6M $481.1M $541.9M $561M
Operating Income (Reported) $95.2M $116.2M $108.1M $131.9M $144.8M
Operating Income (Adjusted) $95.2M $116.2M $108.1M $131.9M $144.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2B $1.8B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $747.5M $950.4M $872.4M $925.1M $915.5M
Gross Profit $775M $1B $889M $981.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $367M $443.7M $443.6M $434.3M $429.3M
Selling, General & Admin $139.3M $156M $144.6M $149.1M $154.7M
Other Inc / (Exp) $3.6M $894K -$102.6M $1.6M --
Operating Expenses $506.4M $599.6M $588.3M $583.4M $584.1M
Operating Income $268.7M $422.5M $300.8M $398.2M $448.9M
 
Net Interest Expenses $1M $897K $897K $916K $897K
EBT. Incl. Unusual Items $275.3M $424.8M $214M $428.4M $482.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $73.9M $73.2M $100.6M $102.8M
Net Income to Company $242M $350.9M $140.8M $327.8M $379.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242M $350.9M $140.8M $327.8M $379.6M
 
Basic EPS (Cont. Ops) $4.19 $6.19 $2.57 $6.11 $7.28
Diluted EPS (Cont. Ops) $4.05 $6.01 $2.47 $5.89 $7.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $319.6M $490.6M $361.8M $447.9M $500.7M
EBIT $268.7M $422.5M $300.8M $398.2M $448.9M
 
Revenue (Reported) $1.5B $2B $1.8B $1.9B $1.9B
Operating Income (Reported) $268.7M $422.5M $300.8M $398.2M $448.9M
Operating Income (Adjusted) $268.7M $422.5M $300.8M $398.2M $448.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $743.1M $934.2M $798.1M $915.9M $968.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $367.7M $460.3M $392.1M $444.4M $459.8M
Gross Profit $375.4M $473.9M $406M $471.5M $508.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $187.8M $225.2M $210.4M $218.3M $212.9M
Selling, General & Admin $73.3M $78.2M $69.7M $74.6M $78.3M
Other Inc / (Exp) $1.6M $801K -$2M $1.6M -$388K
Operating Expenses $261.1M $303.4M $280.1M $292.9M $291.2M
Operating Income $114.3M $170.5M $125.9M $178.6M $217.2M
 
Net Interest Expenses $512K $461K $461K $462K $461K
EBT. Incl. Unusual Items $116.7M $172.9M $132.2M $196.6M $234M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $46M $41.2M $52.4M $41.7M
Net Income to Company $102.3M $126.9M $91M $144.2M $192.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.3M $126.9M $91M $144.2M $192.3M
 
Basic EPS (Cont. Ops) $1.78 $2.27 $1.67 $2.71 $3.74
Diluted EPS (Cont. Ops) $1.72 $2.21 $1.62 $2.59 $3.62
Weighted Average Basic Share $114.9M $112M $109.4M $106.7M $102.9M
Weighted Average Diluted Share $119M $115.2M $112.9M $111.5M $106.4M
 
EBITDA $142M $204.2M $149.4M $203.6M $243M
EBIT $114.3M $170.5M $125.9M $178.6M $217.2M
 
Revenue (Reported) $743.1M $934.2M $798.1M $915.9M $968.2M
Operating Income (Reported) $114.3M $170.5M $125.9M $178.6M $217.2M
Operating Income (Adjusted) $114.3M $170.5M $125.9M $178.6M $217.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $497.9M $380.4M $480.8M $526.5M $595.8M
Short Term Investments $55.7M $10.6M $35M $23.8M $56.2M
Accounts Receivable, Net $108.7M $240.3M $150.5M $162.5M $216M
Inventory $173.3M $138.4M $233.5M $227.2M $299.1M
Prepaid Expenses $37.6M $40.8M $96.1M $134.7M $100.8M
Other Current Assets $25.1M $40.1M $57M $55.2M $28.1M
Total Current Assets $842.5M $840M $1B $1.1B $1.2B
 
Property Plant And Equipment $288.5M $328.1M $291.1M $308.5M $286.6M
Long-Term Investments $312.8M $63.7M $36.5M $173.4M $239M
Goodwill $287.5M $435.8M $435.9M $435.9M $435.9M
Other Intangibles $22M $158.1M $38.9M $29.6M $27.5M
Other Long-Term Assets $67.3M $91.6M $73.7M $68.6M $34.7M
Total Assets $1.8B $2.1B $2.1B $2.2B $2.3B
 
Accounts Payable $102.7M $115.4M $81.5M $55.5M $63.2M
Accrued Expenses $68.3M $82M $74.1M $78.3M $83.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $14.7M $18.4M $20.6M $21.8M
Other Current Liabilities $28M $52.7M $42.3M $31.9M $26.7M
Total Current Liabilities $213.6M $264.8M $216.3M $186.4M $195.2M
 
Long-Term Debt $127.9M $163.2M $122.6M $134.6M $121.9M
Capital Leases -- -- -- -- --
Total Liabilities $441.6M $523.6M $405.7M $414.6M $398.5M
 
Common Stock $58K $57K $55K $53K $52K
Other Common Equity Adj $2.9M -$2M -$2.5M -$2.6M -$1.2M
Common Equity $1.4B $1.6B $1.7B $1.8B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.7B $1.8B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.1B $2.2B $2.3B
Cash and Short Terms $497.9M $380.4M $480.8M $526.5M $595.8M
Total Debt $142.5M $163.2M $122.6M $134.6M $121.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $394.9M $378.9M $312.4M $478.3M $645.9M
Short Term Investments $8.2M $23.9M $34.6M $32.5M --
Accounts Receivable, Net $281M $304.5M $271.9M $324.1M $355.4M
Inventory $188.4M $164.6M $328.9M $271.8M $236.4M
Prepaid Expenses $39.1M $42.4M $112.3M $121.3M $96.7M
Other Current Assets $45.8M $66.2M $71.3M $29.5M --
Total Current Assets $949.1M $956.6M $1.1B $1.2B $1.4B
 
Property Plant And Equipment $288.8M $321.6M $315.2M $301.6M $276.5M
Long-Term Investments $67.7M $49M $40M $228.3M $250.1M
Goodwill $437.8M $435.9M $435.9M $435.9M --
Other Intangibles $174.9M $141.9M $33.8M $25.7M --
Other Long-Term Assets $102.9M $71.2M $44.1M $53.3M --
Total Assets $2.2B $2.2B $2.1B $2.4B $2.4B
 
Accounts Payable $386.7M $118M $87.3M $91.9M $80M
Accrued Expenses $73.9M $81.9M $78.1M $87.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.4M $13.6M $19.9M $22.8M --
Other Current Liabilities $25.4M $68.9M $15.9M $26.6M --
Total Current Liabilities $500.4M $282.4M $201.2M $229.3M $210.3M
 
Long-Term Debt $122.8M $152.3M $136M $129.8M $121M
Capital Leases -- -- -- -- --
Total Liabilities $758.1M $509.5M $396.1M $428M $387.2M
 
Common Stock $57K $55K $54K $53K $51K
Other Common Equity Adj $205K -$4.5M -$3.1M $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.7B $1.9B $2B
 
Total Liabilities and Equity $2.2B $2.2B $2.1B $2.4B $2.4B
Cash and Short Terms $394.9M $378.9M $312.4M $478.3M $645.9M
Total Debt $137.2M $152.3M $136M $129.8M $121M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $217.3M $326.4M $176.7M $274.6M $331.5M
Depreciation & Amoritzation $47.1M $62.1M $71.2M $48.3M $51M
Stock-Based Compensation $56.8M $66.4M $81.6M $89.3M $84.1M
Change in Accounts Receivable $45.3M -$124.8M $89.8M -$12.8M -$53.5M
Change in Inventories -$26.5M $42.5M -$95M $6.2M -$71.8M
Cash From Operations $348.9M $123M $339.6M $421.7M $444.4M
 
Capital Expenditures $20.5M $30M $36.7M $38.3M $28.8M
Cash Acquisitions -- $276.9M -- -- --
Cash From Investing -$77.7M -$18.4M -$33.3M -$163M -$124.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $128.4M $190.2M $209.5M $205M $298.7M
Other Financing Activities -- -$1.7M -$30.9M -- --
Cash From Financing -$121.2M -$177M -$230.3M -$201.7M -$283.2M
 
Beginning Cash (CF) $442.2M $369.8M $445.8M $502.8M $539.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150M -$72.4M $76M $57M $36.9M
Ending Cash (CF) $592.2M $297.5M $521.8M $559.7M $576.5M
 
Levered Free Cash Flow $328.5M $93M $302.9M $383.3M $415.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.1M $87.2M $75.4M $102.1M $131.6M
Depreciation & Amoritzation $15.8M $17.2M $11.6M $12.6M $12.7M
Stock-Based Compensation $16.6M $20.5M $21.3M $22.4M $20.6M
Change in Accounts Receivable -$137.7M -$98.3M -$86M -$134M -$141.3M
Change in Inventories $12M $9.8M -$28M -$39.2M $42.6M
Cash From Operations $27.5M $36M -$22.7M $8.2M $92.2M
 
Capital Expenditures $5.9M $10.2M $8.5M $2.7M $4.5M
Cash Acquisitions $275.6M -- -- -- --
Cash From Investing $12.7M -$9.1M -$9.2M -$5.5M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41M $52.2M $42.7M $53.2M $41.2M
Other Financing Activities -$1.7M -- -- -- --
Cash From Financing -$38.6M -$51.1M -$42.7M -$48.3M -$39.7M
 
Beginning Cash (CF) $386.7M $355M $277.8M $445.8M $593.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$24.3M -$74.5M -$45.6M $44.6M
Ending Cash (CF) $388.4M $330.8M $203.3M $400.2M $638.1M
 
Levered Free Cash Flow $21.5M $25.7M -$31.3M $5.5M $87.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $242M $350.9M $140.8M $327.8M $379.6M
Depreciation & Amoritzation $50.9M $68.1M $61M $49.7M $51.9M
Stock-Based Compensation $59.5M $73.5M $87.1M $89.1M $81.7M
Change in Accounts Receivable -$92.7M -$23.6M $32.5M -$52.8M -$31.3M
Change in Inventories $28.4M $23.8M -$164.4M $57.2M $35.4M
Cash From Operations $307.5M $232.7M $166.7M $579.6M $557.3M
 
Capital Expenditures $30.1M $29.7M $40.1M $30.4M $23.1M
Cash Acquisitions $275.6M $1.2M -- -- --
Cash From Investing -$23M -$31.2M -$40.3M -$211.3M -$66.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $152.4M $244.3M $182.3M $218.2M $345.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$145.3M -$233.2M -$203.6M -$200.4M -$343.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.2M -$31.7M -$77.2M $168M $147.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $277.3M $203.1M $126.6M $549.2M $534.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $102.3M $126.9M $91M $144.2M $192.3M
Depreciation & Amoritzation $27.7M $33.7M $23.6M $25M $25.9M
Stock-Based Compensation $31.5M $38.6M $44M $43.8M $41.4M
Change in Accounts Receivable -$165.5M -$64.3M -$121.6M -$161.6M -$139.4M
Change in Inventories -$7.4M -$26.1M -$95.5M -$44.5M $62.7M
Cash From Operations $661K $110.4M -$62.5M $95.4M $208.3M
 
Capital Expenditures $17.8M $17.5M $20.8M $12.9M $7.3M
Cash Acquisitions $275.6M -- -- -- --
Cash From Investing -$4M -$16.9M -$23.8M -$72M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $55.3M $109.4M $82.2M $95.4M $142.3M
Other Financing Activities -$1.7M -- -- -- --
Cash From Financing -$52.1M -$108.3M -$81.6M -$80.4M -$140.3M
 
Beginning Cash (CF) $771.9M $734.4M $630.2M $937.1M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.4M -$14.8M -$168M -$57M $53.9M
Ending Cash (CF) $716.4M $719.6M $462.2M $880.1M $1.2B
 
Levered Free Cash Flow -$17.2M $92.9M -$83.4M $82.5M $201.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock