Financhill
Sell
38

BCAL Quote, Financials, Valuation and Earnings

Last price:
$19.18
Seasonality move :
-3.39%
Day range:
$18.87 - $19.70
52-week range:
$11.87 - $20.47
Dividend yield:
0%
P/E ratio:
9.89x
P/S ratio:
2.61x
P/B ratio:
1.10x
Volume:
226.2K
Avg. volume:
196.9K
1-year change:
13.92%
Market cap:
$619.3M
Revenue:
$179.3M
EPS (TTM):
$1.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $54.2M $71.6M $98M $126.9M $179.3M
Revenue Growth (YoY) 36.71% 32.03% 36.96% 29.47% 41.32%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $574K $772K -$994K -$974K --
Operating Expenses -$9.1M -$15.9M -$29.5M -$36.9M -$24.6M
Operating Income $9.1M $15.9M $29.5M $36.9M $24.6M
 
Net Interest Expenses $2M $1.3M $1.2M $2.5M $4.1M
EBT. Incl. Unusual Items $6.8M $14.2M $22M $36.9M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $3.5M $5.9M $10.9M $2.8M
Net Income to Company $4.7M $10.7M $16.1M $25.9M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $10.7M $16.1M $25.9M $5.4M
 
Basic EPS (Cont. Ops) $0.50 $0.74 $0.90 $1.42 $0.22
Diluted EPS (Cont. Ops) $0.49 $0.72 $0.88 $1.39 $0.22
Weighted Average Basic Share $9.5M $14.4M $17.8M $18.2M $24.2M
Weighted Average Diluted Share $9.7M $14.9M $18.2M $18.7M $24.6M
 
EBITDA -- -- -- -- --
EBIT $12.6M $17.5M $27.8M $66.2M $65.1M
 
Revenue (Reported) $54.2M $71.6M $98M $126.9M $179.3M
Operating Income (Reported) $9.1M $15.9M $29.5M $36.9M $24.6M
Operating Income (Adjusted) $12.6M $17.5M $27.8M $66.2M $65.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.5M $26.5M $32.3M $55.8M $59.9M
Revenue Growth (YoY) 17.25% 43.45% 21.93% 72.61% 7.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$5M -$9.3M -$9.4M $7.9M -$21.8M
Operating Income $5M $9.3M $9.4M -$7.9M $21.8M
 
Net Interest Expenses $300.7K $271K $434K $1M $1.1M
EBT. Incl. Unusual Items $5M $9.4M $9.4M -$22.5M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.5M $2.8M -$6.1M $6.1M
Net Income to Company -- $6.9M $6.6M -$16.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $6.9M $6.6M -$16.5M $15.7M
 
Basic EPS (Cont. Ops) $0.26 $0.39 $0.36 -$0.59 $0.48
Diluted EPS (Cont. Ops) $0.25 $0.38 $0.35 -$0.59 $0.48
Weighted Average Basic Share $13.5M $17.9M $18.3M $27.7M $32.5M
Weighted Average Diluted Share $14M $18.2M $18.7M $27.7M $32.8M
 
EBITDA -- -- -- -- --
EBIT $5.8M $11M $17.6M -$5.3M $36.5M
 
Revenue (Reported) $18.5M $26.5M $32.3M $55.8M $59.9M
Operating Income (Reported) $5M $9.3M $9.4M -$7.9M $21.8M
Operating Income (Adjusted) $5.8M $11M $17.6M -$5.3M $36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.7M $91.3M $122.8M $149M $240.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$960K -$1M --
Operating Expenses -$7.2M -$22.7M -$42.1M -$7M -$89.5M
Operating Income $7.2M $22.7M $42.1M $7M $89.5M
 
Net Interest Expenses $1.6M $1.2M $1.8M $3.7M $5.3M
EBT. Incl. Unusual Items $6.5M $15.2M $42.2M -$8.7M $88.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $4.2M $12.2M -$1.8M $25.4M
Net Income to Company -- -- $30M -$6.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $11M $30M -$6.9M $63.4M
 
Basic EPS (Cont. Ops) $0.35 $0.63 $1.65 -$0.08 $1.96
Diluted EPS (Cont. Ops) $0.32 $0.62 $1.61 -$0.09 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $10.5M $18.9M $64.4M $40.1M $150.5M
 
Revenue (Reported) $65.7M $91.3M $122.8M $149M $240.3M
Operating Income (Reported) $7.2M $22.7M $42.1M $7M $89.5M
Operating Income (Adjusted) $10.5M $18.9M $64.4M $40.1M $150.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.6M $69.7M $94.4M $116.5M $177M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $34K -- --
Operating Expenses -$10.1M -$17.9M -$30.6M -$672K -$65.6M
Operating Income $10.1M $17.9M $30.6M $672K $65.6M
 
Net Interest Expenses $980.6K $884K $1.4M $2.7M $3.9M
EBT. Incl. Unusual Items $9.4M $10.4M $30.6M -$15M $65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $2.7M $9.1M -$3.7M $18.9M
Net Income to Company -- $7.6M $21.5M -$11.3M $31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $7.6M $21.5M -$11.3M $46.6M
 
Basic EPS (Cont. Ops) $0.55 $0.43 $1.18 -$0.32 $1.44
Diluted EPS (Cont. Ops) $0.52 $0.42 $1.15 -$0.32 $1.42
Weighted Average Basic Share $40.1M $53.5M $54.6M $64.7M $97.2M
Weighted Average Diluted Share $42.4M $54.1M $55.9M $65.3M $98.2M
 
EBITDA -- -- -- -- --
EBIT $12M $13.3M $49.9M $23.8M $109.2M
 
Revenue (Reported) $50.6M $69.7M $94.4M $116.5M $177M
Operating Income (Reported) $10.1M $17.9M $30.6M $672K $65.6M
Operating Income (Adjusted) $12M $13.3M $49.9M $23.8M $109.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12M $22.4M $60.3M $33M $60.5M
Short Term Investments $24.7M $55.6M $112.6M $130M $142M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $256.9M $580.7M $86.8M $94M $404.8M
 
Property Plant And Equipment $15.1M $27.7M $22.9M $22.6M $27.9M
Long-Term Investments $8.6M $12.5M $23.6M $25.4M $53.8M
Goodwill $19.7M $36.8M $37.8M $37.8M $111.8M
Other Intangibles $1.9M $2M $1.6M $1.2M $22.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $2.3B $2.3B $2.4B $4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $630M $1.2B $1.1B $1.4B $2.2B
 
Long-Term Debt $197M $27.1M $76.1M $27.3M $82.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2B $2B $2.1B $3.5B
 
Common Stock $146.9M $214.2M $218.3M $222M $442.5M
Other Common Equity Adj $295K -$38K -$6.4M -$4.5M -$6.6M
Common Equity $168.9M $246.5M $260.4M $288.2M $511.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $168.9M $246.5M $260.4M $288.2M $511.8M
 
Total Liabilities and Equity $1.6B $2.3B $2.3B $2.4B $4B
Cash and Short Terms $36.7M $78M $172.9M $163M $202.5M
Total Debt $207M $27.1M $76.1M $27.3M $82.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.2M $29.2M $33.5M $115.2M $95M
Short Term Investments -- -- $111.8M $159.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $447.6M $157.2M $102.2M $633.8M $570.3M
 
Property Plant And Equipment $15.2M $23.8M $23.6M $29.3M $27.7M
Long-Term Investments $11.3M $20.4M $22.8M $63M $46M
Goodwill -- -- $37.8M $112.5M --
Other Intangibles -- -- $1.3M $23M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $2.3B $2.3B $4.4B $4.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $760.5M $993.2M $1.3B $2.4B $2.2B
 
Long-Term Debt $20.4M $29.5M $36.3M $84.3M $49M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.1B $2B $3.9B $3.5B
 
Common Stock $148.4M -- $221.6M $441.7M $444.1M
Other Common Equity Adj -- -- -$9.2M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $177.6M $249.4M $278.6M $498.1M $564.7M
 
Total Liabilities and Equity $1.8B $2.3B $2.3B $4.4B $4.1B
Cash and Short Terms -- -- $145.4M $274.5M --
Total Debt $20.4M $29.5M $36.3M $84.3M $49M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.7M $10.7M $16.1M $25.9M $5.4M
Depreciation & Amoritzation $1.5M $1.7M $2M $1.9M $3.6M
Stock-Based Compensation $2.7M $5.5M $3.7M $4.5M $6.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.4M $19.7M $20.5M $30.5M $50.3M
 
Capital Expenditures $1.8M $12.5M $1.1M $302K $552K
Cash Acquisitions $25.9M $81.5M -- -- --
Cash From Investing -$301.7M $8.5M -$519.8M -$76.3M $524.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $305.7M -- $50M $92M --
Long-Term Debt Repaid -$179.3M -$213.9M -$3.1M -$57M -$85M
Repurchase of Common Stock -- $3.7M $574K $889K $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $449.3M $301M $6.1M $45.9M -$273.6M
 
Beginning Cash (CF) $90.8M $250.8M $580M $86.8M $86.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160M $329.2M -$493.2M $33K $301.4M
Ending Cash (CF) $250.8M $580M $86.8M $86.8M $388.2M
 
Levered Free Cash Flow $10.6M $7.1M $19.4M $30.2M $49.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $6.9M $6.6M -$16.5M --
Depreciation & Amoritzation -- $515K -- -- --
Stock-Based Compensation -- $949K $992K $2.8M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$382K $11.1M $12.3M $16M
 
Capital Expenditures -- $54K -$44K $183K $108K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$73.7M -$16.5M $360.5M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$7M -$25M --
Repurchase of Common Stock -- -$35K $62K $341K $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$10.1M -$4.1M $136.9M $125.7M
 
Beginning Cash (CF) -- $241.4M $104.6M $104.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$84.2M -$9.5M $509.7M $129.1M
Ending Cash (CF) -- $157.2M $95.1M $614.4M --
 
Levered Free Cash Flow -- -$436K $11.2M $12.2M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $30M -$6.9M --
Depreciation & Amoritzation -- -- $2M $2.5M --
Stock-Based Compensation -- $2.7M $4.7M $5.5M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $50.7M $12.6M $60M
 
Capital Expenditures -- $845K $239K $473K $389K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$83.7M $401.1M $207.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$57M -$85M --
Repurchase of Common Stock -- -- -$1M $1.4M $3.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$29.1M $105.6M -$322.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$62.1M $519.3M -$55.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $50.2M $12.2M $59.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7.6M $21.5M -$11.3M $31M
Depreciation & Amoritzation -- $1.5M $503K $435K $2.9M
Stock-Based Compensation -- $2.7M $3.8M $4.7M $4.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.2M $44.5M $26.7M $36.4M
 
Capital Expenditures -- $845K $239K $410K $247K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$471.7M -$45.6M $431.7M $114.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M -- --
Long-Term Debt Repaid -- -$3.1M -$57M -$85M -$18M
Repurchase of Common Stock -- -$77K $504K $968K $2.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $44.7M $9.5M $69.3M $20.1M
 
Beginning Cash (CF) -- $1.2B $293.5M $278.1M $827.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$422.8M $8.4M $527.6M $171.1M
Ending Cash (CF) -- $804.8M $301.9M $805.7M $869.4M
 
Levered Free Cash Flow -- $3.4M $44.3M $26.3M $36.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock