Financhill
Buy
64

EWBC Quote, Financials, Valuation and Earnings

Last price:
$115.88
Seasonality move :
1.94%
Day range:
$115.01 - $115.98
52-week range:
$68.27 - $117.00
Dividend yield:
2.08%
P/E ratio:
12.75x
P/S ratio:
3.52x
P/B ratio:
1.85x
Volume:
494.4K
Avg. volume:
645.3K
1-year change:
20.01%
Market cap:
$15.9B
Revenue:
$4.5B
EPS (TTM):
$9.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.8B $2.6B $3.9B $4.5B
Revenue Growth (YoY) -13.02% 4.01% 40.4% 51.97% 13.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.6M $41.3M $37.4M $22.7M $24.1M
Operating Expenses -$694.5M -$1.1B -$1.4B -$1.5B -$1.5B
Operating Income $694.5M $1.1B $1.4B $1.5B $1.5B
 
Net Interest Expenses $21.3M $10M $9.2M $174.5M $194.1M
EBT. Incl. Unusual Items $685.8M $1.1B $1.4B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118M $183.4M $283.6M $298.6M $316.3M
Net Income to Company $567.8M $873M $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $567.8M $873M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $3.99 $6.16 $7.98 $8.23 $8.39
Diluted EPS (Cont. Ops) $3.97 $6.10 $7.92 $8.18 $8.33
Weighted Average Basic Share $142.3M $141.8M $141.3M $141.2M $138.9M
Weighted Average Diluted Share $143M $143.1M $142.5M $141.9M $140M
 
EBITDA -- -- -- -- --
EBIT $903.6M $1.1B $1.7B $2.8B $3.4B
 
Revenue (Reported) $1.8B $1.8B $2.6B $3.9B $4.5B
Operating Income (Reported) $694.5M $1.1B $1.4B $1.5B $1.5B
Operating Income (Adjusted) $903.6M $1.1B $1.7B $2.8B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $469.4M $691.2M $1B $1.2B $1.2B
Revenue Growth (YoY) 17.09% 47.24% 47.56% 13.27% 4.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.9M $8.2M $13M $2.2M --
Operating Expenses -$273.4M -$384.4M -$353.6M -$389.3M -$465.1M
Operating Income $273.4M $384.4M $353.6M $389.3M $465.1M
 
Net Interest Expenses $1.6M $3.1M $52.5M $49.1M $37.4M
EBT. Incl. Unusual Items $273.4M $384.4M $353.6M $389.3M $465.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48M $89M $65.8M $90.2M $96.7M
Net Income to Company $225.4M $295.3M $287.7M $299.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $225.4M $295.3M $287.7M $299.2M $368.4M
 
Basic EPS (Cont. Ops) $1.59 $2.10 $2.03 $2.16 $2.68
Diluted EPS (Cont. Ops) $1.58 $2.08 $2.02 $2.14 $2.65
Weighted Average Basic Share $141.9M $140.9M $141.5M $138.6M $137.7M
Weighted Average Diluted Share $143.1M $142M $142.1M $139.6M $138.9M
 
EBITDA -- -- -- -- --
EBIT $293M $460.8M $744.5M $892.5M $917.3M
 
Revenue (Reported) $469.4M $691.2M $1B $1.2B $1.2B
Operating Income (Reported) $273.4M $384.4M $353.6M $389.3M $465.1M
Operating Income (Adjusted) $293M $460.8M $744.5M $892.5M $917.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.2B $3.7B $4.4B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $53.4M $42.2M $19.3M $20.9M --
Operating Expenses -$992.7M -$1.3B -$1.5B -$1.5B -$1.6B
Operating Income $992.7M $1.3B $1.5B $1.5B $1.6B
 
Net Interest Expenses $12.9M $8M $124.7M $203.5M $160.1M
EBT. Incl. Unusual Items $992.7M $1.3B $1.5B $1.5B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $173.4M $291.3M $261.9M $341.9M $352.3M
Net Income to Company $819.3M $1B $1.3B $1.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $819.3M $1B $1.3B $1.1B $1.3B
 
Basic EPS (Cont. Ops) $5.78 $7.13 $8.91 $7.98 $9.14
Diluted EPS (Cont. Ops) $5.73 $7.07 $8.87 $7.93 $9.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.4B $2.6B $3.3B $3.4B
 
Revenue (Reported) $1.8B $2.2B $3.7B $4.4B $4.6B
Operating Income (Reported) $992.7M $1.3B $1.5B $1.5B $1.6B
Operating Income (Adjusted) $1.1B $1.4B $2.6B $3.3B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.8B $2.9B $3.3B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $36M $36.9M $18.8M $17M $10.1M
Operating Expenses -$779.3M -$1B -$1.1B -$1.1B -$1.3B
Operating Income $779.3M $1B $1.1B $1.1B $1.3B
 
Net Interest Expenses $8.4M $6.4M $122M $150.9M $116.9M
EBT. Incl. Unusual Items $779.3M $1B $1.1B $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.1M $232M $210.3M $253.6M $289.6M
Net Income to Company $655.2M $791.3M $922.2M $872.5M $600.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $655.2M $791.3M $922.2M $872.5M $968.9M
 
Basic EPS (Cont. Ops) $4.62 $5.60 $6.52 $6.28 $7.03
Diluted EPS (Cont. Ops) $4.58 $5.55 $6.50 $6.24 $6.97
Weighted Average Basic Share $425.4M $424.4M $424.1M $417M $413.7M
Weighted Average Diluted Share $429M $427.6M $425.9M $419.7M $417M
 
EBITDA -- -- -- -- --
EBIT $849.4M $1.1B $2.1B $2.6B $2.6B
 
Revenue (Reported) $1.4B $1.8B $2.9B $3.3B $3.4B
Operating Income (Reported) $779.3M $1B $1.1B $1.1B $1.3B
Operating Income (Adjusted) $849.4M $1.1B $2.1B $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592.1M $527.3M $535M $444.8M $360.7M
Short Term Investments $5.5B $10B $6B $6.2B $180.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.5B $7.2B $4.7B $5.8B $6.1B
 
Property Plant And Equipment $198.7M $195.9M $192.9M $180.4M $164.2M
Long-Term Investments $4.8B $5.2B $4.1B $6.4B $7.1B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $52.3B $60.9B $64.1B $69.7B $76B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21M -- -- $4.5B --
Current Portion Of Capital Lease Obligations $102.8M $105.5M $111.9M $102.4M $89.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1B $7.9B $53.4B $58.5B $64.4B
 
Long-Term Debt $770.4M $553.1M $264.3M $255.4M $125.2M
Capital Leases -- -- -- -- --
Total Liabilities $47B $55.4B $58.1B $62.7B $68.3B
 
Common Stock $167K $168K $168K $169K $170K
Other Common Equity Adj $44.3M -$90.4M -$765.6M -$620.6M -$585.3M
Common Equity $5.3B $5.8B $6B $7B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.8B $6B $7B $7.7B
 
Total Liabilities and Equity $52.3B $61.2B $64.1B $69.7B $76B
Cash and Short Terms $10.4B $14.6B $9.7B $10.8B $5.5B
Total Debt $1.2B $802.4M $264.3M $255.4M $125.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $594.6M $554.3M $496M $362.2M $676.5M
Short Term Investments $9.7B $5.9B $6B $10.1B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8.5B $3.9B $5.7B $5.8B $5.5B
 
Property Plant And Equipment $196.7M $197M $185.7M $163.5M $156.5M
Long-Term Investments $5.7B $3.3B $5.4B $6.8B $6.4B
Goodwill $465.7M $465.7M $465.7M $465.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $61B $62.6B $68.3B $74.5B $79.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $4.5B -- --
Current Portion Of Capital Lease Obligations $107.1M $113.5M $107.7M $90.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.7B $34B $33.4B $28.8B $39.7B
 
Long-Term Debt $507.8M $1.2B $260.8M $3.6B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $55.3B $56.9B $61.7B $66.8B $71.1B
 
Common Stock $168K $168K $169K $170K $170K
Other Common Equity Adj -$57.6M -$800M -$875.4M -$437.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $5.7B $6.6B $7.7B $8.6B
 
Total Liabilities and Equity $61B $62.6B $68.3B $74.5B $79.7B
Cash and Short Terms $15.4B $8.7B $10.6B $15.1B --
Total Debt $507.8M $1.2B $260.8M $3.6B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $567.8M $873M $1.1B $1.2B $1.2B
Depreciation & Amoritzation $119.9M $156.8M $159.9M $163.5M $198.4M
Stock-Based Compensation $29.2M $32.6M $37.6M $39.9M $45.5M
Change in Accounts Receivable -$340.6M $124.5M $187.5M -$146.3M $63.7M
Change in Inventories -- -- -- -- --
Cash From Operations $710.2M $1.2B $2.1B $1.4B $1.4B
 
Capital Expenditures $2.7M $6M $734K -- $84.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9B -$9.1B -$4.6B -$4.3B -$6.3B
 
Dividends Paid (Ex Special Dividend) $158.2M $188.8M $228.4M $274.6M $308.5M
Special Dividend Paid
Long-Term Debt Issued $1.4B $400K $5B $6B $4B
Long-Term Debt Repaid -$1.6B -$406.6M -$5.2B -$6B -$617.8M
Repurchase of Common Stock $146M -- $100M $82.2M $143.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9B $7.8B $2.1B $4B $5.5B
 
Beginning Cash (CF) $3.3B $4B $3.9B $3.5B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $756.8M -$105M -$431.2M $1.1B $635.8M
Ending Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
 
Levered Free Cash Flow $707.6M $1.2B $2.1B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $225.4M $295.3M $287.7M $299.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $8M $12.3M $9.5M $10.7M $36.1M
Change in Accounts Receivable -$4.8M $185M -$87.8M $65.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $342.3M $692.2M $385.4M $401M $231.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2B -$279.8M -$1.6B -$1.5B -$951.7M
 
Dividends Paid (Ex Special Dividend) $46.9M $56.4M $67.9M $76.3M $82.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $650.2M -- $500M --
Long-Term Debt Repaid $20.8M -$500.5M -$216K -$500.2M --
Repurchase of Common Stock -- -- -- -- $25.4M
Other Financing Activities -- -- $3.9M -- --
Cash From Financing $730.7M -$129.6M -$644.9M $1.6B $1B
 
Beginning Cash (CF) $6B $1.9B $6.4B $4.4B --
Foreign Exchange Rate Adjustment -$2.2M -$21.6M $3.7M $10.2M -$18.2M
Additions / Reductions -$1.1B $261.3M -$1.8B $494.4M $284.3M
Ending Cash (CF) $4.9B $2.2B $4.6B $4.9B --
 
Levered Free Cash Flow $342.3M $692.2M $385.4M $401M $231.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $819.3M $1B $1.3B $1.1B --
Depreciation & Amoritzation $140.2M $122.4M $252.7M $128.3M --
Stock-Based Compensation $31.1M $37.9M $38.2M $44.3M $73.8M
Change in Accounts Receivable $47.9M $260.1M -$230.8M $273.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $2.1B $1.3B $1.5B $1.3B
 
Capital Expenditures $396K $6M $734K -- $84.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3B -$5.6B -$3.3B -$6.2B -$5.4B
 
Dividends Paid (Ex Special Dividend) $180.9M $218.8M $263.2M $299.8M $327.8M
Special Dividend Paid
Long-Term Debt Issued -- $4.6B $6.4B $4B --
Long-Term Debt Repaid -$1.8B -$4.5B -$6.7B -$617.5M --
Repurchase of Common Stock -- $100M -- $205.4M $134.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $9.6B $852.4M $4.3B $4.9B $4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $346M -$2.7B $2.4B $298.9M -$165.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $2.1B $1.3B $1.5B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $655.2M $791.3M $922.2M $872.5M $600.5M
Depreciation & Amoritzation $37.5M $26.6M $32.6M $51M $130.8M
Stock-Based Compensation $24M $29.3M $29.9M $34.4M $62.6M
Change in Accounts Receivable -$78.6M $57M -$361.3M $58.8M -$125.2M
Change in Inventories -- -- -- -- --
Cash From Operations $749.4M $1.6B $879.8M $931.6M $788.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8B -$4.3B -$2.9B -$4.8B -$3.9B
 
Dividends Paid (Ex Special Dividend) $141.9M $172M $206.8M $232.1M $251.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.6B $6B $4B $2B
Long-Term Debt Repaid -$405.9M -$4.5B -$6B -$617.2M -$419K
Repurchase of Common Stock -- $100M -- $123.2M $114.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $7.9B $919.6M $3.1B $4.1B $2.6B
 
Beginning Cash (CF) $14.6B $9.7B $15.8B $13.2B $8.7B
Foreign Exchange Rate Adjustment $3.5M -$35.3M -$12.8M $6.7M -$15.3M
Additions / Reductions $834.9M -$1.7B $1.1B $245.1M -$556.5M
Ending Cash (CF) $15.5B $7.9B $16.9B $13.4B $7.9B
 
Levered Free Cash Flow $749.4M $1.6B $879.8M $931.6M $788.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock