Financhill
Buy
63

FCNCA Quote, Financials, Valuation and Earnings

Last price:
$1,960.61
Seasonality move :
2.23%
Day range:
$1,933.50 - $1,975.30
52-week range:
$1,473.62 - $2,412.93
Dividend yield:
0.41%
P/E ratio:
11.46x
P/S ratio:
1.79x
P/B ratio:
1.14x
Volume:
106.7K
Avg. volume:
96.6K
1-year change:
-10.77%
Market cap:
$24.1B
Revenue:
$14.9B
EPS (TTM):
$169.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $1.9B $5.1B $12.7B $14.9B
Revenue Growth (YoY) 7.13% -0.04% 164.51% 148.03% 18.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $89M $67M -$3M -$37M $19M
Operating Expenses -$603.9M -$700.6M -$1.1B -$2.7B -$3.8B
Operating Income $603.9M $700.6M $1.1B $2.7B $3.8B
 
Net Interest Expenses $27.6M $26.1M $131M $1.2B $1.3B
EBT. Incl. Unusual Items $617.9M $701.7M $1.4B $12.1B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.2M $154.2M $264M $611M $815M
Net Income to Company $492M $547M $1.1B $11.5B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $491.7M $547.5M $1.1B $11.5B $2.8B
 
Basic EPS (Cont. Ops) $47.50 $53.88 $67.47 $785.18 $189.38
Diluted EPS (Cont. Ops) $47.50 $53.88 $67.40 $784.55 $189.37
Weighted Average Basic Share $10.1M $9.8M $15.5M $14.5M $14.3M
Weighted Average Diluted Share $10.1M $9.8M $15.5M $14.5M $14.3M
 
EBITDA -- -- -- -- --
EBIT $713.7M $762.3M $1.8B $15.8B $8.8B
 
Revenue (Reported) $1.9B $1.9B $5.1B $12.7B $14.9B
Operating Income (Reported) $603.9M $700.6M $1.1B $2.7B $3.8B
Operating Income (Adjusted) $713.7M $762.3M $1.8B $15.8B $8.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $478M $1.3B $3.7B $3.8B $3.7B
Revenue Growth (YoY) -0.82% 179.49% 177.17% 2.19% -2.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11M -$2M -$13M $13M --
Operating Expenses -$158.4M -$440M -$1.1B -$914M -$776M
Operating Income $158.4M $440M $1.1B $914M $776M
 
Net Interest Expenses $6.5M $32M $351M $338M $352M
EBT. Incl. Unusual Items $158.1M $408M $997M $873M $751M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.1M $93M $245M $234M $183M
Net Income to Company $124M $315M $752M $639M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.1M $315M $752M $639M $568M
 
Basic EPS (Cont. Ops) $12.17 $19.28 $50.73 $43.41 $43.12
Diluted EPS (Cont. Ops) $12.17 $19.27 $50.69 $43.41 $43.12
Weighted Average Basic Share $9.8M $15.7M $14.5M $14.4M $12.8M
Weighted Average Diluted Share $9.8M $15.7M $14.5M $14.4M $12.8M
 
EBITDA -- -- -- -- --
EBIT $173.1M $519M $2.1B $2.2B $2B
 
Revenue (Reported) $478M $1.3B $3.7B $3.8B $3.7B
Operating Income (Reported) $158.4M $440M $1.1B $914M $776M
Operating Income (Adjusted) $173.1M $519M $2.1B $2.2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $4.1B $10.4B $15B $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $87.6M -$2M -$44M $16M --
Operating Expenses -$717.5M -$931.6M -$2.3B -$3.9B -$3B
Operating Income $717.5M $931.6M $2.3B $3.9B $3B
 
Net Interest Expenses $26.3M $75.5M $887M $1.4B $1.4B
EBT. Incl. Unusual Items $722.8M $1.1B $11.8B $3.6B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160.5M $159.3M $547M $978M $570M
Net Income to Company $562.4M $964M $11.2B $2.6B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $562.3M $964.3M $11.2B $2.6B $2.3B
 
Basic EPS (Cont. Ops) $55.39 $62.96 $767.54 $174.56 $169.15
Diluted EPS (Cont. Ops) $55.39 $62.92 $766.86 $174.52 $169.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $787M $1.4B $14.5B $8.7B $7.9B
 
Revenue (Reported) $1.9B $4.1B $10.4B $15B $14.5B
Operating Income (Reported) $717.5M $931.6M $2.3B $3.9B $3B
Operating Income (Adjusted) $787M $1.4B $14.5B $8.7B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $3.6B $8.9B $11.3B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $64M -$5M -$46M $7M -$3M
Operating Expenses -$540.9M -$772M -$1.9B -$3B -$2.3B
Operating Income $540.9M $772M $1.9B $3B $2.3B
 
Net Interest Expenses $19.6M $69M $825M $1B $1B
EBT. Incl. Unusual Items $548.1M $970M $11.4B $2.9B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.9M $129M $412M $779M $534M
Net Income to Company $424M $841M $11B $2.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $424.2M $841M $11B $2.1B $1.6B
 
Basic EPS (Cont. Ops) $41.79 $50.87 $750.88 $140.21 $119.97
Diluted EPS (Cont. Ops) $41.79 $50.84 $750.23 $140.20 $119.97
Weighted Average Basic Share $29.4M $47.5M $43.6M $43.4M $39.7M
Weighted Average Diluted Share $29.4M $47.5M $43.6M $43.4M $39.7M
 
EBITDA -- -- -- -- --
EBIT $594.1M $1.2B $13.8B $6.8B $5.9B
 
Revenue (Reported) $1.4B $3.6B $8.9B $11.3B $10.8B
Operating Income (Reported) $540.9M $772M $1.9B $3B $2.3B
Operating Income (Adjusted) $594.1M $1.2B $13.8B $6.8B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $362M $337.8M $518M $908M $814M
Short Term Investments $11.4B $9.2B $9B $19.9B $33.8B
Accounts Receivable, Net -- $134M $329M $832M $902M
Inventory -- -- -- -- --
Prepaid Expenses $40.5M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.9B $10.5B $6.3B $36.2B $23.9B
 
Property Plant And Equipment $1.3B $1.3B $10B $11B $11.6B
Long-Term Investments $288.7M $295.8M $6.3B $36.5B $24.8B
Goodwill $350.3M $346M $346M $346M $346M
Other Intangibles $50.8M $42M $165M $337M $276M
Other Long-Term Assets -- -- -- -- --
Total Assets $50B $58.3B $110.7B $215.2B $223.7B
 
Accounts Payable -- $8M $995M $1.1B $1B
Accrued Expenses -- $5M $275M $397M --
Current Portion Of Long-Term Debt -- -- $1.8B -- $367M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.3B $34.6B $56.7B $111.1B $114B
 
Long-Term Debt $1.3B $1.2B $4.2B $37.5B $37B
Capital Leases -- -- -- -- --
Total Liabilities $45.7B $53.6B $101B $193.9B $202.8B
 
Common Stock $9.8M $9.8M $15M $15M $14M
Other Common Equity Adj $12.3M $10M -$735M -$491M -$445M
Common Equity $3.9B $4.4B $8.8B $20.4B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $4.7B $9.7B $21.3B $22.2B
 
Total Liabilities and Equity $50B $58.3B $110.7B $215.2B $225B
Cash and Short Terms $11.7B $18.7B $14.5B $54.5B $55.9B
Total Debt $2B $1.2B $4.8B $37.5B $37B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $337.5M $481M $791M $862M $874M
Short Term Investments $17.2B $9.1B $16.7B $28.2B --
Accounts Receivable, Net -- -- $833M $904M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.4B $7.9B $39.6B $28.5B $27.5B
 
Property Plant And Equipment $1.3B $9.8B $10.8B $11.5B $12B
Long-Term Investments $148.6M $1.2B $39.7B $28.6B $28.4B
Goodwill $350.3M $346M $346M $346M --
Other Intangibles $44.1M $145M $354M $292M --
Other Long-Term Assets -- -- -- -- --
Total Assets $56.9B $109.3B $213.8B $220.6B $233.5B
 
Accounts Payable -- $1.1B $1.3B $1.3B $1.3B
Accrued Expenses -- -- $462M $265M --
Current Portion Of Long-Term Debt -- $2.6B -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.3B $69B $113.8B $112.3B $94.1B
 
Long-Term Debt $1.3B $5.6B $37.7B $37.2B $38.6B
Capital Leases -- -- -- -- --
Total Liabilities $52.3B $99.5B $193.4B $197.7B $211.5B
 
Common Stock $9.8M $15M $15M $14M $13M
Other Common Equity Adj -$32.1M -$729M -$880M -$159M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6B $9.8B $20.4B $22.8B $22B
 
Total Liabilities and Equity $56.9B $109.3B $213.8B $220.6B $233.5B
Cash and Short Terms $17.6B $15.7B $54.2B $54.7B --
Total Debt $1.9B $5.6B $37.7B $37.1B $38.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $492M $547M $1.1B $11.5B $2.8B
Depreciation & Amoritzation $141.4M $132.2M $533M -$57M $130M
Stock-Based Compensation -- -- $19M $5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $372.2M -$196.3M $2.7B $2.7B $3B
 
Capital Expenditures $133.4M $107.4M $926M $1.4B $1.5B
Cash Acquisitions $60M -- -- -- --
Cash From Investing -$9.9B -$7.7B $138M $2.4B -$10.2B
 
Dividends Paid (Ex Special Dividend) $30.4M $41.6M $83M $117M $158M
Special Dividend Paid
Long-Term Debt Issued $746M -- $7B $10.5B --
Long-Term Debt Repaid -$184M -$106M -$6.5B -$15.4B -$450M
Repurchase of Common Stock $333.8M -- $1.2B -- $1.6B
Other Financing Activities -- -- -$24M -$7M -$14M
Cash From Financing $9.5B $7.8B -$2.7B -$4.7B $7.1B
 
Beginning Cash (CF) $377M $362M $338M $518M $908M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M -$24.2M $180M $390M -$94M
Ending Cash (CF) $362M $338M $518M $908M $814M
 
Levered Free Cash Flow $238.8M -$303.7M $1.8B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $124M $315M $752M $639M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $3M $1M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $171.4M $504M $1.2B $991M $916M
 
Capital Expenditures $21.2M $167M $298M $471M $375M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$1.9B -$3.7B -$301M -$3.8B
 
Dividends Paid (Ex Special Dividend) $9.3M $20M $26M $38M $39M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$51M $4.6B -- -- --
Long-Term Debt Repaid -$5M -$653M -$2.4B -$316M --
Repurchase of Common Stock -- $792M -- $700M $896M
Other Financing Activities -- -$3M $1M -$4M --
Cash From Financing $1.6B $1.3B $2.4B -$592M $2.9B
 
Beginning Cash (CF) $395M $583M $917M $764M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.9M -$102M -$125M $98M -$15M
Ending Cash (CF) $338M $481M $791M $862M --
 
Levered Free Cash Flow $150.2M $337M $876M $520M $541M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $562.4M $964M $11.2B $2.6B --
Depreciation & Amoritzation $135.2M $440M $122M -$9M --
Stock-Based Compensation -- $17M $6M $1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$234.4M $1.9B $2.8B $2.8B $3B
 
Capital Expenditures $123.5M $563.8M $1.4B $1.5B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5B -$539.3M $2B -$6.8B -$13B
 
Dividends Paid (Ex Special Dividend) $40.9M $67.2M $103M $155M $163M
Special Dividend Paid
Long-Term Debt Issued $151K $6.3B $11.2B $1M --
Long-Term Debt Repaid -$130.3M -$4.3B -$17.5B -$452M --
Repurchase of Common Stock -- $792M $448M $700M $3.1B
Other Financing Activities -- -- -$6M -$15M --
Cash From Financing $7.7B -$1.2B -$4.5B $4.1B $10B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15M $143.4M $310M $71M $12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$357.9M $1.3B $1.4B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $424M $841M $11B $2.1B $1.1B
Depreciation & Amoritzation $33.7M $126M $124M -$12M $193M
Stock-Based Compensation -- $17M $4M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$357.9M $1.7B $1.8B $1.9B $1.9B
 
Capital Expenditures $88.6M $545M $1B $1.1B $989M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3B $854M $2.8B -$6.4B -$9.2B
 
Dividends Paid (Ex Special Dividend) $32.4M $58M $78M $116M $121M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.3B $10.5B -- $1.2B
Long-Term Debt Repaid -$29M -$4.2B -$15.3B -$348M -$352M
Repurchase of Common Stock -- $792M -- $700M $2.1B
Other Financing Activities -- -$24M -$6M -$14M $1M
Cash From Financing $6.6B -$2.4B -$4.3B $4.5B $7.4B
 
Beginning Cash (CF) $1.2B $1.4B $3B $2.4B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.6M $143M $273M -$46M $60M
Ending Cash (CF) $1.1B $1.6B $3.3B $2.3B $1.7B
 
Levered Free Cash Flow -$446.5M $1.2B $775M $775M $884M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 5

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock