Financhill
Buy
55

WBS Quote, Financials, Valuation and Earnings

Last price:
$64.41
Seasonality move :
5.39%
Day range:
$64.12 - $64.81
52-week range:
$39.43 - $65.39
Dividend yield:
2.49%
P/E ratio:
11.99x
P/S ratio:
2.49x
P/B ratio:
1.13x
Volume:
396.1K
Avg. volume:
1.3M
1-year change:
15.37%
Market cap:
$10.4B
Revenue:
$4.2B
EPS (TTM):
$5.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.3B $2.7B $4B $4.2B
Revenue Growth (YoY) -10.66% -1.73% 114.9% 46.43% 5.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8K -- -$6.8M -$33.6M -$136.2M
Operating Expenses -$280M -$533.9M -$1.1B -$1.1B -$1B
Operating Income $280M $533.9M $1.1B $1.1B $1B
 
Net Interest Expenses $36.8M $18.6M $92.8M $260.5M $157.5M
EBT. Incl. Unusual Items $280M $533.9M $798M $1.1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $125M $153.7M $216.7M $248.3M
Net Income to Company $220.6M $408.9M $644.3M $867.8M $768.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $219.3M $406.6M $638.6M $859.9M $760.7M
 
Basic EPS (Cont. Ops) $2.35 $4.43 $3.72 $4.91 $4.38
Diluted EPS (Cont. Ops) $2.35 $4.42 $3.72 $4.91 $4.37
Weighted Average Basic Share $90M $90M $167.5M $171.8M $169.8M
Weighted Average Diluted Share $90.2M $90.2M $167.5M $171.9M $170.2M
 
EBITDA -- -- -- -- --
EBIT $390.6M $575.6M $1B $2.4B $2.6B
 
Revenue (Reported) $1.3B $1.3B $2.7B $4B $4.2B
Operating Income (Reported) $280M $533.9M $1.1B $1.1B $1B
Operating Income (Adjusted) $390.6M $575.6M $1B $2.4B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $320.1M $721.9M $1B $1.1B $1.1B
Revenue Growth (YoY) 2.98% 125.54% 41.03% 4.98% 5.17%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$2.2M -- -$19.6M --
Operating Expenses -$125.5M -$323.6M -$340.1M -$244.7M -$331.9M
Operating Income $125.5M $323.6M $340.1M $244.7M $331.9M
 
Net Interest Expenses $4.7M $22.8M $49.6M $43.1M $40.5M
EBT. Incl. Unusual Items $125.5M $298M $278.4M $244.7M $331.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M $64.1M $52M $51.7M $70.7M
Net Income to Company $95.7M $234M $226.5M $193M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.1M $231.8M $224.3M $191M $258.2M
 
Basic EPS (Cont. Ops) $1.03 $1.31 $1.29 $1.10 $1.55
Diluted EPS (Cont. Ops) $1.03 $1.31 $1.28 $1.10 $1.54
Weighted Average Basic Share $90M $173.9M $171.2M $169.6M $164.1M
Weighted Average Diluted Share $90.2M $173.9M $171.4M $169.9M $164.5M
 
EBITDA -- -- -- -- --
EBIT $135.5M $364.6M $622.1M $658.8M $728.5M
 
Revenue (Reported) $320.1M $721.9M $1B $1.1B $1.1B
Operating Income (Reported) $125.5M $323.6M $340.1M $244.7M $331.9M
Operating Income (Adjusted) $135.5M $364.6M $622.1M $658.8M $728.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $2.2B $3.8B $4.1B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$2.2M -$21.3M -$96.2M --
Operating Expenses -$467M -$827.6M -$1.3B -$845.9M -$1.2B
Operating Income $467M $827.6M $1.3B $845.9M $1.2B
 
Net Interest Expenses $24.1M $47.6M $276.1M $165.9M $140.1M
EBT. Incl. Unusual Items $467M $626.9M $1.2B $981.5M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.1M $116.3M $248.9M $205.2M $271.5M
Net Income to Company $357.9M $510.6M $927.2M $776.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $355.8M $506.1M $918.9M $768.5M $914.5M
 
Basic EPS (Cont. Ops) $3.87 $3.38 $5.24 $4.42 $5.38
Diluted EPS (Cont. Ops) $3.86 $3.38 $5.23 $4.41 $5.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $518.6M $745.4M $2.2B $2.5B $2.7B
 
Revenue (Reported) $1.2B $2.2B $3.8B $4.1B $4.3B
Operating Income (Reported) $467M $827.6M $1.3B $845.9M $1.2B
Operating Income (Adjusted) $518.6M $745.4M $2.2B $2.5B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $932.7M $1.8B $2.9B $3.1B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$2.2M -$16.8M -$79.3M $220K
Operating Expenses -$391.8M -$685.5M -$994.7M -$777.3M -$939.2M
Operating Income $391.8M $685.5M $994.7M $777.3M $939.2M
 
Net Interest Expenses $14.2M $43.3M $225.3M $130.7M $113.2M
EBT. Incl. Unusual Items $391.8M $484.8M $862.9M $759.9M $939.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $85.3M $180.4M $169M $192.2M
Net Income to Company $297.8M $399.5M $682.4M $590.9M $226.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $296.2M $395.7M $676.2M $584.8M $738.6M
 
Basic EPS (Cont. Ops) $3.23 $2.18 $3.85 $3.37 $4.37
Diluted EPS (Cont. Ops) $3.22 $2.18 $3.85 $3.36 $4.36
Weighted Average Basic Share $269.9M $497.1M $516.7M $509.7M $499.2M
Weighted Average Diluted Share $270.6M $497.2M $517M $510.5M $500.1M
 
EBITDA -- -- -- -- --
EBIT $424.3M $594M $1.8B $2B $2.1B
 
Revenue (Reported) $932.7M $1.8B $2.9B $3.1B $3.3B
Operating Income (Reported) $391.8M $685.5M $994.7M $777.3M $939.2M
Operating Income (Adjusted) $424.3M $594M $1.8B $2B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.5M $137.4M $264.1M $429.3M $388.1M
Short Term Investments $3.3B $4.2B $7.9B $9B $6.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $353.2M $462.1M $1.1B $2.1B $2.4B
 
Property Plant And Equipment $226.7M $204.6M $430.2M $429.6M $407M
Long-Term Investments $492.8M $595.7M $1.2B $1.9B $3.5B
Goodwill $538.4M $538.4M $2.5B $2.6B $2.9B
Other Intangibles $22.4M $17.9M $199.3M $203.1M $334.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $32.7B $35B $71.5B $75.2B $79.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $2.4B $2.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1B $13B $34.4B $39.6B $41.3B
 
Long-Term Debt $834.1M $695.9M $1.3B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $29.5B $31.5B $63.4B $66.5B $70.1B
 
Common Stock $937K $937K $1.8M $1.8M $1.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $3.3B $7.8B $8.4B $8.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.4B $8.1B $8.7B $9.1B
 
Total Liabilities and Equity $32.7B $35B $71.5B $75.2B $79.3B
Cash and Short Terms $3.6B $4.7B $8.7B $10.7B $2.1B
Total Debt $859.1M $696M $6.7B $3.6B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $161.4M $286.5M $406.3M $721.3M $498.8M
Short Term Investments -- $58.8M $47.3M $27.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $851.4M $2.5B $3.5B $3.4B
 
Property Plant And Equipment $209.6M $434.7M $431.7M $411.1M $427.2M
Long-Term Investments $2.8B $824.9M $3.1B $4.3B $4.6B
Goodwill $538.4M $2.5B $2.6B $2.9B --
Other Intangibles $19M $207.3M $211.8M $344M --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.4B $69.1B $73.1B $79.5B $83.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $3.1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.4B $39.5B $34.7B $37.7B $50.3B
 
Long-Term Debt $1B $1.3B $928.1M $921.2M $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $32.6B $61.2B $65.1B $70.4B $73.7B
 
Common Stock $937K $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $7.8B $8.2B $9.2B $9.5B
 
Total Liabilities and Equity $36B $69.1B $73.3B $79.6B $83.2B
Cash and Short Terms $2.6B $485.1M $1.8B $3.2B --
Total Debt $1B $4.8B $2.9B $4B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $220.6M $408.9M $644.3M $867.8M $768.7M
Depreciation & Amoritzation $43.2M $41.5M $82.7M $77.6M $71.5M
Stock-Based Compensation $12.2M $13.7M $54.1M $54.1M $55.1M
Change in Accounts Receivable $11.1M -$69.3M -$106.7M -$13.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $380.9M $692.5M $1.3B $979.5M $1.4B
 
Capital Expenditures $21.3M $16.6M $28.8M $40.3M $35.8M
Cash Acquisitions -- -- $54.4M $157.6M $359.5M
Cash From Investing -$2.3B -$2.4B -$7.2B -$2.6B -$3.9B
 
Dividends Paid (Ex Special Dividend) $152.8M $152.7M $261.5M $294.8M $291.2M
Special Dividend Paid
Long-Term Debt Issued $3.9B -- $5.4B -- --
Long-Term Debt Repaid -$5.7B -$122.2M -- -$3.1B -$382.5M
Repurchase of Common Stock $80.1M $4.4M $345.8M $124.3M $82.6M
Other Financing Activities -- -- $2.5M -- -$4.1M
Cash From Financing $1.9B $1.9B $6.2B $2.5B $2.8B
 
Beginning Cash (CF) $257.9M $263.1M $461.6M $839.9M $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $198.5M $378.4M $875.9M $358.6M
Ending Cash (CF) $263.1M $461.6M $839.9M $1.7B $2.1B
 
Levered Free Cash Flow $359.6M $675.9M $1.3B $939.2M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $95.7M $234M $226.5M $193M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.6M $12.8M $14.4M $14.4M $12.7M
Change in Accounts Receivable $11.1M $6.4M $129.1M -$43.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $150.9M $421.9M $427.2M $18.4M $374.7M
 
Capital Expenditures $3.8M $8.6M $14.3M $10M $12.2M
Cash Acquisitions -- -- -- -- $674K
Cash From Investing -$391.3M -$2B $1.5B -$689.5M -$1.3B
 
Dividends Paid (Ex Special Dividend) $38.2M $74.9M $73.5M $73.2M $70.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8B -- $300.4M --
Long-Term Debt Repaid -$25.1M -$7B -$2.5B -- --
Repurchase of Common Stock $260K $98.6M $50.3M $250K $130.2M
Other Financing Activities -- $2.5M -- -- --
Cash From Financing $1.3B $1.3B -$1.1B $2.3B $955.3M
 
Beginning Cash (CF) $1.6B $901.8M $1.4B $1.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$288.7M $812M $1.7B $68.6M
Ending Cash (CF) $2.6B $613.1M $2.2B $3.2B --
 
Levered Free Cash Flow $147.1M $413.2M $412.9M $8.4M $362.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $357.9M $510.6M $927.2M $776.3M --
Depreciation & Amoritzation $47.1M $74.7M $75.9M $70.5M --
Stock-Based Compensation $12.9M $46.8M $51.1M $55.4M $55.5M
Change in Accounts Receivable -$97M -$35.8M $48.1M $201.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $683.2M $1.3B $1.2B $600.2M $1.6B
 
Capital Expenditures $18.5M $23.9M $44.2M $29.8M $46.1M
Cash Acquisitions -- $54.4M $157.6M $359.5M $674K
Cash From Investing -$307.4M -$7.4B -$2.7B -$4.5B -$4.2B
 
Dividends Paid (Ex Special Dividend) $152.5M $225.9M $295.6M $292.2M $286.8M
Special Dividend Paid
Long-Term Debt Issued $255.5M $13B -- -- --
Long-Term Debt Repaid -$575.4M -$9.6B $6B $417.3M --
Repurchase of Common Stock $4.4M $341.9M $127.7M $82.8M $412.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $2B $4.1B $3.1B $4.9B $2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$2B $1.6B $1B -$135.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $664.7M $1.3B $1.1B $570.4M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $297.8M $399.5M $682.4M $590.9M $226.9M
Depreciation & Amoritzation $10.4M $17.4M $21.1M $19M $18.2M
Stock-Based Compensation $10.1M $43.2M $40.2M $41.6M $41.9M
Change in Accounts Receivable -$84.8M -$51.3M -$3.2M $198.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $464.2M $1.1B $890.8M $511.6M $740.5M
 
Capital Expenditures $11.2M $18.5M $34M $23.5M $33.7M
Cash Acquisitions -- $54.4M $157.6M $359.5M $674K
Cash From Investing -$338.5M -$5.3B -$820.5M -$2.7B -$3.1B
 
Dividends Paid (Ex Special Dividend) $114.5M $187.7M $221.8M $219.2M $214.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180.5M $13.2B -- $750.2M $799.9M
Long-Term Debt Repaid -$200.3M -$9.7B -$3.7B -$132.6M --
Repurchase of Common Stock $4.3M $341.8M $123.7M $82.3M $412M
Other Financing Activities -- $2.5M -- -$4.1M --
Cash From Financing $2.2B $4.4B $1.3B $3.7B $3.3B
 
Beginning Cash (CF) $3.2B $2.2B $4.6B $4.8B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $151.6M $1.3B $1.5B $988M
Ending Cash (CF) $5.6B $2.3B $6B $6.3B $2.5B
 
Levered Free Cash Flow $452.9M $1B $856.9M $488.1M $706.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock