Financhill
Sell
50

WBS Quote, Financials, Valuation and Earnings

Last price:
$54.97
Seasonality move :
5.48%
Day range:
$53.55 - $55.85
52-week range:
$39.34 - $63.99
Dividend yield:
2.91%
P/E ratio:
12.47x
P/S ratio:
3.65x
P/B ratio:
1.06x
Volume:
2.6M
Avg. volume:
1.1M
1-year change:
9.28%
Market cap:
$9.4B
Revenue:
$2.7B
EPS (TTM):
$4.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.2B $1.2B $2.5B $2.7B
Revenue Growth (YoY) 4.31% -5.14% 3.96% 102.13% 7.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $429.6M $460.8M $433.8M $687.2M $785.5M
Other Inc / (Exp) $29K $8K -- -$6.8M -$33.6M
Operating Expenses $432.1M $420.8M $372.2M $413.2M $577.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $486.7M $280M $533.9M $798M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104M $59.4M $125M $153.7M $216.7M
Net Income to Company $382.7M $220.6M $408.9M $644.3M $867.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $382.7M $220.6M $408.9M $644.3M $867.8M
 
Basic EPS (Cont. Ops) $4.07 $2.35 $4.43 $3.72 $4.91
Diluted EPS (Cont. Ops) $4.06 $2.35 $4.42 $3.72 $4.91
Weighted Average Basic Share $91.6M $90M $90M $167.5M $171.8M
Weighted Average Diluted Share $91.9M $90.2M $90.2M $167.5M $171.9M
 
EBITDA -- -- -- -- --
EBIT $686.1M $390.6M $575.6M $1B $2.4B
 
Revenue (Reported) $1.2B $1.2B $1.2B $2.5B $2.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $686.1M $390.6M $575.6M $1B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $294.3M $313.5M $662.1M $677.5M $647.6M
Revenue Growth (YoY) -5.2% 6.51% 111.22% 2.33% -4.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $112.1M $105.2M $180.1M $198.5M $214.1M
Other Inc / (Exp) -- -- -$2.2M -- -$19.6M
Operating Expenses $108.4M $96.5M $164.5M $145.7M $201.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $87.6M $125.5M $298M $278.4M $244.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $29.8M $64.1M $52M $51.7M
Net Income to Company $69.3M $95.7M $234M $226.5M $193M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.3M $95.7M $234M $226.5M $193M
 
Basic EPS (Cont. Ops) $0.75 $1.03 $1.31 $1.29 $1.10
Diluted EPS (Cont. Ops) $0.75 $1.03 $1.31 $1.28 $1.10
Weighted Average Basic Share $89.6M $90M $173.9M $171.2M $169.6M
Weighted Average Diluted Share $89.7M $90.2M $173.9M $171.4M $169.9M
 
EBITDA -- -- -- -- --
EBIT $107.6M $135.5M $364.6M $622.1M $658.8M
 
Revenue (Reported) $294.3M $313.5M $662.1M $677.5M $647.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $107.6M $135.5M $364.6M $622.1M $658.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $2.1B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $439.3M $452.1M $615.2M $762M $831.1M
Other Inc / (Exp) $37K -- -$2.2M -$21.3M -$96.2M
Operating Expenses $438.3M $380.9M $404M $601.9M $734.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $321.3M $467M $626.9M $1.2B $981.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.2M $109.1M $116.3M $248.9M $205.2M
Net Income to Company $251.1M $357.9M $510.6M $927.2M $776.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $251.1M $357.9M $510.6M $927.2M $776.3M
 
Basic EPS (Cont. Ops) $2.68 $3.87 $3.37 $5.23 $4.41
Diluted EPS (Cont. Ops) $2.67 $3.85 $3.37 $5.22 $4.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $463.5M $518.6M $745.4M $2.2B $2.5B
 
Revenue (Reported) $1.2B $1.2B $2.1B $2.7B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $463.5M $518.6M $745.4M $2.2B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $883M $907.5M $1.8B $2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $330.2M $321.5M $504.9M $579.6M $625.3M
Other Inc / (Exp) $8K -- -$2.2M -$16.8M -$79.3M
Operating Expenses $328.3M $288.3M $332M $467.9M $608.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $204.8M $391.8M $484.8M $862.9M $759.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.2M $94M $85.3M $180.4M $169M
Net Income to Company $160.6M $297.8M $399.5M $682.4M $590.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160.6M $297.8M $399.5M $682.4M $590.9M
 
Basic EPS (Cont. Ops) $1.72 $3.23 $2.17 $3.85 $3.36
Diluted EPS (Cont. Ops) $1.71 $3.21 $2.17 $3.84 $3.36
Weighted Average Basic Share $270.1M $269.9M $497.1M $516.7M $509.7M
Weighted Average Diluted Share $270.5M $270.6M $497.2M $517M $510.5M
 
EBITDA -- -- -- -- --
EBIT $296.3M $424.3M $594M $1.8B $2B
 
Revenue (Reported) $883M $907.5M $1.8B $2B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $296.3M $424.3M $594M $1.8B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $257.9M $263.1M $461.6M $839.9M $1.7B
Short Term Investments $2.9B $3.3B $4.2B $7.9B $37M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $4.2B $5.3B $10.3B $3.1B
 
Property Plant And Equipment $270.4M $226.7M $204.6M $430.2M $429.6M
Long-Term Investments $8.2B $8.9B $10.4B $14.5B $16B
Goodwill $538.4M $538.4M $538.4M $2.5B $2.6B
Other Intangibles $21.9M $22.4M $17.9M $199.3M $203.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $30.4B $32.6B $34.9B $71.3B $74.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $995.4M $674.9M $1.2B $458.4M
 
Long-Term Debt $2.5B $700.8M $573.9M $6.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $27.2B $29.4B $31.5B $63.2B $66.3B
 
Common Stock $146M $146M $146M $285.8M $285.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $3.1B $3.3B $7.8B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.2B $3.4B $8.1B $8.7B
 
Total Liabilities and Equity $30.4B $32.6B $34.9B $71.3B $74.9B
Cash and Short Terms $3.2B $3.6B $4.7B $8.7B $1.8B
Total Debt $2.5B $700.8M $573.9M $6.5B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $208.6M $2.6B $426.3M $1.8B $3.2B
Short Term Investments -- -- $58.8M $47.3M $27.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $802.3M $3.2B $2.2B $3.2B $4.4B
 
Property Plant And Equipment $250.5M $209.6M $434.7M $431.7M $411.1M
Long-Term Investments $9B $9.4B $14.6B $14.5B $17.2B
Goodwill $538.4M $538.4M $2.5B $2.6B $2.9B
Other Intangibles $23.5M $19M $207.3M $211.8M $344M
Other Long-Term Assets -- -- -- -- --
Total Assets $33B $35.4B $69.1B $73.1B $79.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $3.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $655.9M $1.3B $157.5M $3.2B
 
Long-Term Debt $1B $677.4M $4.6B $2.9B $921.2M
Capital Leases -- -- -- -- --
Total Liabilities $29.8B $32B $61.2B $64.9B $70.3B
 
Common Stock $146M $146M $285.8M $285.8M $285.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.4B $7.8B $8.2B $9.2B
 
Total Liabilities and Equity $33B $35.4B $69.1B $73.1B $79.5B
Cash and Short Terms $208.6M $2.6B $485.1M $1.8B $3.2B
Total Debt $1B $677.4M $4.6B $2.9B $4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $382.7M $220.6M $408.9M $644.3M $867.8M
Depreciation & Amoritzation $44.8M $43.2M $41.5M $82.7M $77.6M
Stock-Based Compensation $12.6M $12.2M $13.7M $54.1M $54.1M
Change in Accounts Receivable -$35.8M $11.1M -$69.3M -$106.7M -$13.8M
Change in Inventories -- -- -- -- --
Cash From Operations $303.9M $380.5M $688.6M $1.3B $978.6M
 
Capital Expenditures $25.7M $21.3M $16.6M $28.8M $40.3M
Cash Acquisitions -- -- -- $459.6M -$157.6M
Cash From Investing -$2.5B -$2.3B -$2.4B -$7.2B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$148.7M -$152.8M -$152.7M -$261.5M -$294.8M
Special Dividend Paid
Long-Term Debt Issued $9.5B $3.9B -- $5.4B --
Long-Term Debt Repaid -$9.1B -$5.7B -$122.2M -- -$3.1B
Repurchase of Common Stock -$13M -$76.6M -- -$322.1M -$108M
Other Financing Activities -$3.6M -- -- $2.5M --
Cash From Financing $2.2B $1.9B $1.9B $6.2B $2.5B
 
Beginning Cash (CF) $329.5M $257.9M $263.1M $461.6M $839.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.6M $5.2M $198.5M $378.4M $875.9M
Ending Cash (CF) $257.9M $263.1M $461.6M $839.9M $1.7B
 
Levered Free Cash Flow $278.1M $359.3M $672M $1.3B $938.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $69.3M $95.7M $234M $226.5M $193M
Depreciation & Amoritzation $9.3M $9.8M $22.1M $18.3M $16.1M
Stock-Based Compensation $3.3M $3.6M $12.8M $14.4M $14.4M
Change in Accounts Receivable $8.6M $11.1M $6.4M $129.1M -$43.3M
Change in Inventories -- -- -- -- --
Cash From Operations $120.6M $150.9M $421.9M $427.2M $45.3M
 
Capital Expenditures $6.2M $3.8M $8.6M $14.3M $10M
Cash Acquisitions $641K -- -- -- --
Cash From Investing -$226.9M -$391.3M -$2B $1.5B -$716.4M
 
Dividends Paid (Ex Special Dividend) -$38M -$38.2M -$74.9M -$73.5M -$73.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $325M -- $8B -- $300.4M
Long-Term Debt Repaid -$415.1M -$25.1M -$7B -$2.5B --
Repurchase of Common Stock -$156K $4M -$97.1M -$50M --
Other Financing Activities -- -- $2.5M -- --
Cash From Financing $45M $1.3B $1.3B -$1.1B $2.3B
 
Beginning Cash (CF) $303.1M $1.6B $901.8M $1.4B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.3M $1B -$288.7M $812M $1.7B
Ending Cash (CF) $241.8M $2.6B $613.1M $2.2B $3.2B
 
Levered Free Cash Flow $114.4M $147.1M $413.2M $412.9M $35.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $251.1M $357.9M $510.6M $927.2M $776.3M
Depreciation & Amoritzation $44.1M $47.1M $74.7M $76.8M $71.5M
Stock-Based Compensation $12.3M $12.9M $46.8M $51.1M $55.4M
Change in Accounts Receivable $13.4M -$97M -$35.8M -$58.6M $187.6M
Change in Inventories -- -- -- -- --
Cash From Operations $333.3M $683.2M $1.3B $1.2B $600.8M
 
Capital Expenditures $21M $18.5M $23.9M $44.2M $29.8M
Cash Acquisitions $641K -$641K $459.6M -$157.6M -$359.5M
Cash From Investing -$2.9B -$307.4M -$7.4B -$2.7B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$153.6M -$152.5M -$225.9M -$295.6M -$292.2M
Special Dividend Paid
Long-Term Debt Issued $7.3B $255.5M $13B -- --
Long-Term Debt Repaid -$8.2B -$575.4M -$9.6B $6B $417.3M
Repurchase of Common Stock -$73.6M $3.4M -$319.3M -$110.8M -$65.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5B $2B $4.1B $3.1B $4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61M $2.4B -$2B $1.6B $1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $312.3M $664.7M $1.3B $1.1B $571M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $160.6M $297.8M $399.5M $682.4M $590.9M
Depreciation & Amoritzation $27.4M $31.4M $64.6M $58.6M $52.6M
Stock-Based Compensation $9.4M $10.1M $43.2M $40.2M $41.6M
Change in Accounts Receivable $23.4M -$84.8M -$51.3M -$3.2M $198.2M
Change in Inventories -- -- -- -- --
Cash From Operations $161.5M $464.2M $1.1B $890.8M $513M
 
Capital Expenditures $14M $11.2M $18.5M $34M $23.5M
Cash Acquisitions $641K -- $459.6M -$157.6M -$359.5M
Cash From Investing -$2.3B -$338.5M -$5.3B -$820.5M -$2.7B
 
Dividends Paid (Ex Special Dividend) -$114.8M -$114.5M -$187.7M -$221.8M -$219.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B $180.5M $13.2B -- $750.2M
Long-Term Debt Repaid -$5.3B -$200.3M -$9.7B -$3.7B -$132.6M
Repurchase of Common Stock -$79.9M -- -$319.3M -$108M -$65.4M
Other Financing Activities -- -- $2.5M -- -$4.1M
Cash From Financing $2.1B $2.2B $4.4B $1.3B $3.7B
 
Beginning Cash (CF) $829M $3.2B $2.2B $4.6B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.1M $2.3B $151.6M $1.3B $1.5B
Ending Cash (CF) $812.9M $5.6B $2.3B $6B $6.3B
 
Levered Free Cash Flow $147.5M $452.9M $1B $856.9M $489.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock