Financhill
Sell
50

PB Quote, Financials, Valuation and Earnings

Last price:
$71.06
Seasonality move :
1.5%
Day range:
$70.63 - $71.24
52-week range:
$61.07 - $82.75
Dividend yield:
3.29%
P/E ratio:
12.70x
P/S ratio:
3.85x
P/B ratio:
0.88x
Volume:
264.4K
Avg. volume:
905.6K
1-year change:
-6.71%
Market cap:
$6.8B
Revenue:
$1.8B
EPS (TTM):
$5.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.2B $1.2B $1.6B $1.8B
Revenue Growth (YoY) 33.57% -7.26% 4.05% 29.16% 11.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- $11.2M
Operating Expenses -$658.6M -$658.6M -$662.5M -$547.6M -$614.3M
Operating Income $658.6M $658.6M $662.5M $547.6M $614.3M
 
Net Interest Expenses $9M -- $18.9M $206.4M $181.6M
EBT. Incl. Unusual Items $645M $659.7M $666.2M $534.5M $612.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.1M $140.4M $141.7M $115.1M $133.3M
Net Income to Company $528.9M $519.3M $524.5M $419.3M $479.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $528.9M $519.3M $524.5M $419.3M $479.4M
 
Basic EPS (Cont. Ops) $5.68 $5.60 $5.73 $4.51 $5.05
Diluted EPS (Cont. Ops) $5.68 $5.60 $5.73 $4.51 $5.05
Weighted Average Basic Share $93.1M $92.7M $91.6M $92.9M $95M
Weighted Average Diluted Share $93.1M $92.7M $91.6M $92.9M $95M
 
EBITDA -- -- -- -- --
EBIT $758.2M $713.3M $755.8M $1B $1.2B
 
Revenue (Reported) $1.3B $1.2B $1.2B $1.6B $1.8B
Operating Income (Reported) $658.6M $658.6M $662.5M $547.6M $614.3M
Operating Income (Adjusted) $758.2M $713.3M $755.8M $1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294.7M $314.2M $419.7M $455.9M $439.1M
Revenue Growth (YoY) -7.28% 6.61% 33.58% 8.62% -3.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $224K --
Operating Expenses -$163.1M -$173.1M -$143.8M -$159.3M -$176.1M
Operating Income $163.1M $173.1M $143.8M $159.3M $176.1M
 
Net Interest Expenses -- $3.7M $62.2M $46.8M $27.6M
EBT. Incl. Unusual Items $163.4M $173.2M $142.6M $162.5M $176M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.8M $37.3M $30.4M $35.2M $38.5M
Net Income to Company $128.6M $135.8M $112.2M $127.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $128.6M $135.8M $112.2M $127.3M $137.6M
 
Basic EPS (Cont. Ops) $1.39 $1.49 $1.20 $1.34 $1.45
Diluted EPS (Cont. Ops) $1.39 $1.49 $1.20 $1.34 $1.45
Weighted Average Basic Share $92.7M $91.2M $93.7M $95.3M $95.1M
Weighted Average Diluted Share $92.7M $91.2M $93.7M $95.3M $95.1M
 
EBITDA -- -- -- -- --
EBIT $175.2M $192M $283.4M $318.7M $300.7M
 
Revenue (Reported) $294.7M $314.2M $419.7M $455.9M $439.1M
Operating Income (Reported) $163.1M $173.1M $143.8M $159.3M $176.1M
Operating Income (Adjusted) $175.2M $192M $283.4M $318.7M $300.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.2B $1.5B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $11.2M --
Operating Expenses -$673M -$649.5M -$598.7M -$570.5M -$679.5M
Operating Income $673M $649.5M $598.7M $570.5M $679.5M
 
Net Interest Expenses $1M $4.2M $168.7M $194.4M $127.8M
EBT. Incl. Unusual Items $672.7M $652.5M $587.7M $568M $680.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143.1M $139.1M $126M $123.2M $147.6M
Net Income to Company $529.6M $513.4M $461.7M $444.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $529.6M $513.4M $461.7M $444.8M $533M
 
Basic EPS (Cont. Ops) $5.71 $5.59 $5.01 $4.70 $5.60
Diluted EPS (Cont. Ops) $5.71 $5.59 $5.01 $4.70 $5.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $738.4M $698.6M $988.8M $1.2B $1.2B
 
Revenue (Reported) $1.2B $1.2B $1.5B $1.7B $1.8B
Operating Income (Reported) $673M $649.5M $598.7M $570.5M $679.5M
Operating Income (Adjusted) $738.4M $698.6M $988.8M $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $899.2M $892M $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $11.2M --
Operating Expenses -$498.7M -$489.7M -$425.9M -$448.8M -$513.4M
Operating Income $498.7M $489.7M $425.9M $448.8M $513.4M
 
Net Interest Expenses -- $4.2M $154M $142M $88.2M
EBT. Incl. Unusual Items $498.7M $491.6M $413.1M $446.6M $514.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.2M $104.9M $89.2M $97.3M $111.6M
Net Income to Company $392.5M $386.6M $323.8M $349.3M $265.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $392.5M $386.6M $323.8M $349.3M $402.9M
 
Basic EPS (Cont. Ops) $4.23 $4.22 $3.50 $3.68 $4.23
Diluted EPS (Cont. Ops) $4.23 $4.22 $3.50 $3.68 $4.23
Weighted Average Basic Share $278.5M $275.1M $277.9M $284.7M $285.6M
Weighted Average Diluted Share $278.5M $275.1M $277.9M $284.7M $285.6M
 
EBITDA -- -- -- -- --
EBIT $543.4M $528.7M $761.7M $900.6M $891.7M
 
Revenue (Reported) $899.2M $892M $1.2B $1.3B $1.3B
Operating Income (Reported) $498.7M $489.7M $425.9M $448.8M $513.4M
Operating Income (Adjusted) $543.4M $528.7M $761.7M $900.6M $891.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $2.5B $423.8M $458.2M $2B
Short Term Investments $651.5M $514.9M $456.5M $438.6M $11B
Accounts Receivable, Net $82.1M $66M $88.4M $96.3M $104.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $2.6B $514.5M $556.4M $2.1B
 
Property Plant And Equipment $380.6M $369.2M $381.3M $406.8M $404.6M
Long-Term Investments $67.6M $20.6M $96.1M $18.6M $149.8M
Goodwill $3.2B $3.2B $3.2B $3.4B $3.5B
Other Intangibles $73.2M $61.7M $51.3M $64M $66M
Other Long-Term Assets -- -- -- -- --
Total Assets $34.1B $37.9B $37.8B $38.6B $39.6B
 
Accounts Payable $3.5M $1.3M $4.5M $34.8M $41.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5B $11.2B $13.2B $13.9B $13.3B
 
Long-Term Debt $57M $49.4M $35.7M $26.5M $31.5M
Capital Leases -- -- -- -- --
Total Liabilities $28B $31.5B $31.1B $31.5B $32.2B
 
Common Stock $92.6M $92.2M $91.3M $93.7M $95.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1B $6.4B $6.7B $7.1B $7.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $6.4B $6.7B $7.1B $7.4B
 
Total Liabilities and Equity $34.1B $37.9B $37.8B $38.6B $39.6B
Cash and Short Terms $2B $3.1B $880.3M $896.7M $12.9B
Total Debt $57M $49.4M $35.7M $26.5M $31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $602.2M $512.2M $2.2B $1.8B
Short Term Investments $580.9M $491.2M $446.2M $331.4M --
Accounts Receivable, Net $71.7M $81.4M $97M $107.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $685.5M $618.8M $2.3B $1.9B
 
Property Plant And Equipment $375.2M $379.9M $408.8M $409.3M $406.4M
Long-Term Investments $25.3M $88M $85.9M $18M $117.9M
Goodwill $3.2B $3.2B $3.4B $3.5B --
Other Intangibles $64.5M $53.9M $67.6M $70.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.5B $37.8B $39.3B $40.1B $38.3B
 
Accounts Payable $1.5M $2.1M $79.6M $174.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.3B -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.8B $12.8B $14.9B $14.1B $12.1B
 
Long-Term Debt $52.4M $42.8M $42.1M $42M $32.3M
Capital Leases -- -- -- -- --
Total Liabilities $30.2B $31.2B $32.3B $32.8B $30.7B
 
Common Stock $92.2M $91.2M $93.7M $95.3M $95M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.3B $6.6B $7B $7.4B $7.7B
 
Total Liabilities and Equity $36.5B $37.8B $39.3B $40.1B $38.3B
Cash and Short Terms $1.6B $1.1B $958.4M $2.5B --
Total Debt $52.4M $42.8M $42.1M $42M $32.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $528.9M $519.3M $524.5M $419.3M $479.4M
Depreciation & Amoritzation $31.4M $29.6M $28.3M $31M $34.7M
Stock-Based Compensation $12.6M $12.6M $11.8M $12.2M $12.8M
Change in Accounts Receivable $29.1M $61.3M -$85.2M $100.8M -$106.5M
Change in Inventories -- -- -- -- --
Cash From Operations $549.2M $657.8M $499.8M $652.5M $477.7M
 
Capital Expenditures $22.1M $19M $42.4M $34.2M $21.1M
Cash Acquisitions -- -- -- $24.4M --
Cash From Investing -$1.2B -$2.7B -$2B $1.1B $2B
 
Dividends Paid (Ex Special Dividend) $173.8M $184.3M $193.1M $205.7M $214.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$128.7M -- -- -$3.2M --
Repurchase of Common Stock $115.2M $52.1M $65.7M $72.2M $74.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5B $3.2B -$666.7M -$1.7B -$940.2M
 
Beginning Cash (CF) $574.1M $1.3B $2.5B $424.1M $458.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $769.4M $1.2B -$2.1B $34.3M $1.5B
Ending Cash (CF) $1.3B $2.5B $424.1M $458.4M $2B
 
Levered Free Cash Flow $527.1M $638.8M $457.4M $618.4M $456.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.6M $135.8M $112.2M $127.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3M $2.9M $3.1M $3.1M $3M
Change in Accounts Receivable $13M -$55.1M $40.7M $8M --
Change in Inventories -- -- -- -- --
Cash From Operations $184.7M $191M $242.9M $269.9M $194.2M
 
Capital Expenditures $3.1M $5.5M $11.2M $4.4M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441.4M -$207.1M $678.5M $335.9M $531.1M
 
Dividends Paid (Ex Special Dividend) $45.3M $47.4M $51.5M $53.3M $55.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$300M -$550M -- --
Long-Term Debt Repaid -- -- -$3.2M -- --
Repurchase of Common Stock $52.1M -- -- -- $20M
Other Financing Activities -- -- -- -- --
Cash From Financing $252.2M $224.6M -$806M $96.4M -$264.1M
 
Beginning Cash (CF) $1.1B $393.9M $397M $1.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $208.5M $115.4M $702.2M $461.1M
Ending Cash (CF) $1.1B $602.4M $512.5M $2.2B --
 
Levered Free Cash Flow $181.6M $185.5M $231.7M $265.5M $185M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $529.6M $513.4M $461.7M $444.8M --
Depreciation & Amoritzation $29.8M $28.7M $29.8M $34M --
Stock-Based Compensation $12.6M $11.5M $12.4M $12.8M $12.2M
Change in Accounts Receivable $300K -$64.2M $20M $78M --
Change in Inventories -- -- -- -- --
Cash From Operations $664.2M $580.5M $625.2M $702.4M $271.6M
 
Capital Expenditures $19.5M $38.3M $37.7M $21M $27.5M
Cash Acquisitions -- -- $24.4M -- --
Cash From Investing -$3.4B -$1.8B $447.3M $2.2B $1.4B
 
Dividends Paid (Ex Special Dividend) $181.7M $190.8M $203.5M $211.6M $220.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$2B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $52.3M $65.7M $72.2M $74.8M $20M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7B $770.6M -$1.2B -$1.2B -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32M -$453.2M -$89.9M $1.7B -$443.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $644.7M $542.2M $587.5M $681.4M $244.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $392.5M $386.6M $323.8M $349.3M $265.4M
Depreciation & Amoritzation $7.5M $7.2M $6.8M $7.9M $16.8M
Stock-Based Compensation $9.5M $8.5M $9.1M $9.6M $9M
Change in Accounts Receivable $68.2M -$57.3M $47.9M $25.2M $50M
Change in Inventories -- -- -- -- --
Cash From Operations $578.7M $501.4M $626.8M $676.7M $470.5M
 
Capital Expenditures $15M $34.3M $29.5M $16.3M $22.6M
Cash Acquisitions -- -- $24.4M -- --
Cash From Investing -$2.8B -$1.9B $466.1M $1.5B $944.3M
 
Dividends Paid (Ex Special Dividend) $136.3M $142.9M $153.2M $159.1M $165.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.2B $175M --
Long-Term Debt Repaid -- -- -$3.2M -- -$300M
Repurchase of Common Stock $52.1M $65.7M $72.2M $74.8M $20M
Other Financing Activities -- -- -- -- --
Cash From Financing $2B -$508.9M -$1B -$471.7M -$1.6B
 
Beginning Cash (CF) $4.4B $4.5B $1.2B $3.1B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$287.9M -$1.9B $88.3M $1.8B -$206.1M
Ending Cash (CF) $4.1B $2.6B $1.3B $4.8B $3B
 
Levered Free Cash Flow $563.8M $467.2M $597.3M $660.4M $447.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock