Financhill
Buy
75

BANC Quote, Financials, Valuation and Earnings

Last price:
$19.71
Seasonality move :
1.49%
Day range:
$19.51 - $19.74
52-week range:
$11.52 - $20.17
Dividend yield:
2.03%
P/E ratio:
19.18x
P/S ratio:
1.78x
P/B ratio:
1.03x
Volume:
1.9M
Avg. volume:
2.1M
1-year change:
26.41%
Market cap:
$3.1B
Revenue:
$1.9B
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $243.5M $310.5M $1.6B $1.5B $1.9B
Revenue Growth (YoY) -6.46% -0.09% 426.69% -6.76% 24.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.8M -- -- -- --
Other Inc / (Exp) $2M $51M -$47.8M -$443.1M -$60M
Operating Expenses $69M -$98.3M -$602.3M $692M -$154.5M
Operating Income -- $98.3M $602.3M -$692M $154.5M
 
Net Interest Expenses -- $25.6M $65.3M $475.4M $170.7M
EBT. Incl. Unusual Items $14.4M $82.6M $567.6M -$2.2B $168.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $20.3M $144M -$312.2M $41.8M
Net Income to Company $12.6M $607M $423.6M -$1.9B $126.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M $62.2M $416.1M -$1.9B $126.9M
 
Basic EPS (Cont. Ops) -$0.02 $0.95 $5.14 -$22.71 $0.52
Diluted EPS (Cont. Ops) -$0.02 $0.95 $5.14 -$22.71 $0.52
Weighted Average Basic Share $50.2M $53.1M $77.3M $85.4M $168.4M
Weighted Average Diluted Share $50.2M $53.3M $77.3M $85.4M $168.7M
 
EBITDA -- -- -- -- --
EBIT $80.4M $120.5M $833.3M -$987.5M $1.1B
 
Revenue (Reported) $243.5M $310.5M $1.6B $1.5B $1.9B
Operating Income (Reported) -- $98.3M $602.3M -$692M $154.5M
Operating Income (Adjusted) $80.4M $120.5M $833.3M -$987.5M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.1M $101.6M $489.9M $431.4M $466.8M
Revenue Growth (YoY) 4.78% 31.78% 382.1% -11.93% 8.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $39K -$88K -$59.7M --
Operating Expenses -$31M -$36.7M $16.6M -$11M -$92.3M
Operating Income $31M $36.7M -$16.6M $11M $92.3M
 
Net Interest Expenses $6.4M $7.6M $109.4M $33.7M $36M
EBT. Incl. Unusual Items $31.8M $34.1M -$26.6M $11.5M $92.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $9.9M -$3.2M $2.7M $22.7M
Net Income to Company $23.2M $24.2M -$23.3M $8.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.2M $24.2M -$23M $8.8M $69.6M
 
Basic EPS (Cont. Ops) $0.42 $0.40 -$0.42 -$0.01 $0.38
Diluted EPS (Cont. Ops) $0.42 $0.40 -$0.42 -$0.01 $0.38
Weighted Average Basic Share $50.7M $60M $78.4M $168.6M $157.1M
Weighted Average Diluted Share $50.9M $60.5M $78.4M $168.6M $159.1M
 
EBITDA -- -- -- -- --
EBIT $40.6M $50.7M $288.8M $226.2M $271.4M
 
Revenue (Reported) $77.1M $101.6M $489.9M $431.4M $466.8M
Operating Income (Reported) $31M $36.7M -$16.6M $11M $92.3M
Operating Income (Adjusted) $40.6M $50.7M $288.8M $226.2M $271.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $304.5M $373.6M $1.2B $1.5B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $55K -$48.6M -$502.5M --
Operating Expenses -$105.5M -$162.8M -$139.1M $447.8M -$267.8M
Operating Income $105.5M $162.8M $139.1M -$447.8M $267.8M
 
Net Interest Expenses $25.6M $27.4M $173.6M $244M $140.3M
EBT. Incl. Unusual Items $102.7M $146.8M $92.9M -$561.4M $283.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $41.6M $28.6M -$148.5M $74.9M
Net Income to Company $78.3M $649.8M -$1.1B -$413M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.7M $105.2M $64.7M -$413M $208.4M
 
Basic EPS (Cont. Ops) $1.28 $1.60 $0.74 -$4.31 $1.03
Diluted EPS (Cont. Ops) $1.26 $1.59 $0.74 -$4.31 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $144M $189.9M $638.7M $452.2M $1B
 
Revenue (Reported) $304.5M $373.6M $1.2B $1.5B $1.8B
Operating Income (Reported) $105.5M $162.8M $139.1M -$447.8M $267.8M
Operating Income (Adjusted) $144M $189.9M $638.7M $452.2M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $202.7M $287.2M $726.9M $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.8M -- -- -- --
Other Inc / (Exp) -- $55K -$545K -$59.9M $962K
Operating Expenses $18.9M -$142.1M -$37.2M -$100.4M -$213.3M
Operating Income $31M $142.1M $37.2M $100.4M $213.3M
 
Net Interest Expenses $6.4M $21M $141.1M $135.5M $105.1M
EBT. Incl. Unusual Items $74.1M $138.3M $25.7M $98.6M $213.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $38.9M $10.9M $28.6M $61.7M
Net Income to Company $56.6M $99.4M -$1.4B $70M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.6M $99.4M $15.2M $70M $151.5M
 
Basic EPS (Cont. Ops) $0.92 $1.53 $0.23 $0.24 $0.75
Diluted EPS (Cont. Ops) $0.91 $1.52 $0.23 $0.24 $0.75
Weighted Average Basic Share $151.7M $184M $195.4M $505.2M $484M
Weighted Average Diluted Share $152.6M $185M $195.6M $505.2M $486.9M
 
EBITDA -- -- -- -- --
EBIT $103.5M $172.8M $421.5M $796M $747M
 
Revenue (Reported) $202.7M $287.2M $726.9M $1.4B $1.4B
Operating Income (Reported) $31M $142.1M $37.2M $100.4M $213.3M
Operating Income (Adjusted) $103.5M $172.8M $421.5M $796M $747M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $220.8M $41.7M $212.3M $202.4M $192M
Short Term Investments $1.2B $1.3B $4.8B $2.3B $2.2B
Accounts Receivable, Net -- -- $157.1M $138.5M $125.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $26.8M $43.5M $39.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $267.1M $2.5B $5.6B $2.7B
 
Property Plant And Equipment $141.2M $148.3M $584.8M $624.2M $549.8M
Long-Term Investments $1.3B $302.9M $2.5B $5.9B $2.9B
Goodwill $37.1M $94.3M $1.4B $198.6M $214.5M
Other Intangibles $2.6M $6.4M $31.4M $165.5M $132.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9B $9.4B $41.4B $38.8B $33.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $25M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $5.8B $28.7B $28.3B $24.8B
 
Long-Term Debt $796.1M $711.8M $2.7B $4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $7B $8.4B $37.5B $35.4B $30.2B
 
Common Stock $185.4M $651K $1.2M $1.7M $1.7M
Other Common Equity Adj $7.7M $7.7M -$790.9M -$432.1M -$354.8M
Common Equity $712.3M $970.3M $3.5B $2.9B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $897.2M $1.1B $4B $3.4B $3.5B
 
Total Liabilities and Equity $7.9B $9.4B $41.4B $38.8B $33.7B
Cash and Short Terms $1.5B $1.5B $7.1B $7.7B $4.7B
Total Debt $796.1M $781.8M $2.7B $4B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.6M $69.4M $45.9M $251.9M $205.4M
Short Term Investments $1.3B $847.6M $915.1M $2.3B --
Accounts Receivable, Net -- -- -- $129M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $37.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $216.4M $295.1M $362.3M $2.8B $2.6B
 
Property Plant And Equipment $143.1M $138M $132.2M $562.4M $515.2M
Long-Term Investments $257.3M $313.2M $550.3M $2.9B $3B
Goodwill $37.1M $114.3M $114.3M $216.8M --
Other Intangibles $1.8M $8.1M $6.1M $140.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.3B $9.4B $9.2B $33.4B $34B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $185.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9B $5.7B $4.1B $17B $25B
 
Long-Term Debt $692.8M $916.7M $1.3B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $8.4B $8.2B $29.9B $30.5B
 
Common Stock $532K $657K $658K $1.7M $1.6M
Other Common Equity Adj $10.9M -$47.6M -$43.5M -$328.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $844.8M $952M $1B $3.5B $3.5B
 
Total Liabilities and Equity $8.3B $9.4B $9.2B $33.4B $34B
Cash and Short Terms $1.5B $1.1B $1.2B $4.9B --
Total Debt $792.8M $1B $1.3B $2.5B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.6M $607M $423.6M -$1.9B $126.9M
Depreciation & Amoritzation $17.8M $20.6M $97.4M $91.3M $121.4M
Stock-Based Compensation $5.8M $5.3M $34.8M $28.7M $15.4M
Change in Accounts Receivable $19.2M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $74.9M $107.6M $702M $127.3M $77.6M
 
Capital Expenditures $5.1M $2.8M $120.9M -- $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$266.9M -$7.5M -$3.6B $12.6B $1.9B
 
Dividends Paid (Ex Special Dividend) -$25.7M $21.2M $139.6M $88.7M $108.1M
Special Dividend Paid
Long-Term Debt Issued $193.6M $394.3M $1.8B $2.5B $1.1B
Long-Term Debt Repaid -$760M -$55.2M -- -$2.3B -$2.6B
Repurchase of Common Stock -$17.3M $93.3M $9.5M $5.4M $2.7M
Other Financing Activities -$9.7M -$8.5M -$9.5M -$5.4M -$2.7M
Cash From Financing $39.4M -$92.8M $1.1B -$9.6B -$4.8B
 
Beginning Cash (CF) $373.5M $3.2B $4.1B $2.2B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$152.7M $7.3M -$1.8B $3.1B -$2.9B
Ending Cash (CF) $220.8M $4.1B $2.2B $5.4B $2.5B
 
Levered Free Cash Flow $69.8M $104.8M $581.1M $127.3M $72.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.2M $24.2M -$23.3M $8.8M --
Depreciation & Amoritzation $4M -- -- -- --
Stock-Based Compensation $1.1M $1.7M $11M $5.4M $6.1M
Change in Accounts Receivable $8.2M $3.1M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12M $35.7M $3.5M $46.9M $75.7M
 
Capital Expenditures $538K $1.2M -$5M -$11.6M $3M
Cash Acquisitions -- $10.3M -- -- --
Cash From Investing -$211.1M $145.3M $6.8B $976.1M $285.5M
 
Dividends Paid (Ex Special Dividend) $4.8M $3.6M $49.7M $26.3M $26.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$25M $177M -$63.5M $500M --
Long-Term Debt Repaid -- -$15M -$1.7M -$346.9M --
Repurchase of Common Stock -- $13M -$16.1M $158K $36.1M
Other Financing Activities -- -- -$194K -$158K --
Cash From Financing $221.6M -$168M -$3B -$1.8B -$316.5M
 
Beginning Cash (CF) $163.3M $243.1M $6.7B $2.7B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M $13M $3.8B -$144.6M $44.7M
Ending Cash (CF) $185.8M $256.1M $6.1B $2.6B --
 
Levered Free Cash Flow $11.5M $34.5M $8.5M $58.4M $72.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.3M $649.8M -$1.1B -$413M --
Depreciation & Amoritzation $16.5M $96.1M $152.8M $117.1M --
Stock-Based Compensation $5.4M $5.8M $44.5M $28.5M $19.5M
Change in Accounts Receivable $24.8M $24.8M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $113.8M $142.1M $644.1M $70.7M $233.5M
 
Capital Expenditures $2.8M $3.1M $118.3M $1.8M $6.4M
Cash Acquisitions -- $10.3M -$10.3M -- --
Cash From Investing -$636.3M $420.5M $3.1B $7.4B -$177.1M
 
Dividends Paid (Ex Special Dividend) $22.1M $18.2M $188.1M $107.7M $107.4M
Special Dividend Paid
Long-Term Debt Issued $182.6M $544.3M $7.6B -$2.5B --
Long-Term Debt Repaid -- -- -$1.5B -$3.2B --
Repurchase of Common Stock $93.3M $154.9M -$140.1M $2.7M $191.5M
Other Financing Activities -- -- -- -$2.7M --
Cash From Financing $415.8M -$492.4M -$1.7B -$11.7B $469.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.7M $70.2M $2B -$3.5B -$156M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111M $139M $525.8M $68.9M $227.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.6M $99.4M -$1.4B $70M $82M
Depreciation & Amoritzation $12.3M $4.4M $4.1M $30.5M $51.4M
Stock-Based Compensation $4M $4.5M $14.2M $14M $18M
Change in Accounts Receivable $4.9M $29.7M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.1M $112.1M $54.2M -$2.4M $153.5M
 
Capital Expenditures $2.3M $2.6M -- $1.8M $3M
Cash Acquisitions -- $10.3M -- -- --
Cash From Investing -$417.4M $9.2M $6.6B $1.5B -$592.8M
 
Dividends Paid (Ex Special Dividend) -$6.1M $12.7M $61.2M $80.2M $79.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $250M $6.1B $1.1B $700M
Long-Term Debt Repaid -- -$15M -$1.5B -$2.4B -$176.2M
Repurchase of Common Stock -$100.5M $154.9M $5.3M $2.6M $191.3M
Other Financing Activities -- -- -$5.3M -$2.6M -$3.4M
Cash From Financing $306.3M -$93.4M -$2.9B -$5B $335.3M
 
Beginning Cash (CF) $763.7M $725.4M $15.6B $11.2B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M $27.9M $3.8B -$2.8B -$103.9M
Ending Cash (CF) $728.7M $753.4M $19.4B $8.3B $4.7B
 
Levered Free Cash Flow $73.9M $109.5M $54.2M -$4.2M $150.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock