Financhill
Buy
61

CTBI Quote, Financials, Valuation and Earnings

Last price:
$58.18
Seasonality move :
2.49%
Day range:
$57.98 - $58.54
52-week range:
$44.60 - $61.55
Dividend yield:
3.43%
P/E ratio:
11.26x
P/S ratio:
2.63x
P/B ratio:
1.27x
Volume:
24.9K
Avg. volume:
63.2K
1-year change:
6.73%
Market cap:
$1.1B
Revenue:
$374.4M
EPS (TTM):
$5.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $227.4M $237.4M $255M $324.7M $374.4M
Revenue Growth (YoY) -0.51% 4.4% 7.43% 27.34% 15.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8M -$158K -$168K $996K $631K
Operating Expenses -$70.3M -$110.6M -$101M -$98.6M -$106.7M
Operating Income $70.3M $110.6M $101M $98.6M $106.7M
 
Net Interest Expenses $1.5M $1.1M $2M $5.4M $4.5M
EBT. Incl. Unusual Items $70.3M $110.6M $101M $98.6M $106.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $22.7M $19.2M $20.6M $23.9M
Net Income to Company $59.5M $87.9M $81.8M $78M $82.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $87.9M $81.8M $78M $82.8M
 
Basic EPS (Cont. Ops) $3.35 $4.94 $4.59 $4.36 $4.61
Diluted EPS (Cont. Ops) $3.35 $4.94 $4.58 $4.36 $4.61
Weighted Average Basic Share $17.7M $17.8M $17.8M $17.9M $18M
Weighted Average Diluted Share $17.8M $17.8M $17.9M $17.9M $18M
 
EBITDA -- -- -- -- --
EBIT $95.7M $125.7M $129.7M $194.1M $234.1M
 
Revenue (Reported) $227.4M $237.4M $255M $324.7M $374.4M
Operating Income (Reported) $70.3M $110.6M $101M $98.6M $106.7M
Operating Income (Adjusted) $95.7M $125.7M $129.7M $194.1M $234.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.8M $66.1M $84.4M $95.1M $103.7M
Revenue Growth (YoY) 3.76% 10.54% 27.64% 12.75% 9.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$62K -$159K $355K $213K --
Operating Expenses -$26.2M -$24.3M -$25.9M -$27.5M -$30.9M
Operating Income $26.2M $24.3M $25.9M $27.5M $30.9M
 
Net Interest Expenses $267K $555K $2.1M $1.1M $1M
EBT. Incl. Unusual Items $26.2M $24.3M $25.9M $27.5M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $5M $5.3M $5.4M $7M
Net Income to Company $21.1M $19.4M $20.6M $22.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.1M $19.4M $20.6M $22.1M $23.9M
 
Basic EPS (Cont. Ops) $1.19 $1.09 $1.15 $1.23 $1.33
Diluted EPS (Cont. Ops) $1.19 $1.08 $1.15 $1.23 $1.32
Weighted Average Basic Share $17.8M $17.8M $17.9M $18M $18M
Weighted Average Diluted Share $17.8M $17.9M $17.9M $18M $18.1M
 
EBITDA -- -- -- -- --
EBIT $29.9M $32.2M $52.3M $60.1M $63.9M
 
Revenue (Reported) $59.8M $66.1M $84.4M $95.1M $103.7M
Operating Income (Reported) $26.2M $24.3M $25.9M $27.5M $30.9M
Operating Income (Adjusted) $29.9M $32.2M $52.3M $60.1M $63.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $235.2M $243.1M $308.5M $363.4M $399.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $491K -$493K $855K $368K --
Operating Expenses -$105.8M -$98.4M -$101.5M -$100.6M -$121.1M
Operating Income $105.8M $98.4M $101.5M $100.6M $121.1M
 
Net Interest Expenses $1.1M $1.5M $5.1M $4.6M $4.1M
EBT. Incl. Unusual Items $105.8M $98.4M $102M $100.6M $121.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $19.8M $20.2M $21.6M $27.8M
Net Income to Company $84.5M $78.6M $81.8M $79M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.5M $78.6M $81.8M $79M $93.3M
 
Basic EPS (Cont. Ops) $4.75 $4.41 $4.58 $4.40 $5.18
Diluted EPS (Cont. Ops) $4.75 $4.41 $4.57 $4.40 $5.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $121.9M $117.9M $179.9M $226M $248.8M
 
Revenue (Reported) $235.2M $243.1M $308.5M $363.4M $399.5M
Operating Income (Reported) $105.8M $98.4M $101.5M $100.6M $121.1M
Operating Income (Adjusted) $121.9M $117.9M $179.9M $226M $248.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.9M $183.9M $237.7M $276.7M $301.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $50K -$285K $738K $110K $630K
Operating Expenses -$86.5M -$74.3M -$75.3M -$77.4M -$91.7M
Operating Income $86.5M $74.3M $75.3M $77.4M $91.7M
 
Net Interest Expenses $819K $1.2M $4.3M $3.5M $3M
EBT. Incl. Unusual Items $86.5M $74.3M $75.3M $77.4M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $15M $16M $17M $21M
Net Income to Company $68.7M $59.4M $59.3M $60.3M $46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.7M $59.4M $59.3M $60.3M $70.8M
 
Basic EPS (Cont. Ops) $3.86 $3.33 $3.32 $3.36 $3.93
Diluted EPS (Cont. Ops) $3.86 $3.33 $3.32 $3.36 $3.92
Weighted Average Basic Share $53.3M $53.5M $53.6M $53.8M $54M
Weighted Average Diluted Share $53.4M $53.5M $53.7M $53.9M $54.1M
 
EBITDA -- -- -- -- --
EBIT $98.1M $90.3M $140.5M $172.4M $187.1M
 
Revenue (Reported) $177.9M $183.9M $237.7M $276.7M $301.8M
Operating Income (Reported) $86.5M $74.3M $75.3M $77.4M $91.7M
Operating Income (Adjusted) $98.1M $90.3M $140.5M $172.4M $187.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.3M $46.6M $51.3M $58.8M $73M
Short Term Investments $997.3M $1.5B $1.3B $1.2B $1.1B
Accounts Receivable, Net $15.8M $15.4M $19.6M $23.6M $24.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $362M $330.9M $152.2M $296.8M $398.2M
 
Property Plant And Equipment $55.2M $52.6M $59.7M $61M $64M
Long-Term Investments $322.4M $281.1M $89.3M $222.6M $323M
Goodwill $65.5M $65.5M $65.5M $65.5M $65.5M
Other Intangibles $4.1M $6.8M $8.5M $7.7M $7.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.2B $5.4B $5.4B $5.8B $6.2B
 
Accounts Payable $1.2M $1M $2.2M $7.4M $8.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $1.6B $1.6B $4.3B $4.7B
 
Long-Term Debt $70.8M $70M $73.9M $78.9M $77.6M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.7B $4.8B $5.1B $5.5B
 
Common Stock $89.1M $89.2M $89.6M $90M $90.3M
Other Common Equity Adj $13.6M -$4.8M -$129.2M -$103.3M -$98.4M
Common Equity $654.9M $698.2M $628M $702.2M $757.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $654.9M $698.2M $628M $702.2M $757.6M
 
Total Liabilities and Equity $5.2B $5.4B $5.4B $5.8B $6.2B
Cash and Short Terms $1.3B $1.8B $1.4B $1.4B $1.4B
Total Debt $70.8M $70M $73.9M $79.1M $77.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.1M $60.5M $69.3M $85.9M $71.2M
Short Term Investments $1.5B $1.3B $1.1B $1.1B --
Accounts Receivable, Net $15.3M $16.5M $21.5M $23.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $227.6M $278.3M $243.1M $266.3M $537.9M
 
Property Plant And Equipment $52.5M $53.7M $61.1M $62.2M $68.2M
Long-Term Investments $166M $212M $162.8M $165.4M $447.1M
Goodwill $65.5M $65.5M $65.5M $65.5M --
Other Intangibles $6.3M $8.6M $8.3M $7.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.4B $5.5B $5.6B $6B $6.6B
 
Accounts Payable $1.8M $2.5M $8.2M $16.3M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.7B $3.1B $3.3B $3.4B
 
Long-Term Debt $71.5M $70.8M $81.4M $79.9M $81.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.9B $5B $5.2B $5.8B
 
Common Stock $89.2M $89.5M $90M $90.3M $90.6M
Other Common Equity Adj $1.2M -$139.4M -$141.4M -$80.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $691.6M $602.6M $653M $760.8M $831.4M
 
Total Liabilities and Equity $5.4B $5.5B $5.6B $6B $6.6B
Cash and Short Terms $1.7B $1.6B $1.4B $1.3B --
Total Debt $71.5M $70.8M $81.4M $79.9M $81.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.5M $87.9M $81.8M $78M $82.8M
Depreciation & Amoritzation $5.3M $5M $5.2M $5.4M $5M
Stock-Based Compensation $944K $850K $1.4M $1.6M $1.4M
Change in Accounts Receivable -$982K $403K -$4.2M -$4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $62.4M $115.7M $99.7M $85.7M $105.2M
 
Capital Expenditures $3.2M $19.6M $6.2M $13M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$693.5M -$358.6M -$280M -$226.6M -$335.7M
 
Dividends Paid (Ex Special Dividend) $27.1M $27.9M $29.9M $32.2M $33.4M
Special Dividend Paid
Long-Term Debt Issued $25M -- $45M $231.6M $100M
Long-Term Debt Repaid -$25M -$39K -$45M -$225.2M -$100.2M
Repurchase of Common Stock $1.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $704.7M $216.4M -$2.7M $283.6M $328.6M
 
Beginning Cash (CF) $264.7M $338.2M $311.8M $128.7M $271.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.6M -$26.5M -$183.1M $142.7M $98.1M
Ending Cash (CF) $338.2M $311.8M $128.7M $271.4M $369.5M
 
Levered Free Cash Flow $59.2M $96.1M $93.5M $72.7M $97.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.1M $19.4M $20.6M $22.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $213K $266K $364K $334K $399K
Change in Accounts Receivable $187K -$712K -$1.2M $672K --
Change in Inventories -- -- -- -- --
Cash From Operations $12M $26.2M $25.1M $36.7M $37.5M
 
Capital Expenditures $18.4M $2M $2.9M $1.3M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$145.7M -$26.2M -$22.2M -$60M -$128.1M
 
Dividends Paid (Ex Special Dividend) $7.1M $7.8M $8.2M $8.4M $9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $125M -- --
Long-Term Debt Repaid -$11K -$11K -$125.1M $16K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$112.9M $46M $106.8M $102.6M $202.9M
 
Beginning Cash (CF) $454.4M $213.7M $109.5M $161.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$246.6M $46M $109.7M $79.3M $112.3M
Ending Cash (CF) $207.8M $259.6M $219.3M $240.9M --
 
Levered Free Cash Flow -$6.4M $24.2M $22.2M $35.4M $30.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84.5M $78.6M $81.8M $79M --
Depreciation & Amoritzation $5.1M $5.1M $5.4M $5.1M --
Stock-Based Compensation $872K $1.2M $1.5M $1.4M $1.7M
Change in Accounts Receivable -$566K -$1.2M -$5M -$2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $102.1M $106.2M $93M $102.7M $112.5M
 
Capital Expenditures $21.4M $4.9M $6.9M $13M $27.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$449.8M -$203M -$204.4M -$260.5M -$410.5M
 
Dividends Paid (Ex Special Dividend) $27.6M $29.2M $31.8M $33.2M $34.9M
Special Dividend Paid
Long-Term Debt Issued -- $20M $256.6M $100M --
Long-Term Debt Repaid -$39K -$20M -$250.1M -$100.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $297.7M $148.7M $71M $179.4M $564.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50M $51.9M -$40.4M $21.7M $266.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80.7M $101.3M $86.1M $89.7M $84.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.7M $59.4M $59.3M $60.3M $46.9M
Depreciation & Amoritzation $1.3M $1.3M $907K $1.1M $2.8M
Stock-Based Compensation $636K $1M $1.2M $1M $1.3M
Change in Accounts Receivable $538K -$1.1M -$1.9M -$195K $303K
Change in Inventories -- -- -- -- --
Cash From Operations $81.9M $72.4M $65.8M $82.8M $90.1M
 
Capital Expenditures $19M $4.3M $5M $5M $24.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$408.6M -$253M -$177.4M -$211.3M -$286.2M
 
Dividends Paid (Ex Special Dividend) $20.8M $22.1M $24M $25M $26.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M $231.6M $100M $100M
Long-Term Debt Repaid -$29K -$20M -$225.1M -$100.2M -$100.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $196.2M $128.5M $202.2M $98.1M $334.2M
 
Beginning Cash (CF) $1.2B $689.9M $474.1M $726.4M $710.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.5M -$52.1M $90.6M -$30.5M $138.1M
Ending Cash (CF) $1.1B $637.8M $564.7M $695.9M $736M
 
Levered Free Cash Flow $62.9M $68.1M $60.7M $77.7M $65.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock