Financhill
Buy
58

FIBK Quote, Financials, Valuation and Earnings

Last price:
$35.79
Seasonality move :
-1.16%
Day range:
$35.77 - $36.29
52-week range:
$22.95 - $36.35
Dividend yield:
5.24%
P/E ratio:
15.12x
P/S ratio:
2.67x
P/B ratio:
1.07x
Volume:
1.3M
Avg. volume:
1.8M
1-year change:
10.36%
Market cap:
$3.7B
Revenue:
$1.5B
EPS (TTM):
$2.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $671.4M $605.2M $1.2B $1.4B $1.5B
Revenue Growth (YoY) 0.71% -9.86% 91.13% 23.33% 3.79%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $300K $1.1M -$24.4M -$23.5M --
Operating Expenses -$209.3M -$211.2M -$352.2M -$336.8M -$294.5M
Operating Income $209.3M $211.2M $352.2M $336.8M $294.5M
 
Net Interest Expenses $7.6M $8.8M $28.1M $152.3M $148.3M
EBT. Incl. Unusual Items $209.3M $247.8M $257.1M $336.8M $294.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.1M $55.7M $54.9M $79.3M $68.5M
Net Income to Company $161.2M $192.1M $202.2M $257.5M $226M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.2M $192.1M $202.2M $257.5M $226M
 
Basic EPS (Cont. Ops) $2.53 $3.12 $1.96 $2.48 $2.19
Diluted EPS (Cont. Ops) $2.53 $3.11 $1.96 $2.48 $2.19
Weighted Average Basic Share $63.6M $61.7M $103.3M $103.8M $103M
Weighted Average Diluted Share $63.7M $61.7M $103.3M $103.8M $103.2M
 
EBITDA -- -- -- -- --
EBIT $235.9M $265.1M $336M $738.1M $775.4M
 
Revenue (Reported) $671.4M $605.2M $1.2B $1.4B $1.5B
Operating Income (Reported) $209.3M $211.2M $352.2M $336.8M $294.5M
Operating Income (Adjusted) $235.9M $265.1M $336M $738.1M $775.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $169.1M $309.8M $364M $374.4M $335.7M
Revenue Growth (YoY) 9.66% 83.21% 17.5% 2.86% -10.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $300K -$24.2M -- -- --
Operating Expenses -$67.3M -$112.1M -$94.7M -$72.7M -$92.6M
Operating Income $67.3M $112.1M $94.7M $72.7M $92.6M
 
Net Interest Expenses $2.2M $5.8M $38.4M $36.9M $7.1M
EBT. Incl. Unusual Items $60.7M $108.1M $94.7M $72.7M $92.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $22.4M $22M $17.2M $21.2M
Net Income to Company $47.1M $85.7M $72.7M $55.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.1M $85.7M $72.7M $55.5M $71.4M
 
Basic EPS (Cont. Ops) $0.76 $0.80 $0.70 $0.54 $0.69
Diluted EPS (Cont. Ops) $0.76 $0.80 $0.70 $0.54 $0.69
Weighted Average Basic Share $61.7M $106.5M $103.8M $103M $103.2M
Weighted Average Diluted Share $61.7M $106.6M $103.8M $103.2M $103.4M
 
EBITDA -- -- -- -- --
EBIT $64.9M $128M $203.6M $195.2M $177.8M
 
Revenue (Reported) $169.1M $309.8M $364M $374.4M $335.7M
Operating Income (Reported) $67.3M $112.1M $94.7M $72.7M $92.6M
Operating Income (Adjusted) $64.9M $128M $203.6M $195.2M $177.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $647.7M $979.1M $1.4B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $400K -$23.5M -$23.5M -- --
Operating Expenses -$238.4M -$311.1M -$382.1M -$308.7M -$319.2M
Operating Income $238.4M $311.1M $382.1M $308.7M $319.2M
 
Net Interest Expenses $8.8M $13.5M $134.6M $154.1M $71.7M
EBT. Incl. Unusual Items $243M $213.6M $365.9M $308.7M $319.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.1M $46.1M $84.1M $73.3M $73.8M
Net Income to Company $187.9M $167.5M $281.8M $235.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187.9M $167.5M $281.8M $235.4M $245.4M
 
Basic EPS (Cont. Ops) $3.05 $1.86 $2.71 $2.28 $2.38
Diluted EPS (Cont. Ops) $3.04 $1.86 $2.71 $2.28 $2.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $261.6M $250.9M $696.3M $794.6M $704.5M
 
Revenue (Reported) $647.7M $979.1M $1.4B $1.5B $1.4B
Operating Income (Reported) $238.4M $311.1M $382.1M $308.7M $319.2M
Operating Income (Adjusted) $261.6M $250.9M $696.3M $794.6M $704.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $489.4M $826.4M $1.1B $1.1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $200K -$24.4M -$23.5M -- --
Operating Expenses -$187.9M -$250.8M -$256.3M -$227.8M -$252.5M
Operating Income $187.9M $250.8M $256.3M $227.8M $252.5M
 
Net Interest Expenses $6.6M $11.3M $117.8M $119.6M $43M
EBT. Incl. Unusual Items $181.3M $147.1M $255.9M $227.8M $252.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.3M $30.7M $59.9M $53.9M $59.2M
Net Income to Company $141M $116.4M $196M $173.9M $121.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141M $116.4M $196M $173.9M $193.3M
 
Basic EPS (Cont. Ops) $2.29 $1.03 $1.89 $1.69 $1.87
Diluted EPS (Cont. Ops) $2.28 $1.03 $1.89 $1.69 $1.87
Weighted Average Basic Share $184.9M $308.5M $311.4M $308.8M $309.5M
Weighted Average Diluted Share $185.2M $308.6M $311.5M $309.4M $310.2M
 
EBITDA -- -- -- -- --
EBIT $194.6M $180.4M $540.7M $597.2M $526.3M
 
Revenue (Reported) $489.4M $826.4M $1.1B $1.1B $1B
Operating Income (Reported) $187.9M $250.8M $256.3M $227.8M $252.5M
Operating Income (Adjusted) $194.6M $180.4M $540.7M $597.2M $526.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $261.4M $168.6M $349.2M $378.2M $378M
Short Term Investments $4B $4.8B $6.9B $5.8B $63.9M
Accounts Receivable, Net $51.1M $47.4M $118.3M $129.1M $116.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.4B $1B $723.6M $1B
 
Property Plant And Equipment $312.3M $299.6M $444.7M $444.3M $427.2M
Long-Term Investments $140M $112.1M $323.8M $308.1M $223.3M
Goodwill $621.6M $621.6M $1.1B $1.1B $1.1B
Other Intangibles $75.2M $69.5M $128.1M $109.7M $92.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.6B $19.7B $32.3B $30.7B $29.1B
 
Accounts Payable $150.2M $152.1M $460.4M $432.6M $425.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2.3B $2.6B $1.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $11.4B $18.5B $16.7B $17.1B
 
Long-Term Debt $199.3M $199.4M $283.8M $283.8M $295.2M
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.7B $29.2B $27.4B $25.8B
 
Common Stock $941.1M $945M $2.5B $2.4B $2.5B
Other Common Equity Adj $56.6M -$11M -$477.1M -$356.5M -$321.9M
Common Equity $2B $2B $3.1B $3.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2B $3.1B $3.2B $3.3B
 
Total Liabilities and Equity $17.6B $19.7B $32.3B $30.7B $29.1B
Cash and Short Terms $6.3B $7.2B $7.8B $6.4B $960.4M
Total Debt $199.4M $199.4M $283.9M $283.9M $295.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $227.6M $390.4M $371.5M $438.9M $382.7M
Short Term Investments $4.4B $6.8B $5.6B $5.5B --
Accounts Receivable, Net $52.9M $106.4M $129.2M $127.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $714.7M $733.9M $830.3M $1.6B
 
Property Plant And Equipment $297.3M $445.4M $446.3M $432.7M $415.1M
Long-Term Investments $2.1B $469.6M $525.5M $464.6M $1.5B
Goodwill $621.6M $1.1B $1.1B $1.1B --
Other Intangibles $70.7M $132.8M $114.3M $96.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.4B $31.3B $30.5B $29.6B $27.3B
 
Accounts Payable $152.6M $460.3M $516.6M $422.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $2.1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6B $9.2B $15.7B $14.9B $12.4B
 
Long-Term Debt $199.4M $908.8M $283.9M $300.4M $309.3M
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $28.3B $27.5B $26.2B $23.9B
 
Common Stock $943.6M $2.5B $2.5B $2.5B $2.4B
Other Common Equity Adj $14.3M -$507.7M -$521.7M -$254.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $3B $3.1B $3.4B $3.4B
 
Total Liabilities and Equity $19.4B $31.3B $30.5B $29.6B $27.3B
Cash and Short Terms $6.6B $7.4B $6.2B $6.2B --
Total Debt $199.4M $908.8M $283.9M $300.4M $309.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.2M $192.1M $202.2M $257.5M $226M
Depreciation & Amoritzation $45.1M $44.4M $55.5M $53.8M $57M
Stock-Based Compensation $7.5M $8.9M $9.6M $4.7M $11.8M
Change in Accounts Receivable -$4.4M $3.7M -$37.8M -$10.8M $12.3M
Change in Inventories -- -- -- -- --
Cash From Operations $270.5M $282.3M $534.4M $428M $355M
 
Capital Expenditures $30.2M $10.3M $10.5M $28.2M $23M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$2.1B -$949M $1.3B $1.8B
 
Dividends Paid (Ex Special Dividend) $128.6M $101.6M $182.1M $195.1M $195.9M
Special Dividend Paid
Long-Term Debt Issued $98.6M -- $2.3B $276M $253.9M
Long-Term Debt Repaid -$100K -- -$164.1M -$100K -$1.3B
Repurchase of Common Stock $116.8M $5.4M $199M $34M $1.2M
Other Financing Activities -- -- -$800K -- --
Cash From Financing $2.8B $1.9B -$1.1B -$2B -$1.8B
 
Beginning Cash (CF) $1.1B $2.3B $2.3B $870.5M $578M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $68M -$1.5B -$292.5M $318.6M
Ending Cash (CF) $2.3B $2.3B $870.5M $578M $896.6M
 
Levered Free Cash Flow $240.3M $272M $523.9M $399.8M $332M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.1M $85.7M $72.7M $55.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2M $2.5M $3.6M $3.6M $3.3M
Change in Accounts Receivable -$2M -$15.8M -$10.1M -$900K --
Change in Inventories -- -- -- -- --
Cash From Operations $99.3M $169.4M $129.2M $89.9M $91.7M
 
Capital Expenditures $5.2M $11.7M $6.2M $7.5M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$199.2M -$149.6M $294.8M $486.7M $743.7M
 
Dividends Paid (Ex Special Dividend) $25.4M $43.6M $49.2M $49.1M $49.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $631.4M -$262M $3.9M --
Long-Term Debt Repaid -- -$6.1M -$260M -$600M --
Repurchase of Common Stock -- $133M -- $100K $27.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $385M -$487.2M -$511.3M -$836.5M -$476.4M
 
Beginning Cash (CF) $1.9B $1.1B $680.5M $958.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $285.1M -$467.4M -$87.4M -$259.9M $359M
Ending Cash (CF) $2.2B $591.9M $593.1M $698.6M --
 
Levered Free Cash Flow $94.1M $157.7M $123M $82.4M $84.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $187.9M $167.5M $281.8M $235.4M --
Depreciation & Amoritzation $45.5M $52.4M $54.6M $54.7M --
Stock-Based Compensation $9.4M $10.1M $9.5M $5.8M $12.6M
Change in Accounts Receivable $3.8M -$20.4M -$22.8M $1.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $310.8M $515.5M $454.6M $329M $333.5M
 
Capital Expenditures $18M $32M $2.7M $25.2M $26.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1B -$559.1M $693.7M $1.1B $3B
 
Dividends Paid (Ex Special Dividend) $99.9M $158.5M $195.4M $195.6M $195.2M
Special Dividend Paid
Long-Term Debt Issued -- $639.4M $1.7B $542.5M --
Long-Term Debt Repaid -- -$164M -- -$513.1M --
Repurchase of Common Stock $43.3M $198.9M $1.9M $33.4M $30.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2B -$1.6B -$1.1B -$1.3B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $372.9M -$1.6B $1.2M $105.5M $750.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $292.8M $483.5M $451.9M $303.8M $307.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $141M $116.4M $196M $173.9M $121.9M
Depreciation & Amoritzation $11.4M $13.3M $13.7M $15.9M $20M
Stock-Based Compensation $7.5M $8.7M $8.6M $9.7M $10.5M
Change in Accounts Receivable -$1.8M -$25.9M -$10.9M $1.8M $11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $205.4M $438.6M $358.8M $259.8M $238.3M
 
Capital Expenditures $5.5M $27.2M $19.4M $16.4M $19.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$313M $1.3B $1.2B $2.5B
 
Dividends Paid (Ex Special Dividend) $76.2M $133.1M $146.4M $146.9M $146.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $639.4M -- $266.5M $125M
Long-Term Debt Repaid -- -$164M -$260.1M -$773.1M -$1.3B
Repurchase of Common Stock $5.4M $198.9M $1.8M $1.2M $30.7M
Other Financing Activities -- -$800K -- -- -$2.7M
Cash From Financing $1.6B -$1.9B -$2B -$1.3B -$2.2B
 
Beginning Cash (CF) $6.4B $7.2B $2.6B $2.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.3M -$1.8B -$277.4M $120.6M $552.6M
Ending Cash (CF) $6.4B $5.5B $2.4B $2.3B $2B
 
Levered Free Cash Flow $199.9M $411.4M $339.4M $243.4M $218.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock