Financhill
Buy
55

AZTA Quote, Financials, Valuation and Earnings

Last price:
$50.43
Seasonality move :
8.93%
Day range:
$49.27 - $51.25
52-week range:
$38.82 - $69.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.09x
P/B ratio:
1.30x
Volume:
2.4M
Avg. volume:
1.2M
1-year change:
-19.36%
Market cap:
$2.3B
Revenue:
$656.3M
EPS (TTM):
-$2.97
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $388.5M $513.7M $555.5M $665.1M $656.3M
Revenue Growth (YoY) 16.27% 32.22% 8.14% 19.73% -1.32%
 
Cost of Revenues $216.4M $269.9M $299.9M $401.9M $393M
Gross Profit $172.1M $243.8M $255.6M $263.1M $263.4M
Gross Profit Margin 44.31% 47.46% 46.01% 39.57% 40.13%
 
R&D Expenses $17.8M $22.4M $27.5M $34M $33.5M
Selling, General & Admin $190.3M $252.1M $251.5M $316.3M $302.7M
Other Inc / (Exp) -$2.3M -$16.9M -$2.2M $12.9M -$127.6M
Operating Expenses $208.1M $274.5M $279M $350.2M $336.3M
Operating Income -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
 
Net Interest Expenses $2.1M $1.4M -- -- --
EBT. Incl. Unusual Items -$40.3M -$49M -$9.9M -$30.4M -$167.3M
Earnings of Discontinued Ops. $91.2M $139.6M $2.1B -$1.4M --
Income Tax Expense -$13.9M -$20.1M $1.4M -$17.6M -$3.2M
Net Income to Company $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Basic EPS (Cont. Ops) $0.88 $1.49 $28.48 -$0.22 -$3.09
Diluted EPS (Cont. Ops) $0.88 $1.49 $28.48 -$0.22 -$3.09
Weighted Average Basic Share $73.6M $74.2M $74.9M $66.3M $53.2M
Weighted Average Diluted Share $73.9M $74.5M $74.9M $66.3M $53.2M
 
EBITDA $28.1M $18.4M $30.3M -$1.5M $17.8M
EBIT -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
 
Revenue (Reported) $388.5M $513.7M $555.5M $665.1M $656.3M
Operating Income (Reported) -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
Operating Income (Adjusted) -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$262.5M $136.9M $137.6M $172.4M $170.1M
Revenue Growth (YoY) -- -- 0.46% 25.29% -1.33%
 
Cost of Revenues -$166.6M $70.8M $79.5M $104.3M $100.6M
Gross Profit -$95.9M $66.1M $58.1M $68M $69.4M
Gross Profit Margin 36.53% 48.3% 42.25% 39.47% 40.82%
 
R&D Expenses -$25.9M $6.6M $7.6M $8.9M $8.4M
Selling, General & Admin $11.4M $80.5M $64.7M $74.9M $72M
Other Inc / (Exp) $172K -$16.5M $958K -$1.1M -$1.8M
Operating Expenses -$14.5M $87.1M $72.4M $83.9M $80.4M
Operating Income -$81.4M -$20.9M -$14.2M -$15.8M -$11M
 
Net Interest Expenses $695K $423K -- -- --
EBT. Incl. Unusual Items -$81.9M -$37.9M -$3.4M -$5.6M -$7.2M
Earnings of Discontinued Ops. $91.4M $44.2M -$15.5M $569K --
Income Tax Expense -$19.5M -$15.5M $1.9M -$8.4M -$2.3M
Net Income to Company $29M $21.8M -$20.8M $3.4M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29M $21.8M -$20.8M $3.4M -$5M
 
Basic EPS (Cont. Ops) $0.39 $0.29 -$0.28 $0.06 -$0.10
Diluted EPS (Cont. Ops) $0.39 $0.29 -$0.28 $0.06 -$0.10
Weighted Average Basic Share $73.8M $74.3M $75M $59.5M $48M
Weighted Average Diluted Share $74.1M $75.2M $75M $59.5M $48M
 
EBITDA -$65.5M -$20.7M -$6.1M $6.3M $12.8M
EBIT -$81.2M -$37.3M -$21M -$15.8M -$11M
 
Revenue (Reported) -$262.5M $136.9M $137.6M $172.4M $170.1M
Operating Income (Reported) -$81.4M -$20.9M -$14.2M -$15.8M -$11M
Operating Income (Adjusted) -$81.2M -$37.3M -$21M -$15.8M -$11M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $388.5M $513.7M $555.5M $665.1M $656.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $216.4M $269.9M $299.9M $401.9M $393M
Gross Profit $172.1M $243.8M $255.6M $263.1M $263.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $22.4M $27.5M $34M $33.5M
Selling, General & Admin $190.3M $252.1M $251.5M $316.3M $302.7M
Other Inc / (Exp) -$2.3M -$16.9M -$2.2M $12.9M -$127.6M
Operating Expenses $208.1M $274.5M $279M $350.2M $336.3M
Operating Income -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
 
Net Interest Expenses $2.1M $1.4M -- -- --
EBT. Incl. Unusual Items -$40.3M -$49M -$9.9M -$30.4M -$167.3M
Earnings of Discontinued Ops. $91.2M $139.6M $2.1B -$1.4M --
Income Tax Expense -$13.9M -$20.1M $1.4M -$17.6M -$3.2M
Net Income to Company $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.9M $110.7M $2.1B -$14.3M -$164.2M
 
Basic EPS (Cont. Ops) $0.88 $1.49 $28.45 -$0.18 -$2.97
Diluted EPS (Cont. Ops) $0.88 $1.49 $28.45 -$0.18 -$2.97
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $28.1M $18.4M $30.3M -$1.5M $17.8M
EBIT -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
 
Revenue (Reported) $388.5M $513.7M $555.5M $665.1M $656.3M
Operating Income (Reported) -$35.9M -$30.7M -$23.4M -$87.1M -$72.9M
Operating Income (Adjusted) -$37.3M -$46.9M -$23.4M -$87.1M -$72.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $513.7M $555.5M $665.1M $656.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $269.9M $299.9M $401.9M $393M --
Gross Profit $243.8M $255.6M $263.1M $263.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $27.5M $34M $33.5M --
Selling, General & Admin $252.1M $251.5M $316.3M $302.7M --
Other Inc / (Exp) -$16.9M -$2.2M $12.9M -$127.6M --
Operating Expenses $274.5M $279M $350.2M $336.3M --
Operating Income -$30.7M -$23.4M -$87.1M -$72.9M --
 
Net Interest Expenses $1.4M $420K -- -- --
EBT. Incl. Unusual Items -$49M -$9.9M -$30.4M -$167.3M --
Earnings of Discontinued Ops. $139.6M $2.1B -$1.4M -- --
Income Tax Expense -$20.1M $1.4M -$17.6M -$3.2M --
Net Income to Company $110.7M $2.1B -$14.3M -$164.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.7M $2.1B -$14.3M -$164.2M --
 
Basic EPS (Cont. Ops) $1.49 $28.45 -$0.18 -$2.97 --
Diluted EPS (Cont. Ops) $1.49 $28.45 -$0.18 -$2.97 --
Weighted Average Basic Share $296.9M $299.5M $264.6M $213.1M --
Weighted Average Diluted Share $298.1M $299.8M $264.6M $213.1M --
 
EBITDA $18.4M $30.3M -$1.5M $17.8M --
EBIT -$46.9M -$23.4M -$87.1M -$72.9M --
 
Revenue (Reported) $513.7M $555.5M $665.1M $656.3M --
Operating Income (Reported) -$30.7M -$23.4M -$87.1M -$72.9M --
Operating Income (Adjusted) -$46.9M -$23.4M -$87.1M -$72.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $250.6M $227.4M $658.3M $678.9M $310.9M
Short Term Investments $51K $81K $911.8M $338.9M $151.2M
Accounts Receivable, Net $94.8M $119.9M $163.8M $156.5M $172.7M
Inventory $37.1M $60.4M $85.5M $128.2M $115.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44M $51.1M $132.6M $98.8M $80.7M
Total Current Assets $649.5M $777.4M $2.5B $1.4B $832.8M
 
Property Plant And Equipment $88.7M $130.7M $154.5M $272.3M $266.6M
Long-Term Investments $3.1M $3.6M $352M $111.3M $49.5M
Goodwill $453.2M $469.4M $513.6M $784.3M $691.4M
Other Intangibles $212.3M $186.5M $178.4M $294.3M $248M
Other Long-Term Assets $148.5M $241.9M $57.1M $3.9M $10.9M
Total Assets $1.6B $1.8B $3.7B $2.9B $2.1B
 
Accounts Payable $25.7M $42.4M $38.7M $35.8M $44.4M
Accrued Expenses $45.4M $106.2M $52M $60.9M $62M
Current Portion Of Long-Term Debt $827K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $82.8M $128.9M -- -- --
Total Current Liabilities $211.1M $345.1M $230.5M $210.9M $204.8M
 
Long-Term Debt $49.6M $49.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $345.7M $494.2M $352.7M $351.2M $331.1M
 
Common Stock $873K $878K $885K $713K $590K
Other Common Equity Adj $21.9M $19.4M -$83.9M -$62.4M -$13.5M
Common Equity $1.2B $1.3B $3.4B $2.5B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $3.4B $2.5B $1.8B
 
Total Liabilities and Equity $1.6B $1.8B $3.7B $2.9B $2.1B
Cash and Short Terms $250.7M $227.5M $1.6B $1B $462.1M
Total Debt $50.4M $49.7M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $250.6M $227.4M $658.3M $678.9M $310.9M
Short Term Investments $51K $81K $911.8M $338.9M $151.2M
Accounts Receivable, Net $94.8M $119.9M $163.8M $156.5M $172.7M
Inventory $37.1M $60.4M $85.5M $128.2M $115.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44M $51.1M $132.6M $98.8M $80.7M
Total Current Assets $649.5M $777.4M $2.5B $1.4B $832.8M
 
Property Plant And Equipment $88.7M $130.7M $154.5M $272.3M $266.6M
Long-Term Investments $3.1M $3.6M $352M $111.3M $49.5M
Goodwill $453.2M $469.4M $513.6M $784.3M $691.4M
Other Intangibles $212.3M $186.5M $178.4M $294.3M $248M
Other Long-Term Assets $148.5M $241.9M $57.1M $3.9M $10.9M
Total Assets $1.6B $1.8B $3.7B $2.9B $2.1B
 
Accounts Payable $25.7M $42.4M $38.7M $35.8M $44.4M
Accrued Expenses $45.4M $106.2M $52M $60.9M $62M
Current Portion Of Long-Term Debt $827K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $82.8M $128.9M -- -- --
Total Current Liabilities $211.1M $345.1M $230.5M $210.9M $204.8M
 
Long-Term Debt $49.6M $49.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $345.7M $494.2M $352.7M $351.2M $331.1M
 
Common Stock $873K $878K $885K $713K $590K
Other Common Equity Adj $21.9M $19.4M -$83.9M -$62.4M -$13.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $3.4B $2.5B $1.8B
 
Total Liabilities and Equity $1.6B $1.8B $3.7B $2.9B $2.1B
Cash and Short Terms $250.7M $227.5M $1.6B $1B $462.1M
Total Debt $50.4M $49.7M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.9M $110.7M $2.1B -$14.3M -$164.2M
Depreciation & Amoritzation $65.5M $65.3M $53.7M $85.6M $90.7M
Stock-Based Compensation $16.3M $27.5M $10.7M $9.4M $14.5M
Change in Accounts Receivable -$18.8M -$69.6M -$31.4M $34M -$11.6M
Change in Inventories -$13.1M -$50.4M -$66.6M $8.3M $16.4M
Cash From Operations $37.9M $149.9M -$466M $7.2M $50.3M
 
Capital Expenditures $39.9M $52.8M $77.4M $39.4M $37.4M
Cash Acquisitions -$15.7M -$95.5M $2.8B -$386.5M --
Cash From Investing -$22.7M -$146.3M $1.5B $431.4M $224.7M
 
Dividends Paid (Ex Special Dividend) -$29.5M -$29.7M -$7.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2M -$50.1M -$578K -$783K
Repurchase of Common Stock -- -- -- -$838.5M -$661.7M
Other Financing Activities -- -- -$10.4M -$5M --
Cash From Financing -$27M -$25.9M -$62.8M -$840.5M -$659.2M
 
Beginning Cash (CF) $305.2M $302.5M $285.3M $1B $684M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M -$22.4M $936.8M -$401.9M -$384.2M
Ending Cash (CF) $302.5M $285.3M $1B $684M $321M
 
Levered Free Cash Flow -$2.1M $97.1M -$543.5M -$32.3M $12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $29M $21.8M -$20.8M $3.4M -$5M
Depreciation & Amoritzation $15.7M $16.6M $14.9M $22.1M $23.8M
Stock-Based Compensation $4M $7.2M -$49K -$715K $1.8M
Change in Accounts Receivable -$3M -$29.4M -$15.1M $5M -$666K
Change in Inventories $4.6M -$17.9M -$5.3M $12.4M $4.9M
Cash From Operations $51.8M $27.1M $9.6M $29.6M $13.7M
 
Capital Expenditures $10.2M $18.2M $13.7M $10.2M $12.1M
Cash Acquisitions -$1K -$1.3M -$113M -- --
Cash From Investing -$10.2M -$17.5M -$374.5M $102.5M $195.3M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$7.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$320K -$249K -$33K -$397K -$199K
Repurchase of Common Stock -- -- -- -$166.4M -$248.9M
Other Financing Activities -- -- -- -$64K --
Cash From Financing -$5.4M -$4.5M $1.8M -$163.2M -$247.5M
 
Beginning Cash (CF) $260.2M $237.6M $1.5B $736.2M $346.9M
Foreign Exchange Rate Adjustment $6.2M -$2.4M -$81.8M -$20.9M $12.6M
Additions / Reductions $36.2M $5.1M -$363.1M -$31.2M -$38.5M
Ending Cash (CF) $302.5M $285.3M $1B $684M $321M
 
Levered Free Cash Flow $41.6M $8.9M -$4.1M $19.4M $1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.9M $110.7M $2.1B -$14.3M -$164.2M
Depreciation & Amoritzation $65.5M $65.3M $53.7M $85.6M $90.7M
Stock-Based Compensation $16.3M $27.5M $10.7M $9.4M $14.5M
Change in Accounts Receivable -$18.8M -$69.6M -$31.4M $34M -$11.6M
Change in Inventories -$13.1M -$50.4M -$66.6M $8.3M $16.4M
Cash From Operations $37.9M $149.9M -$466M $7.2M $50.3M
 
Capital Expenditures $39.9M $52.8M $77.4M $39.4M $37.4M
Cash Acquisitions -$15.7M -$95.5M $2.8B -$386.5M --
Cash From Investing -$22.7M -$146.3M $1.5B $431.4M $224.7M
 
Dividends Paid (Ex Special Dividend) -$29.5M -$29.7M -$7.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$2M -$50.1M -$578K -$783K
Repurchase of Common Stock -- -- -- -$838.5M -$661.7M
Other Financing Activities -- -- -- -$5M --
Cash From Financing -$27M -$25.9M -$62.8M -$840.5M -$659.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M -$22.4M $936.8M -$401.9M -$384.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M $97.1M -$543.5M -$32.3M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.7M $2.1B -$14.3M -$164.2M --
Depreciation & Amoritzation $65.3M $53.7M $85.6M $90.7M --
Stock-Based Compensation $27.5M $10.7M $9.4M $14.5M --
Change in Accounts Receivable -$69.6M -$31.4M $34M -$11.6M --
Change in Inventories -$50.4M -$66.6M $8.3M $16.4M --
Cash From Operations $149.9M -$466M $7.2M $50.3M --
 
Capital Expenditures $52.8M $77.4M $39.4M $37.4M --
Cash Acquisitions -$95.5M $2.8B -$386.5M -- --
Cash From Investing -$146.3M $1.5B $431.4M $224.7M --
 
Dividends Paid (Ex Special Dividend) -$29.7M -$7.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -$50.1M -$578K -$783K --
Repurchase of Common Stock -- -- -$838.5M -$661.7M --
Other Financing Activities -- -$10.4M -$5M -- --
Cash From Financing -$25.9M -$62.8M -$840.5M -$659.2M --
 
Beginning Cash (CF) $1.2B $4B $3.1B $2.1B --
Foreign Exchange Rate Adjustment $5.2M -$180.8M $44.7M $21.1M --
Additions / Reductions -$22.4M $936.8M -$401.9M -$384.2M --
Ending Cash (CF) $1.2B $4.7B $2.7B $1.7B --
 
Levered Free Cash Flow $97.1M -$543.5M -$32.3M $12.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock