Financhill
Sell
13

HBIO Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
3.54%
Day range:
$0.48 - $0.53
52-week range:
$0.28 - $1.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.25x
P/B ratio:
1.59x
Volume:
688.1K
Avg. volume:
399.3K
1-year change:
-71.7%
Market cap:
$22.3M
Revenue:
$94.1M
EPS (TTM):
-$1.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.1M $118.9M $113.3M $112.3M $94.1M
Revenue Growth (YoY) -12.12% 16.46% -4.68% -0.96% -16.14%
 
Cost of Revenues $44.1M $57.1M $57.2M $51.4M $44.6M
Gross Profit $58M $61.8M $56.2M $60.9M $49.6M
Gross Profit Margin 56.85% 51.99% 49.56% 54.22% 52.64%
 
R&D Expenses $8.7M $10.8M $12.3M $11.8M $10.4M
Selling, General & Admin $43.4M $48.9M $49.5M $46.9M $43.7M
Other Inc / (Exp) -$2.7M -$666K $535K -$859K -$2.2M
Operating Expenses $57.8M $58.5M $60.9M $58.6M $54.1M
Operating Income $221K $3.3M -$4.8M $2.3M -$4.6M
 
Net Interest Expenses $4.8M $1.5M $2.5M $3.6M $3.2M
EBT. Incl. Unusual Items -$7.3M -$140K -$9.2M -$2.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $518K $148K $337K $859K $740K
Net Income to Company -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Weighted Average Basic Share $38.6M $40.3M $41.4M $42.4M $43.5M
Weighted Average Diluted Share $38.6M $40.3M $41.4M $42.4M $43.5M
 
EBITDA $5.2M $11M $2.8M $9.3M $2.4M
EBIT -$2.5M $3.3M -$4.8M $2.3M -$4.6M
 
Revenue (Reported) $102.1M $118.9M $113.3M $112.3M $94.1M
Operating Income (Reported) $221K $3.3M -$4.8M $2.3M -$4.6M
Operating Income (Adjusted) -$2.5M $3.3M -$4.8M $2.3M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.7M $26.9M $25.4M $22M $20.6M
Revenue Growth (YoY) 23.41% -9.24% -5.79% -13.38% -6.28%
 
Cost of Revenues $14.8M $15M $12M $10.5M $9.4M
Gross Profit $14.8M $11.9M $13.4M $11.4M $11.2M
Gross Profit Margin 50.06% 44.28% 52.7% 52.03% 54.23%
 
R&D Expenses $2.7M $2.8M $2.8M $2.6M $2.1M
Selling, General & Admin $11.6M $12.1M $11.5M $10.6M $8.8M
Other Inc / (Exp) -$130K $365K $1.3M -$1.9M --
Operating Expenses $14.2M $14.3M $14.3M $13.1M $10.9M
Operating Income $648K -$2.4M -$933K -$1.7M $245K
 
Net Interest Expenses $373K $749K $882K $856K $966K
EBT. Incl. Unusual Items $45K -$4.7M -$562K -$4.5M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $215K -$1.3M $677K $311K $97K
Net Income to Company -$170K -$3.4M -$1.2M -$4.8M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170K -$3.4M -$1.2M -$4.8M -$1.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.08 -$0.03 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -- -$0.08 -$0.03 -$0.11 -$0.03
Weighted Average Basic Share $40.8M $41.6M $42.7M $43.6M $44.6M
Weighted Average Diluted Share $40.8M $41.6M $42.7M $43.6M $44.6M
 
EBITDA $2.5M -$489K $846K $76K $1.6M
EBIT $648K -$2.4M -$933K -$1.7M $245K
 
Revenue (Reported) $29.7M $26.9M $25.4M $22M $20.6M
Operating Income (Reported) $648K -$2.4M -$933K -$1.7M $245K
Operating Income (Adjusted) $648K -$2.4M -$933K -$1.7M $245K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.8M $118M $112.5M $97.7M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.9M $58M $52.6M $46M $42.1M
Gross Profit $60M $59.9M $60M $51.7M $45.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $12.4M $11.5M $11.2M $9M
Selling, General & Admin $46.6M $51.2M $47.2M $45M $37.9M
Other Inc / (Exp) -$2.7M -$119K $197K -$5.7M --
Operating Expenses $55.3M $63.1M $58.3M $56.2M $46.9M
Operating Income $4.6M -$3.1M $1.6M -$4.5M -$1.6M
 
Net Interest Expenses $2.3M $2M $3.7M $3.2M $3.4M
EBT. Incl. Unusual Items -$1.8M -$7.2M -$2.3M -$13.4M -$53.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45K -$267K $918K $883K $243K
Net Income to Company -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.17 -$0.08 -$0.33 -$1.22
Diluted EPS (Cont. Ops) -$0.05 -$0.17 -$0.08 -$0.33 -$1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.2M $4.4M $8.8M $2.5M $4.7M
EBIT $4.6M -$3.1M $1.6M -$4.5M -$1.6M
 
Revenue (Reported) $116.8M $118M $112.5M $97.7M $87.4M
Operating Income (Reported) $4.6M -$3.1M $1.6M -$4.5M -$1.6M
Operating Income (Adjusted) $4.6M -$3.1M $1.6M -$4.5M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.8M $84.9M $84.1M $69.6M $62.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.2M $43.1M $38.5M $32.8M $30.3M
Gross Profit $46.6M $41.8M $45.6M $36.8M $32.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $9.5M $8.6M $8.1M $6.6M
Selling, General & Admin $35.5M $37.7M $35.4M $33.5M $27.7M
Other Inc / (Exp) -$477K $70K -$268K -$5.1M -$49.4M
Operating Expenses $46.2M $46.6M $44M $41.6M $34.4M
Operating Income $467K -$4.8M $1.6M -$4.8M -$1.8M
 
Net Interest Expenses $1.2M $1.6M $2.8M $2.4M $2.6M
EBT. Incl. Unusual Items -$1.3M -$8.3M -$1.5M -$12.3M -$54.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22K -$437K $144K $168K -$329K
Net Income to Company -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.19 -$0.04 -$0.29 -$1.22
Diluted EPS (Cont. Ops) -$0.03 -$0.19 -$0.04 -$0.29 -$1.22
Weighted Average Basic Share $120.7M $124.2M $127.2M $130.5M $133M
Weighted Average Diluted Share $120.7M $125.4M $127.8M $130.5M $133M
 
EBITDA $5.8M $786K $6.8M $438K $2.7M
EBIT $120K -$4.8M $1.6M -$4.8M -$1.8M
 
Revenue (Reported) $85.8M $84.9M $84.1M $69.6M $62.8M
Operating Income (Reported) $467K -$4.8M $1.6M -$4.8M -$1.8M
Operating Income (Adjusted) $120K -$4.8M $1.6M -$4.8M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $7.8M $4.5M $4.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $21.8M $16.7M $16.1M $14.9M
Inventory $22.3M $27.6M $26.4M $24.7M $23.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $4.3M $3.5M $3.9M $2.9M
Total Current Assets $51.7M $61.6M $51.1M $49M $45.1M
 
Property Plant And Equipment $11.7M $10.3M $9.2M $8.8M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.6M $57.7M $56.3M $57.1M $56.3M
Other Intangibles $33.2M $27.4M $21M $16M $11.1M
Other Long-Term Assets $1.1M $5.4M $7.8M $6.5M $2.8M
Total Assets $156.3M $162.3M $145.4M $137.4M $126.6M
 
Accounts Payable $6M $4.9M $6.4M $5.6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $3.2M $3.8M $5.9M $37M
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.4M $1.2M
Other Current Liabilities $3.3M $4.3M $4M $5.3M $6.5M
Total Current Liabilities $21.1M $25.3M $23.2M $26.5M $55M
 
Long-Term Debt $46.3M $51.6M $48.3M $35.5M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $78.9M $73.1M $64.3M $63.3M
 
Common Stock $444K $452K $454K $434K $441K
Other Common Equity Adj -$13.1M -$10M -$15.1M -$14.2M -$15.7M
Common Equity $76.7M $83.4M $72.2M $73.1M $63.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $83.4M $72.2M $73.1M $63.3M
 
Total Liabilities and Equity $156.3M $162.3M $145.4M $137.4M $126.6M
Cash and Short Terms $8.3M $7.8M $4.5M $4.3M $4.1M
Total Debt $48M $54.8M $52.1M $41.4M $43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5M $5.1M $5.3M $4.6M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $15M $15M $12.8M $12.1M
Inventory $26M $26.1M $25.8M $26M $21.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $5.5M $4.3M $3.4M --
Total Current Assets $55.7M $51.8M $50.5M $46.8M $43.8M
 
Property Plant And Equipment $10.5M $9.6M $8.4M $11.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill $58M $54.9M $56.2M $57.4M --
Other Intangibles $28.9M $22.5M $17.1M $12.3M --
Other Long-Term Assets $724K $8.3M $7.5M $2.9M --
Total Assets $153.9M $147M $139.7M $131.2M $78M
 
Accounts Payable $5.6M $5.9M $6.3M $5.3M $5.2M
Accrued Expenses $369K -- -- -- --
Current Portion Of Long-Term Debt $2.5M $2.7M $3.5M $3.6M --
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.1M --
Other Current Liabilities $4.8M $3.7M $4.7M $6.8M --
Total Current Liabilities $23.5M $21.4M $24.2M $22.8M $54.4M
 
Long-Term Debt $49.5M $52.1M $39.7M $41M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $77M $75M $65.4M $65.9M $63.9M
 
Common Stock $451K $453K $457K $436K $446K
Other Common Equity Adj -$15M -$16.2M -$15.3M -$13.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.9M $72M $74.3M $65.3M $14.1M
 
Total Liabilities and Equity $153.9M $147M $139.7M $131.2M $78M
Cash and Short Terms $5.5M $5.1M $5.3M $4.6M $6.8M
Total Debt $54.1M $54.8M $43.2M $44.6M $41.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$288K -$9.5M -$3.4M -$12.4M
Depreciation & Amoritzation $7.6M $7.6M $7.6M $7M $7.2M
Stock-Based Compensation $3.6M $4.2M $4.4M $5M $4.3M
Change in Accounts Receivable $3.1M -$4.3M $4.8M $810K $974K
Change in Inventories $413K -$5.9M $252K $1.5M -$64K
Cash From Operations $9.3M $1.3M $1.2M $14M $1.4M
 
Capital Expenditures $1.4M $1.3M $1.6M $2.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.3M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.3M $4.3M $7.8M $4.5M $8.8M
Long-Term Debt Repaid -$66.9M -$4.2M -$9.6M -$15M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$3.6M -$1.6M -$2.5M -$738K
Cash From Financing -$8M -$252K -$2.8M -$12.1M -$131K
 
Beginning Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38K -$496K -$3.3M -$225K -$175K
Ending Cash (CF) $8.3M $7.2M $1.2M $3.7M $3.8M
 
Levered Free Cash Flow $7.9M -$83K -$438K $11.7M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$170K -$3.4M -$1.2M -$4.8M -$1.2M
Depreciation & Amoritzation $1.9M $1.9M $1.8M $1.8M $1.3M
Stock-Based Compensation $1M $1.1M $1.4M $1.1M $324K
Change in Accounts Receivable -$1.1M $2.5M $1.8M -$155K -$210K
Change in Inventories -$1.5M $2.3M -$225K -$668K $637K
Cash From Operations -$558K $649K $4.4M -$842K $830K
 
Capital Expenditures $480K $442K $401K $1.1M $348K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$480K -$442K -$401K -$1.1M -$348K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M $2.5M $1M $3.3M --
Long-Term Debt Repaid -$500K -$1.8M -$3.8M -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$387K -- -$161K --
Cash From Financing $385K $377K -$2.8M $2.1M -$1M
 
Beginning Cash (CF) $5.5M $5.1M $5.3M $4.6M $6.8M
Foreign Exchange Rate Adjustment -$36K $301K -$194K $370K -$83K
Additions / Reductions -$689K $885K $1M $521K -$625K
Ending Cash (CF) $4.8M $6.3M $6.2M $5.5M $6.1M
 
Levered Free Cash Flow -$1M $207K $4M -$2M $482K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
Depreciation & Amoritzation $7.6M $7.5M $7.2M $7.2M $6.4M
Stock-Based Compensation $4.1M $4.4M $4.6M $4.8M $2.4M
Change in Accounts Receivable -$4.4M $2.5M $471K $2.4M $693K
Change in Inventories -$3.1M -$2.1M $754K -$1.1M $4.6M
Cash From Operations $3.6M -$1.4M $12.4M $4M $7.9M
 
Capital Expenditures $1.1M $1.7M $1.5M $3.9M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.7M -$973K -$1.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $54.2M $9.6M $3.5M $9.8M --
Long-Term Debt Repaid -$52.2M -$5.8M -$14.3M -$10.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$2M -$912K -$2.3M --
Cash From Financing $511K $2.5M -$10.7M -$2.9M -$4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$404K $196K -$771K $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6M -$3.1M $10.9M $160K $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
Depreciation & Amoritzation $5.7M $5.6M $5.2M $5.4M $4.6M
Stock-Based Compensation $3.1M $3.4M $3.6M $3.4M $1.4M
Change in Accounts Receivable -$727K $6.1M $1.8M $3.3M $3M
Change in Inventories -$4M -$329K $173K -$2.4M $2.3M
Cash From Operations $1.2M -$1.5M $9.7M -$285K $6.1M
 
Capital Expenditures $987K $1.4M $1.3M $2.8M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$987K -$1.4M -$738K -$878K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M $7.8M $3.5M $8.8M --
Long-Term Debt Repaid -$5.5M -$7.1M -$11.8M -$7.6M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$1.2M -$451K -$220K -$508K
Cash From Financing -$2.9M -$107K -$8M $1.2M -$3.1M
 
Beginning Cash (CF) $19.7M $14.8M $13.5M $12.9M $19.8M
Foreign Exchange Rate Adjustment -$81K $312K -$137K $223K $888K
Additions / Reductions -$2.7M -$2.7M $832K $286K $2.7M
Ending Cash (CF) $16.9M $12.5M $14.1M $13.4M $23.4M
 
Levered Free Cash Flow $260K -$2.9M $8.5M -$3.1M $4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
60
JNUG alert for Jan 31

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock