Financhill
Sell
48

HBIO Quote, Financials, Valuation and Earnings

Last price:
$0.73
Seasonality move :
0.41%
Day range:
$0.72 - $0.75
52-week range:
$0.28 - $2.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.37x
P/B ratio:
2.30x
Volume:
237.2K
Avg. volume:
935.1K
1-year change:
-65.13%
Market cap:
$32.3M
Revenue:
$94.1M
EPS (TTM):
-$1.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.1M $118.9M $113.3M $112.3M $94.1M
Revenue Growth (YoY) -12.12% 16.46% -4.68% -0.96% -16.14%
 
Cost of Revenues $44.1M $57.1M $57.2M $51.4M $44.6M
Gross Profit $58M $61.8M $56.2M $60.9M $49.6M
Gross Profit Margin 56.85% 51.99% 49.56% 54.22% 52.64%
 
R&D Expenses $8.7M $10.8M $12.3M $11.8M $10.4M
Selling, General & Admin $43.4M $48.9M $49.5M $46.9M $43.7M
Other Inc / (Exp) -$2.7M -$666K $535K -$859K -$2.2M
Operating Expenses $57.8M $58.5M $60.9M $58.6M $54.1M
Operating Income $221K $3.3M -$4.8M $2.3M -$4.6M
 
Net Interest Expenses $4.8M $1.5M $2.5M $3.6M $3.2M
EBT. Incl. Unusual Items -$7.3M -$140K -$9.2M -$2.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $518K $148K $337K $859K $740K
Net Income to Company -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Weighted Average Basic Share $38.6M $40.3M $41.4M $42.4M $43.5M
Weighted Average Diluted Share $38.6M $40.3M $41.4M $42.4M $43.5M
 
EBITDA $5.2M $11M $2.8M $9.3M $2.4M
EBIT -$2.5M $3.3M -$4.8M $2.3M -$4.6M
 
Revenue (Reported) $102.1M $118.9M $113.3M $112.3M $94.1M
Operating Income (Reported) $221K $3.3M -$4.8M $2.3M -$4.6M
Operating Income (Adjusted) -$2.5M $3.3M -$4.8M $2.3M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.7M $26.9M $25.4M $22M $20.6M
Revenue Growth (YoY) 23.41% -9.24% -5.79% -13.38% -6.28%
 
Cost of Revenues $14.8M $15M $12M $10.5M $9.4M
Gross Profit $14.8M $11.9M $13.4M $11.4M $11.2M
Gross Profit Margin 50.06% 44.28% 52.7% 52.03% 54.23%
 
R&D Expenses $2.7M $2.8M $2.8M $2.6M $2.1M
Selling, General & Admin $11.6M $12.1M $11.5M $10.6M $8.8M
Other Inc / (Exp) -$130K $365K $1.3M -$1.9M --
Operating Expenses $14.2M $14.3M $14.3M $13.1M $10.9M
Operating Income $648K -$2.4M -$933K -$1.7M $245K
 
Net Interest Expenses $373K $749K $882K $856K $966K
EBT. Incl. Unusual Items $45K -$4.7M -$562K -$4.5M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $215K -$1.3M $677K $311K $97K
Net Income to Company -$170K -$3.4M -$1.2M -$4.8M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170K -$3.4M -$1.2M -$4.8M -$1.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.08 -$0.03 -$0.11 -$0.03
Diluted EPS (Cont. Ops) -- -$0.08 -$0.03 -$0.11 -$0.03
Weighted Average Basic Share $40.8M $41.6M $42.7M $43.6M $44.6M
Weighted Average Diluted Share $40.8M $41.6M $42.7M $43.6M $44.6M
 
EBITDA $2.5M -$489K $846K $76K $1.6M
EBIT $648K -$2.4M -$933K -$1.7M $245K
 
Revenue (Reported) $29.7M $26.9M $25.4M $22M $20.6M
Operating Income (Reported) $648K -$2.4M -$933K -$1.7M $245K
Operating Income (Adjusted) $648K -$2.4M -$933K -$1.7M $245K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.8M $118M $112.5M $97.7M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.9M $58M $52.6M $46M $42.1M
Gross Profit $60M $59.9M $60M $51.7M $45.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $12.4M $11.5M $11.2M $9M
Selling, General & Admin $46.6M $51.2M $47.2M $45M $37.9M
Other Inc / (Exp) -$2.7M -$119K $197K -$5.7M --
Operating Expenses $55.3M $63.1M $58.3M $56.2M $46.9M
Operating Income $4.6M -$3.1M $1.6M -$4.5M -$1.6M
 
Net Interest Expenses $2.3M $2M $3.7M $3.2M $3.4M
EBT. Incl. Unusual Items -$1.8M -$7.2M -$2.3M -$13.4M -$53.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45K -$267K $918K $883K $243K
Net Income to Company -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.17 -$0.08 -$0.33 -$1.22
Diluted EPS (Cont. Ops) -$0.05 -$0.17 -$0.08 -$0.33 -$1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.2M $4.4M $8.8M $2.5M $4.7M
EBIT $4.6M -$3.1M $1.6M -$4.5M -$1.6M
 
Revenue (Reported) $116.8M $118M $112.5M $97.7M $87.4M
Operating Income (Reported) $4.6M -$3.1M $1.6M -$4.5M -$1.6M
Operating Income (Adjusted) $4.6M -$3.1M $1.6M -$4.5M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.8M $84.9M $84.1M $69.6M $62.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.2M $43.1M $38.5M $32.8M $30.3M
Gross Profit $46.6M $41.8M $45.6M $36.8M $32.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $9.5M $8.6M $8.1M $6.6M
Selling, General & Admin $35.5M $37.7M $35.4M $33.5M $27.7M
Other Inc / (Exp) -$477K $70K -$268K -$5.1M -$49.4M
Operating Expenses $46.2M $46.6M $44M $41.6M $34.4M
Operating Income $467K -$4.8M $1.6M -$4.8M -$1.8M
 
Net Interest Expenses $1.2M $1.6M $2.8M $2.4M $2.6M
EBT. Incl. Unusual Items -$1.3M -$8.3M -$1.5M -$12.3M -$54.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22K -$437K $144K $168K -$329K
Net Income to Company -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.19 -$0.04 -$0.29 -$1.22
Diluted EPS (Cont. Ops) -$0.03 -$0.19 -$0.04 -$0.29 -$1.22
Weighted Average Basic Share $120.7M $124.2M $127.2M $130.5M $133M
Weighted Average Diluted Share $120.7M $125.4M $127.8M $130.5M $133M
 
EBITDA $5.8M $786K $6.8M $438K $2.7M
EBIT $120K -$4.8M $1.6M -$4.8M -$1.8M
 
Revenue (Reported) $85.8M $84.9M $84.1M $69.6M $62.8M
Operating Income (Reported) $467K -$4.8M $1.6M -$4.8M -$1.8M
Operating Income (Adjusted) $120K -$4.8M $1.6M -$4.8M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $7.8M $4.5M $4.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $21.8M $16.7M $16.1M $14.9M
Inventory $22.3M $27.6M $26.4M $24.7M $23.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $4.3M $3.5M $3.9M $2.9M
Total Current Assets $51.7M $61.6M $51.1M $49M $45.1M
 
Property Plant And Equipment $11.7M $10.3M $9.2M $8.8M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.6M $57.7M $56.3M $57.1M $56.3M
Other Intangibles $33.2M $27.4M $21M $16M $11.1M
Other Long-Term Assets $1.1M $5.4M $7.8M $6.5M $2.8M
Total Assets $156.3M $162.3M $145.4M $137.4M $126.6M
 
Accounts Payable $6M $4.9M $6.4M $5.6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $3.2M $3.8M $5.9M $37M
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.4M $1.2M
Other Current Liabilities $3.3M $4.3M $4M $5.3M $6.5M
Total Current Liabilities $21.1M $25.3M $23.2M $26.5M $55M
 
Long-Term Debt $46.3M $51.6M $48.3M $35.5M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $78.9M $73.1M $64.3M $63.3M
 
Common Stock $444K $452K $454K $434K $441K
Other Common Equity Adj -$13.1M -$10M -$15.1M -$14.2M -$15.7M
Common Equity $76.7M $83.4M $72.2M $73.1M $63.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $83.4M $72.2M $73.1M $63.3M
 
Total Liabilities and Equity $156.3M $162.3M $145.4M $137.4M $126.6M
Cash and Short Terms $8.3M $7.8M $4.5M $4.3M $4.1M
Total Debt $48M $54.8M $52.1M $41.4M $43.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5M $5.1M $5.3M $4.6M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $15M $15M $12.8M $12.1M
Inventory $26M $26.1M $25.8M $26M $21.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $5.5M $4.3M $3.4M --
Total Current Assets $55.7M $51.8M $50.5M $46.8M $43.8M
 
Property Plant And Equipment $10.5M $9.6M $8.4M $11.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill $58M $54.9M $56.2M $57.4M --
Other Intangibles $28.9M $22.5M $17.1M $12.3M --
Other Long-Term Assets $724K $8.3M $7.5M $2.9M --
Total Assets $153.9M $147M $139.7M $131.2M $78M
 
Accounts Payable $5.6M $5.9M $6.3M $5.3M $5.2M
Accrued Expenses $369K -- -- -- --
Current Portion Of Long-Term Debt $2.5M $2.7M $3.5M $3.6M --
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.1M --
Other Current Liabilities $4.8M $3.7M $4.7M $6.8M --
Total Current Liabilities $23.5M $21.4M $24.2M $22.8M $54.4M
 
Long-Term Debt $49.5M $52.1M $39.7M $41M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $77M $75M $65.4M $65.9M $63.9M
 
Common Stock $451K $453K $457K $436K $446K
Other Common Equity Adj -$15M -$16.2M -$15.3M -$13.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.9M $72M $74.3M $65.3M $14.1M
 
Total Liabilities and Equity $153.9M $147M $139.7M $131.2M $78M
Cash and Short Terms $5.5M $5.1M $5.3M $4.6M $6.8M
Total Debt $54.1M $54.8M $43.2M $44.6M $41.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$288K -$9.5M -$3.4M -$12.4M
Depreciation & Amoritzation $7.6M $7.6M $7.6M $7M $7.2M
Stock-Based Compensation $3.6M $4.2M $4.4M $5M $4.3M
Change in Accounts Receivable $3.1M -$4.3M $4.8M $810K $974K
Change in Inventories $413K -$5.9M $252K $1.5M -$64K
Cash From Operations $9.3M $1.3M $1.2M $14M $1.4M
 
Capital Expenditures $1.4M $1.3M $1.6M $2.3M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.3M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.3M $4.3M $7.8M $4.5M $8.8M
Long-Term Debt Repaid -$66.9M -$4.2M -$9.6M -$15M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$3.6M -$1.6M -$2.5M -$738K
Cash From Financing -$8M -$252K -$2.8M -$12.1M -$131K
 
Beginning Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38K -$496K -$3.3M -$225K -$175K
Ending Cash (CF) $8.3M $7.2M $1.2M $3.7M $3.8M
 
Levered Free Cash Flow $7.9M -$83K -$438K $11.7M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$170K -$3.4M -$1.2M -$4.8M -$1.2M
Depreciation & Amoritzation $1.9M $1.9M $1.8M $1.8M $1.3M
Stock-Based Compensation $1M $1.1M $1.4M $1.1M $324K
Change in Accounts Receivable -$1.1M $2.5M $1.8M -$155K -$210K
Change in Inventories -$1.5M $2.3M -$225K -$668K $637K
Cash From Operations -$558K $649K $4.4M -$842K $830K
 
Capital Expenditures $480K $442K $401K $1.1M $348K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$480K -$442K -$401K -$1.1M -$348K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M $2.5M $1M $3.3M --
Long-Term Debt Repaid -$500K -$1.8M -$3.8M -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$387K -- -$161K --
Cash From Financing $385K $377K -$2.8M $2.1M -$1M
 
Beginning Cash (CF) $5.5M $5.1M $5.3M $4.6M $6.8M
Foreign Exchange Rate Adjustment -$36K $301K -$194K $370K -$83K
Additions / Reductions -$689K $885K $1M $521K -$625K
Ending Cash (CF) $4.8M $6.3M $6.2M $5.5M $6.1M
 
Levered Free Cash Flow -$1M $207K $4M -$2M $482K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$6.9M -$3.3M -$14.2M -$53.8M
Depreciation & Amoritzation $7.6M $7.5M $7.2M $7.2M $6.4M
Stock-Based Compensation $4.1M $4.4M $4.6M $4.8M $2.4M
Change in Accounts Receivable -$4.4M $2.5M $471K $2.4M $693K
Change in Inventories -$3.1M -$2.1M $754K -$1.1M $4.6M
Cash From Operations $3.6M -$1.4M $12.4M $4M $7.9M
 
Capital Expenditures $1.1M $1.7M $1.5M $3.9M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.7M -$973K -$1.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $54.2M $9.6M $3.5M $9.8M --
Long-Term Debt Repaid -$52.2M -$5.8M -$14.3M -$10.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$2M -$912K -$2.3M --
Cash From Financing $511K $2.5M -$10.7M -$2.9M -$4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$404K $196K -$771K $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6M -$3.1M $10.9M $160K $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$7.9M -$1.6M -$12.4M -$53.9M
Depreciation & Amoritzation $5.7M $5.6M $5.2M $5.4M $4.6M
Stock-Based Compensation $3.1M $3.4M $3.6M $3.4M $1.4M
Change in Accounts Receivable -$727K $6.1M $1.8M $3.3M $3M
Change in Inventories -$4M -$329K $173K -$2.4M $2.3M
Cash From Operations $1.2M -$1.5M $9.7M -$285K $6.1M
 
Capital Expenditures $987K $1.4M $1.3M $2.8M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$987K -$1.4M -$738K -$878K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M $7.8M $3.5M $8.8M --
Long-Term Debt Repaid -$5.5M -$7.1M -$11.8M -$7.6M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$1.2M -$451K -$220K -$508K
Cash From Financing -$2.9M -$107K -$8M $1.2M -$3.1M
 
Beginning Cash (CF) $19.7M $14.8M $13.5M $12.9M $19.8M
Foreign Exchange Rate Adjustment -$81K $312K -$137K $223K $888K
Additions / Reductions -$2.7M -$2.7M $832K $286K $2.7M
Ending Cash (CF) $16.9M $12.5M $14.1M $13.4M $23.4M
 
Levered Free Cash Flow $260K -$2.9M $8.5M -$3.1M $4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock