Financhill
Sell
44

BIO Quote, Financials, Valuation and Earnings

Last price:
$327.54
Seasonality move :
8.52%
Day range:
$325.72 - $334.10
52-week range:
$262.12 - $387.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.61x
P/B ratio:
1.22x
Volume:
660.4K
Avg. volume:
204.3K
1-year change:
6.21%
Market cap:
$9.2B
Revenue:
$2.7B
EPS (TTM):
-$27.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $2.5B $2.9B $2.8B $2.7B
Revenue Growth (YoY) 0.97% 10.12% 14.81% -4.12% -4.67%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.2B $1.2B
Gross Profit $1.3B $1.4B $1.6B $1.6B $1.4B
Gross Profit Margin 54.38% 56.49% 56.05% 55.93% 53.42%
 
R&D Expenses $202.7M $217.8M $260.6M $256.9M $247.4M
Selling, General & Admin $824.6M $798.8M $877.1M $827.8M $841.7M
Other Inc / (Exp) $2B $4.5B $4.9B -$5.2B -$1.2B
Operating Expenses $1B $1B $1.1B $1.1B $1.1B
Operating Income $229.7M $421.3M $500.3M $475.1M $337.8M
 
Net Interest Expenses -- $3.7M -- -- --
EBT. Incl. Unusual Items $2.3B $4.9B $5.4B -$4.7B -$850.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $502.4M $1.1B $1.2B -$1.1B -$212.8M
Net Income to Company $1.8B $3.8B $4.3B -$3.6B -$637.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $3.8B $4.3B -$3.6B -$637.3M
 
Basic EPS (Cont. Ops) $58.93 $128.13 $142.61 -$121.79 -$21.82
Diluted EPS (Cont. Ops) $58.27 $126.47 $140.83 -$121.79 -$21.82
Weighted Average Basic Share $29.8M $29.8M $29.8M $29.8M $29.2M
Weighted Average Diluted Share $30.2M $30.2M $30.2M $29.8M $29.2M
 
EBITDA $2.4B $5.1B $5.6B -$4.5B -$654.8M
EBIT $2.3B $4.9B $5.5B -$4.7B -$800.7M
 
Revenue (Reported) $2.3B $2.5B $2.9B $2.8B $2.7B
Operating Income (Reported) $229.7M $421.3M $500.3M $475.1M $337.8M
Operating Income (Adjusted) $2.3B $4.9B $5.5B -$4.7B -$800.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $647.3M $747M $680.8M $632.1M $649.7M
Revenue Growth (YoY) 15.45% 15.42% -8.87% -7.15% 2.79%
 
Cost of Revenues $280M $309.6M $308.2M $296.4M $293.8M
Gross Profit $367.3M $437.4M $372.6M $335.7M $355.9M
Gross Profit Margin 56.75% 58.56% 54.73% 53.1% 54.78%
 
R&D Expenses $59.5M $64.5M $66.8M $43.5M $91M
Selling, General & Admin $198.2M $216.2M $211.1M $201.2M $200.4M
Other Inc / (Exp) $1.6B $4.9B -$298.3M $41.2M $793.8M
Operating Expenses $257.7M $280.6M $277.9M $244.7M $291.4M
Operating Income $109.6M $156.8M $94.6M $90.9M $64.5M
 
Net Interest Expenses $3.9M $726K $3.7M -- --
EBT. Incl. Unusual Items $1.7B $5B -$207.3M $137.1M $861.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $369.6M $1.1B -$44.5M $30.8M $208.4M
Net Income to Company $1.3B $3.9B -$162.8M $106.3M $653.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $3.9B -$162.8M $106.3M $653.2M
 
Basic EPS (Cont. Ops) $44.24 $131.75 -$5.48 $3.65 $23.37
Diluted EPS (Cont. Ops) $43.64 $129.96 -$5.48 $3.64 $23.34
Weighted Average Basic Share $29.7M $29.8M $29.7M $29.1M $27.9M
Weighted Average Diluted Share $30.1M $30.2M $29.7M $29.2M $28M
 
EBITDA $1.7B $5.1B -$161.4M $186.8M $912.7M
EBIT $1.7B $5B -$195.7M $149.5M $873.8M
 
Revenue (Reported) $647.3M $747M $680.8M $632.1M $649.7M
Operating Income (Reported) $109.6M $156.8M $94.6M $90.9M $64.5M
Operating Income (Adjusted) $1.7B $5B -$195.7M $149.5M $873.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3B $2.8B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.2B $1.3B $1.2B
Gross Profit $1.3B $1.7B $1.6B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $217.9M $258.7M $249.5M $249.7M $280.2M
Selling, General & Admin $795.3M $873.1M $837.3M $846.8M $817.2M
Other Inc / (Exp) $4.2B $8B -$8.3B -$588.5M -$1.3B
Operating Expenses $1B $1.1B $1.1B $1.1B $1.1B
Operating Income $294.9M $568.1M $481.8M $353.6M $306M
 
Net Interest Expenses -- $1.9M -- -- --
EBT. Incl. Unusual Items $4.5B $8.6B -$7.8B -$187.2M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1.9B -$1.8B -$27.9M -$226.5M
Net Income to Company $3.5B $6.7B -$6B -$159.2M -$778.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5B $6.7B -$6B -$159.3M -$778.7M
 
Basic EPS (Cont. Ops) $118.30 $223.36 -$201.62 -$5.72 -$27.28
Diluted EPS (Cont. Ops) $116.82 $220.47 -$201.62 -$5.85 -$27.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.7B $8.7B -$7.7B $5.7M -$806.5M
EBIT $4.6B $8.6B -$7.8B -$138.5M -$956.1M
 
Revenue (Reported) $2.4B $3B $2.8B $2.7B $2.6B
Operating Income (Reported) $294.9M $568.1M $481.8M $353.6M $306M
Operating Income (Adjusted) $4.6B $8.6B -$7.8B -$138.5M -$956.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.2B $2.1B $2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $778.1M $950.1M $901.7M $929.5M $862M
Gross Profit $977.7M $1.2B $1.2B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $160.8M $201.8M $190.7M $183.5M $216.3M
Selling, General & Admin $581.1M $655.4M $615.6M $634.6M $610M
Other Inc / (Exp) $3.6B $7.1B -$6.2B -$1.6B -$1.7B
Operating Expenses $742M $857.2M $806.3M $818.1M $826.3M
Operating Income $235.7M $382.4M $363.9M $242.5M $210.7M
 
Net Interest Expenses $9.6M $1.1M $8.9M -- --
EBT. Incl. Unusual Items $3.8B $7.5B -$5.8B -$1.3B -$1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $861.9M $1.7B -$1.3B -$291.5M -$305.2M
Net Income to Company $3B $5.8B -$4.5B -$987M -$1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $5.8B -$4.5B -$987M -$1.1B
 
Basic EPS (Cont. Ops) $99.80 $195.23 -$149.03 -$33.61 -$39.43
Diluted EPS (Cont. Ops) $98.51 $192.66 -$149.03 -$33.63 -$39.47
Weighted Average Basic Share $89.2M $89.4M $89.5M $88.1M $84.9M
Weighted Average Diluted Share $90.4M $90.6M $89.5M $88.3M $84.9M
 
EBITDA $3.9B $7.6B -$5.7B -$1.1B -$1.3B
EBIT $3.8B $7.5B -$5.8B -$1.2B -$1.4B
 
Revenue (Reported) $1.8B $2.2B $2.1B $2B $1.9B
Operating Income (Reported) $235.7M $382.4M $363.9M $242.5M $210.7M
Operating Income (Adjusted) $3.8B $7.5B -$5.8B -$1.2B -$1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $660.7M $662.2M $470.8M $434.2M $403.8M
Short Term Investments $454M $328.9M $399.1M $1.4B $1.2B
Accounts Receivable, Net $392.7M $419.4M $423.5M $494.6M $489M
Inventory $554M $622.3M $572.2M $719.3M $780.5M
Prepaid Expenses $102.3M $90.6M $109.1M $124.2M $140M
Other Current Assets $10.9M $10.9M $10.1M $23.6M $26.1M
Total Current Assets $2.2B $2.1B $2B $3.2B $3B
 
Property Plant And Equipment $701.2M $693.5M $716.4M $679.6M $723.7M
Long-Term Investments $4.6B $9.6B $14.4B $8.8B $7.7B
Goodwill $264.1M $291.9M $347.3M $406.5M $413.6M
Other Intangibles $145.5M $199.5M $253.9M $332.1M $320.5M
Other Long-Term Assets $79.6M $86.7M $104.2M $94.6M $94.9M
Total Assets $8B $13B $17.8B $13.5B $12.3B
 
Accounts Payable $107M $139.5M $141.9M $135M $144.6M
Accrued Expenses $180.1M $222.9M $277M $194.8M $139.9M
Current Portion Of Long-Term Debt $425.7M $1.3M $489K $465K $486K
Current Portion Of Capital Lease Obligations $35.9M $37M $36.4M $36.3M $40.4M
Other Current Liabilities $86.8M $131.1M $127.9M $169.6M $161.6M
Total Current Liabilities $905.5M $631.5M $680.9M $568.7M $522.8M
 
Long-Term Debt $2.4M $1.3M $10.5M $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $4.1B $3.9B $3.6B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$87.3M $282.5M -$175.6M -$466.8M -$336M
Common Equity $5.8B $9.9B $13.7B $9.6B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $9.9B $13.7B $9.6B $8.7B
 
Total Liabilities and Equity $8B $13B $17.8B $13.5B $12.3B
Cash and Short Terms $1.1B $991.1M $869.9M $1.8B $1.6B
Total Debt $428.1M $2.6M $11M $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $840.3M $859.9M $517.9M $457.9M $410.4M
Short Term Investments $314.1M $477.2M $1.3B $1.3B $1.2B
Accounts Receivable, Net $402.2M $417.7M $432.3M $457.4M $461.9M
Inventory $640.2M $588.9M $685.9M $775.8M $804.3M
Prepaid Expenses $111.3M $104.6M $147.2M $123.9M $133.2M
Other Current Assets $10.1M $12.4M $19.1M $25.1M $28.2M
Total Current Assets $2.3B $2.5B $3.1B $3.1B $3.1B
 
Property Plant And Equipment $677.6M $680.8M $632.7M $711.4M $719.2M
Long-Term Investments $8.4B $16.2B $7.5B $7.2B $6B
Goodwill $291.9M $291.9M $399.6M $407M $415.1M
Other Intangibles $205.3M $177.1M $325.1M $314.2M $307.3M
Other Long-Term Assets $82.4M $106.6M $101.8M $98.5M $103.6M
Total Assets $12B $20B $12.1B $11.9B $10.6B
 
Accounts Payable $133M $136.4M $142.7M $111.9M $122.2M
Accrued Expenses $190.1M $243.9M $192.5M $154.9M $146M
Current Portion Of Long-Term Debt $426.1M $1.2M -- -- $1.3M
Current Portion Of Capital Lease Obligations $34.9M $36.6M $34.4M $39.6M $42.8M
Other Current Liabilities $160.9M $177.8M $171.8M $147.8M $142M
Total Current Liabilities $986.7M $649.9M $570.7M $558.2M $497.9M
 
Long-Term Debt $1.1M -- $1.2B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $4.6B $3.6B $3.5B $3.1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $84M -$63M -$845.2M -$497.6M -$315.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8B $15.3B $8.5B $8.4B $7.5B
 
Total Liabilities and Equity $12B $20B $12.1B $11.9B $10.6B
Cash and Short Terms $1.2B $1.3B $1.9B $1.8B $1.6B
Total Debt $427.2M $1.2M $1.2B $1.2B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.8B $3.8B $4.3B -$3.6B -$637.3M
Depreciation & Amoritzation $134.2M $138.6M $137.6M $137.3M $145.9M
Stock-Based Compensation $35.6M $41.6M $51.2M $60.9M $61.3M
Change in Accounts Receivable $1.6M -$15M -$20.4M -$87.4M $11.4M
Change in Inventories $24.2M -$52.1M $46.1M -$158.8M -$46.3M
Cash From Operations $457.9M $585M $669.5M $194.4M $374.9M
 
Capital Expenditures $98.5M $108.6M $133.7M $114.2M $156.7M
Cash Acquisitions -$79.4M -$84.4M -$125.5M -$99.4M $2.5M
Cash From Investing -$208.9M -$69.9M -$797.4M -$1.2B $20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.2B --
Long-Term Debt Repaid -$643K -$426.9M -$3M -$510K -$467K
Repurchase of Common Stock -$28M -$100M -$50M -$215.7M -$428.7M
Other Financing Activities -$11.1M -$16.3M -$23M -$14M -$14.9M
Cash From Financing -$22.8M -$523M -$55.4M $973.6M -$425.6M
 
Beginning Cash (CF) $434.2M $662.7M $667.1M $471.1M $434.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $226.3M -$8M -$183.3M -$39.6M -$30.5M
Ending Cash (CF) $662.7M $667.1M $471.1M $434.5M $404.4M
 
Levered Free Cash Flow $359.4M $476.4M $535.7M $80.3M $218.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $3.9B -$162.8M $106.3M $653.2M
Depreciation & Amoritzation $33.6M $33.7M $34.3M $37.3M $38.9M
Stock-Based Compensation $10.8M $13.1M $15.7M $15.9M $15.6M
Change in Accounts Receivable -$34.3M -$23.4M $1.3M $26.4M -$7.4M
Change in Inventories -$3.7M $13.9M -$48.3M -$6.4M $15.2M
Cash From Operations $135.7M $230.4M $11M $97.7M $163.6M
 
Capital Expenditures $20M $34.6M $27.6M $44.1M $63.6M
Cash Acquisitions $234K -- -$100.7M -- --
Cash From Investing $90.9M -$81.4M -$88.4M -$9.5M -$55.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$183K -$122K -$113K -$118K -$123K
Repurchase of Common Stock $1K -- -- -$21.3M -$97.8M
Other Financing Activities -$6.4M -$21.8M -$13.4M -$9.8M -$3.1M
Cash From Financing $439K -$15.6M -$8.8M -$26.6M -$96M
 
Beginning Cash (CF) $612.1M $737.2M $596.9M $390.5M $407.7M
Foreign Exchange Rate Adjustment $6M -$6.1M $7.5M $6.2M -$7.5M
Additions / Reductions $227M $133.4M -$86.2M $61.6M $12M
Ending Cash (CF) $845.1M $864.5M $518.2M $458.3M $412.2M
 
Levered Free Cash Flow $115.7M $195.7M -$16.5M $53.6M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5B $6.7B -$6B -$159.2M -$778.7M
Depreciation & Amoritzation $136.3M $136.8M $139.3M $144.2M $149.6M
Stock-Based Compensation $39.5M $48.5M $57.8M $63.2M $62.1M
Change in Accounts Receivable -$38.4M -$15.9M -$54.4M -$11.3M $5.4M
Change in Inventories -$44.8M $59.6M -$132.7M -$69.9M -$600K
Cash From Operations $450.4M $793M $285.7M $373.6M $412.1M
 
Capital Expenditures $81.4M $126.3M $134.2M $150.6M $188.3M
Cash Acquisitions -$88M -- -$224.9M -- --
Cash From Investing -$71.3M -$289.7M -$1.7B -$110.5M -$57.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$1.9M -$426.8M -$1.7M -$492K -$477K
Repurchase of Common Stock -$108M -$50M -- -$319.4M -$403.6M
Other Financing Activities -$14.6M -- -- -- -$8.7M
Cash From Financing -$105.9M -$481.9M $1.1B -$311.6M -$393.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $273.1M $21.3M -$366M -$48.6M -$38.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $369M $666.6M $151.5M $222.9M $223.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3B $5.8B -$4.5B -$987M -$1.1B
Depreciation & Amoritzation $101.9M $100.1M $101.8M $108.7M $112.4M
Stock-Based Compensation $29.3M $36.2M $42.8M $45.1M $45.9M
Change in Accounts Receivable -$9.6M -$10.5M -$44.5M $31.6M $25.6M
Change in Inventories -$83.5M $28.2M -$150.6M -$61.7M -$16M
Cash From Operations $290.6M $498.6M $114.8M $293.9M $331M
 
Capital Expenditures $59.8M $77.6M $78M $114.4M $146.1M
Cash Acquisitions -$84.4M -- -$99.4M -- --
Cash From Investing -$10.1M -$230M -$1.1B -$52M -$129.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.2B -- --
Long-Term Debt Repaid -$1.8M -$1.6M -$367K -$349K -$359K
Repurchase of Common Stock -$100M -$50M -$125M -$228.7M -$203.6M
Other Financing Activities -$14.6M -$22.9M -$13.9M -$10.1M -$3.9M
Cash From Financing -$101.2M -$60.1M $1.1B -$225M -$192.6M
 
Beginning Cash (CF) $1.9B $2.1B $1.9B $1.3B $1.2B
Foreign Exchange Rate Adjustment $3.2M -$11.2M $21.2M $6.9M -$1M
Additions / Reductions $179.3M $208.6M $25.9M $16.9M $8.8M
Ending Cash (CF) $2.1B $2.3B $1.9B $1.3B $1.3B
 
Levered Free Cash Flow $230.8M $421M $36.8M $179.5M $185M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.47% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock