Financhill
Sell
25

BNGO Quote, Financials, Valuation and Earnings

Last price:
$1.52
Seasonality move :
200.12%
Day range:
$1.50 - $1.53
52-week range:
$1.45 - $22.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.31x
Volume:
108.5K
Avg. volume:
241.2K
1-year change:
-88.27%
Market cap:
$15.5M
Revenue:
$30.8M
EPS (TTM):
-$15.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $18M $27.8M $36.1M $30.8M
Revenue Growth (YoY) -16.06% 111.47% 54.62% 29.9% -14.79%
 
Cost of Revenues $6.7M $17.2M $30.5M $26.6M $41.5M
Gross Profit $1.8M $803K -$2.7M $9.6M -$10.7M
Gross Profit Margin 21.67% 4.47% -9.55% 26.49% -34.72%
 
R&D Expenses $10.3M $22.5M $49M $54M $24.8M
Selling, General & Admin $31.1M $58.5M $88.6M $93.5M $51.9M
Other Inc / (Exp) -$7K -$360K -$223K -$74.6M -$33.9M
Operating Expenses $38.9M $77.9M $126.9M $149M $75M
Operating Income -$37.1M -$77.1M -$129.6M -$139.4M -$85.7M
 
Net Interest Expenses $2.5M $927K $298K $5.1M $289K
EBT. Incl. Unusual Items -$41.1M -$78.2M -$130.7M -$232.4M -$112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.2K -$5.7M $1.9M $62K $33K
Net Income to Company -$41.1M -$72.4M -$132.6M -$232.5M -$112M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.1M -$72.4M -$132.6M -$232.5M -$112M
 
Basic EPS (Cont. Ops) -$3.94 -$2.62 -$4.58 -$6.81 -$88.13
Diluted EPS (Cont. Ops) -$3.94 -$2.62 -$4.58 -$6.81 -$88.13
Weighted Average Basic Share $173.8K $461.3K $482K $569.2K $1.3M
Weighted Average Diluted Share $173.8K $461.3K $482K $569.2K $1.3M
 
EBITDA -$35.6M -$73.1M -$119.5M -$125.7M -$71.5M
EBIT -$37.1M -$77.1M -$129.6M -$139.4M -$85.7M
 
Revenue (Reported) $8.5M $18M $27.8M $36.1M $30.8M
Operating Income (Reported) -$37.1M -$77.1M -$129.6M -$139.4M -$85.7M
Operating Income (Adjusted) -$37.1M -$77.1M -$129.6M -$139.4M -$85.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7M $7.2M $9.3M $6.1M $7.4M
Revenue Growth (YoY) 111.98% 55.12% 29.04% -34.83% 21.31%
 
Cost of Revenues $3.5M $5.4M $6.6M $14.5M $4M
Gross Profit $1.2M $1.8M $2.7M -$8.4M $3.4M
Gross Profit Margin 24.79% 25.05% 29.5% -139.08% 45.75%
 
R&D Expenses $6.5M $12.7M $13.8M $4.7M $2.8M
Selling, General & Admin $15.3M $21.2M $24.9M $9.5M $9.1M
Other Inc / (Exp) -$67K $5K -$77.3M -$21.9M --
Operating Expenses $21.8M $33.9M $38.4M $20M $11.9M
Operating Income -$20.7M -$32.1M -$35.6M -$28.4M -$8.5M
 
Net Interest Expenses -- $73K $71K $68K $69K
EBT. Incl. Unusual Items -$20.7M -$31.8M -$112.5M -$44.2M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $28K $39K $24K $14K
Net Income to Company -$20.8M -$31.8M -$112.6M -$44.2M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.8M -$31.8M -$112.6M -$44.2M -$8.5M
 
Basic EPS (Cont. Ops) -$0.74 -$1.10 -$3.22 -$0.52 -$1.59
Diluted EPS (Cont. Ops) -$0.74 -$1.10 -$3.22 -$0.52 -$1.59
Weighted Average Basic Share $467K $482.8K $583.4K $1.4M $5.3M
Weighted Average Diluted Share $467K $482.8K $583.4K $1.4M $5.3M
 
EBITDA -$20.2M -$29.6M -$32M -$22.7M -$6.1M
EBIT -$20.7M -$32.1M -$35.6M -$28.4M -$8.5M
 
Revenue (Reported) $4.7M $7.2M $9.3M $6.1M $7.4M
Operating Income (Reported) -$20.7M -$32.1M -$35.6M -$28.4M -$8.5M
Operating Income (Adjusted) -$20.7M -$32.1M -$35.6M -$28.4M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $25.9M $33.6M $33.3M $28.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4M $21.5M $24.7M $33.9M $15.5M
Gross Profit $4.2M $4.4M $8.9M -$599K $13.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $44.3M $56.3M $33M $11.6M
Selling, General & Admin $48.1M $83.1M $103.1M $56.2M $38.2M
Other Inc / (Exp) -$398K -$147K -$77.4M -$22.8M --
Operating Expenses $63.3M $127.3M $155.1M $95.2M $48.5M
Operating Income -$59M -$122.9M -$146.1M -$95.8M -$35.3M
 
Net Interest Expenses $1.4M $430K $296K $5.2M $254K
EBT. Incl. Unusual Items -$61.2M -$122.6M -$225.4M -$135.8M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.2K -$5.7M $1.9M -$4K $32K
Net Income to Company -$61.2M -$116.9M -$227.3M -$135.8M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.2M -$116.9M -$227.3M -$135.8M -$38.6M
 
Basic EPS (Cont. Ops) -$2.41 -$4.09 -$6.98 -$2.31 -$15.53
Diluted EPS (Cont. Ops) -$2.41 -$4.09 -$6.98 -$2.31 -$15.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$57M -$113.2M -$133.1M -$80.5M -$25.6M
EBIT -$59M -$122.9M -$146.1M -$95.8M -$35.3M
 
Revenue (Reported) $15.7M $25.9M $33.6M $33.3M $28.7M
Operating Income (Reported) -$59M -$122.9M -$146.1M -$95.8M -$35.3M
Operating Income (Adjusted) -$59M -$122.9M -$146.1M -$95.8M -$35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7M $19.6M $25.4M $22.6M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $15.4M $18.3M $25.7M $10.8M
Gross Profit $3.6M $4.1M $7.1M -$3M $9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $35M $42.3M $21.3M $8.1M
Selling, General & Admin $38.7M $63.3M $77.8M $40.6M $26.4M
Other Inc / (Exp) -$398K -$184K -$77.4M -$25.7M $5.2M
Operating Expenses $52M $98.2M $117.6M $72.8M $34.6M
Operating Income -$48.3M -$94.1M -$110.5M -$75.8M -$24.8M
 
Net Interest Expenses $748K $224K $221K $264K $227K
EBT. Incl. Unusual Items -$49.4M -$93.8M -$188.5M -$91.9M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K $78K $98K $32K $31K
Net Income to Company -$49.5M -$93.9M -$188.6M -$91.9M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.5M -$93.9M -$188.6M -$91.9M -$18.5M
 
Basic EPS (Cont. Ops) -$1.79 -$3.28 -$5.68 -$1.35 -$4.74
Diluted EPS (Cont. Ops) -$1.79 -$3.28 -$5.68 -$1.35 -$4.74
Weighted Average Basic Share $1.4M $1.4M $1.6M $3.4M $11.5M
Weighted Average Diluted Share $1.4M $1.4M $1.6M $3.4M $11.5M
 
EBITDA -$46.8M -$86.9M -$100.4M -$64M -$17.6M
EBIT -$48.3M -$94.1M -$110.5M -$75.8M -$24.8M
 
Revenue (Reported) $11.7M $19.6M $25.4M $22.6M $20.6M
Operating Income (Reported) -$48.3M -$94.1M -$110.5M -$75.8M -$24.8M
Operating Income (Adjusted) -$48.3M -$94.1M -$110.5M -$75.8M -$24.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.4M $250.6M $113.2M $101.9M $20.5M
Short Term Investments -- $226M $108.1M $48.8M $302K
Accounts Receivable, Net $2.8M $4.9M $7M $9.3M $4.8M
Inventory $4.5M $12.7M $30M $22.9M $11.2M
Prepaid Expenses $642.5K $1.5M $3.7M $3.3M $1.6M
Other Current Assets $462K $1.4M $2.4M $976K $1.3M
Total Current Assets $46.8M $272.4M $157.3M $140.1M $39.5M
 
Property Plant And Equipment $4.9M $20.9M $29M $32.5M $24.3M
Long-Term Investments -- -- $400K $400K $400K
Goodwill $7.2M $56.2M $77.3M -- --
Other Intangibles $1.5M $26.8M $41.1M $34M $9.7M
Other Long-Term Assets $103K $749K $2.8M $7.8M $3.2M
Total Assets $60.4M $377.1M $307.5M $214.4M $76.7M
 
Accounts Payable $2.9M $9.7M $12.5M $10.4M $7M
Accrued Expenses $1.7M $2.6M $2.7M $1.6M $2.6M
Current Portion Of Long-Term Debt -- -- -- $69.8M --
Current Portion Of Capital Lease Obligations -- $1.8M $2.5M $2.4M $3.3M
Other Current Liabilities $113K -- $9.4M $78.3M $20.4M
Total Current Liabilities $8.9M $21.8M $35.9M $100M $37.3M
 
Long-Term Debt $16.3M $8.9M $9.1M $7.2M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $40M $58.1M $118.2M $41.3M
 
Common Stock $19K $29K $30K $5K --
Other Common Equity Adj -- -$539K -$1.1M $23K $27K
Common Equity $584.7K $5.6M $4.2M $1.6M $35.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.1M $337.1M $249.4M $96.2M $35.4M
 
Total Liabilities and Equity $60.4M $377.1M $307.5M $214.4M $76.7M
Cash and Short Terms $38.4M $250.6M $113.2M $101.9M $20.5M
Total Debt $16.3M $9.2M $9.4M $7.4M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $326.1M $180.2M $63.6M $23M $31.8M
Short Term Investments $185.3M $152M $29M $14.2M --
Accounts Receivable, Net $3M $5.8M $8.7M $5.3M $4.5M
Inventory $9M $25M $26.4M $14.3M $7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $7.1M $5.9M $4.4M --
Total Current Assets $342M $218.2M $104.5M $47M $48.8M
 
Property Plant And Equipment $8.6M $25.6M $31M $26.2M $22.8M
Long-Term Investments -- -- $400K $400K --
Goodwill $7.2M $56.5M -- -- --
Other Intangibles $1.2M $22.6M $35.8M $10.9M --
Other Long-Term Assets $645K $802K $10.6M $3.2M --
Total Assets $359.7M $323.7M $181.9M $87.4M $79.1M
 
Accounts Payable $7.9M $9.4M $15.4M $8.7M $6M
Accrued Expenses $9.4M $3.9M $1.7M $597K --
Current Portion Of Long-Term Debt -- -- -- $15M --
Current Portion Of Capital Lease Obligations -- $2.1M $2.5M $2.2M --
Other Current Liabilities -- $9.6M $10M -- --
Total Current Liabilities $17.7M $33.5M $40.2M $33M $23M
 
Long-Term Debt -- $8.3M $7.7M $5.3M $6.1M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $42M $62.9M $38.5M $29.3M
 
Common Stock $28K $30K $3K $9K $1K
Other Common Equity Adj -$116K -$1.8M -$93K $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341.6M $281.7M $119M $48.9M $49.8M
 
Total Liabilities and Equity $359.7M $323.7M $181.9M $87.4M $79.1M
Cash and Short Terms $326.1M $180.2M $63.6M $23M $31.8M
Total Debt -- $8.6M $8M $5.5M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.1M -$72.4M -$132.6M -$232.5M -$112M
Depreciation & Amoritzation $1.5M $4M $10.1M $13.7M $14.2M
Stock-Based Compensation $1.6M $9.7M $22.4M $15.2M $9.7M
Change in Accounts Receivable $2.1M -$493K -$2.9M -$2.3M $4.1M
Change in Inventories -$4.2M -$15.9M -$23.7M -$4.2M -$587K
Cash From Operations -$38.3M -$71.9M -$124.8M -$129.7M -$70.7M
 
Capital Expenditures -- $1.5M $3.3M $1.7M $103K
Cash Acquisitions $2.5M $49.1M $31.3M -- --
Cash From Investing -$2.5M -$278.1M $82.8M $24.2M $73.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- $80M $18M
Long-Term Debt Repaid -$7.3M -$15M -$36K -$9M -$66.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$1.7M -$578K -$15M -$10.1M
Cash From Financing $61.9M $336.1M $23M $118.3M -$11.9M
 
Beginning Cash (CF) $38.4M $24.6M $5.1M $53.1M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.1M -$13.9M -$19.1M $12.9M -$8.8M
Ending Cash (CF) $59.6M $10.7M -$14M $66M $11.4M
 
Levered Free Cash Flow -$38.3M -$73.4M -$128.1M -$131.4M -$70.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M -$31.8M -$112.6M -$44.2M -$8.5M
Depreciation & Amoritzation $526K $2.4M $3.7M $5.7M $2.4M
Stock-Based Compensation $2.8M $6.1M $4M $2.2M $941K
Change in Accounts Receivable -$273K -$1.2M -$1.1M $942K -$1M
Change in Inventories -$6.7M -$6M $3.5M -$2.4M $1.5M
Cash From Operations -$20M -$29.5M -$26.3M -$13.3M -$5.9M
 
Capital Expenditures $268K $290K $75K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.6M $8M $33.4M -$5.4M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9K -$12K -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$555K -$578K -$324K -$1.1M --
Cash From Financing $13.8M $22.7M $12.6M $6M $10.1M
 
Beginning Cash (CF) $140.7M $28.2M $34.6M $8.8M $3.1M
Foreign Exchange Rate Adjustment -- -- -$10K $24K $15K
Additions / Reductions -$191.8M $1M $19.7M -$12.6M -$497K
Ending Cash (CF) -$51.1M $29.2M $54.3M -$3.8M $2.6M
 
Levered Free Cash Flow -$20.3M -$29.8M -$26.4M -$13.3M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.2M -$116.9M -$227.3M -$135.8M -$38.6M
Depreciation & Amoritzation $2.1M $9.8M $13.1M $15.2M $9.8M
Stock-Based Compensation $5.4M $21.7M $17.3M $11.2M $5.5M
Change in Accounts Receivable $41.9K -$1.3M -$3.4M $3.4M $359K
Change in Inventories -$10.9M -$23.7M -$9.4M -$3.9M $6.3M
Cash From Operations -$58.4M -$115.9M -$129.9M -$98.2M -$19M
 
Capital Expenditures $344K $2.9M $2.5M $848K --
Cash Acquisitions -- $49.1M $31.3M -- --
Cash From Investing -$185.6M -$21.4M $91.1M $15.5M -$13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17M $2M -$44K -$73.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -- -$1.2M -$23.1M --
Cash From Financing $365.8M $24.8M $45.5M $56.9M $26.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121.9M -$112.6M $6.8M -$25.8M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58.8M -$118.8M -$132.4M -$99M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.5M -$93.9M -$188.6M -$91.9M -$18.5M
Depreciation & Amoritzation $1.5M $7.2M $10.3M $11.8M $7.3M
Stock-Based Compensation $4.9M $16.9M $11.8M $7.8M $3.6M
Change in Accounts Receivable -$336K -$1.2M -$1.6M $4M $226K
Change in Inventories -$10.3M -$18.1M -$3.8M -$3.5M $3.3M
Cash From Operations -$46.3M -$90.3M -$95.4M -$63.9M -$12.2M
 
Capital Expenditures $344K $1.7M $946K $103K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.6M $71.2M $79.5M $70.8M -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $18M --
Long-Term Debt Repaid -$17M -$26K -$34K -$64M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$578K -$1.2M -$9.3M -$919K
Cash From Financing $334.1M $22.9M $45.3M -$16.1M $22.4M
 
Beginning Cash (CF) $835.3M $79.4M $53.5M $46M $10.3M
Foreign Exchange Rate Adjustment -- -- $17K -$3K -$18K
Additions / Reductions $102.3M $3.6M $29.5M -$9.2M -$6.5M
Ending Cash (CF) $937.6M $83M $83M $36.8M $3.7M
 
Levered Free Cash Flow -$46.6M -$92M -$96.3M -$64M -$12.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock