Financhill
Sell
30

AVTR Quote, Financials, Valuation and Earnings

Last price:
$11.29
Seasonality move :
-12.88%
Day range:
$11.10 - $11.31
52-week range:
$10.62 - $23.32
Dividend yield:
0%
P/E ratio:
10.97x
P/S ratio:
1.17x
P/B ratio:
1.38x
Volume:
14.5M
Avg. volume:
10.1M
1-year change:
-47.19%
Market cap:
$7.7B
Revenue:
$6.8B
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $7.4B $7.5B $7B $6.8B
Revenue Growth (YoY) 5.85% 15.52% 1.71% -7.26% -2.64%
 
Cost of Revenues $4.3B $5.2B $5.2B $4.9B $4.8B
Gross Profit $2.1B $2.2B $2.3B $2.1B $2B
Gross Profit Margin 32.54% 29.95% 30.41% 29.51% 29.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$336.9M -$1.8M -$13.3M -$161.9M $434.5M
Operating Expenses $1.4B $1.1B $1.1B $1.2B $1.2B
Operating Income $706.8M $1.1B $1.2B $896.7M $730.2M
 
Net Interest Expenses $307.6M $217.4M $273.6M $315.5M $328.3M
EBT. Incl. Unusual Items $62.3M $753M $851.1M $410.5M $853.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$54.3M $180.4M $164.6M $89.4M $142.4M
Net Income to Company $116.6M $572.6M $686.5M $321.1M $711.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.6M $572.6M $686.5M $321.1M $711.5M
 
Basic EPS (Cont. Ops) $0.09 $0.86 $1.02 $0.48 $1.05
Diluted EPS (Cont. Ops) $0.09 $0.85 $1.01 $0.47 $1.04
Weighted Average Basic Share $576.3M $590.5M $650.9M $675.6M $679.6M
Weighted Average Diluted Share $583.4M $599.6M $679.4M $678.4M $681.9M
 
EBITDA $765.3M $1.5B $1.6B $1.3B $1.1B
EBIT $369.9M $1.1B $1.2B $896.7M $730.2M
 
Revenue (Reported) $6.4B $7.4B $7.5B $7B $6.8B
Operating Income (Reported) $706.8M $1.1B $1.2B $896.7M $730.2M
Operating Income (Adjusted) $369.9M $1.1B $1.2B $896.7M $730.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $1.7B $1.7B $1.6B
Revenue Growth (YoY) 14.29% 1.21% -7.34% -0.34% -5.29%
 
Cost of Revenues $1.2B $1.2B $1.1B $1.2B $1.1B
Gross Profit $615.9M $650.7M $578.6M $564.4M $526.5M
Gross Profit Margin 33.58% 35.05% 33.64% 32.92% 32.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $378.7M $374.9M $368.4M $439.8M $390.3M
Other Inc / (Exp) $3.4M -$200K -$1.3M -$1.4M --
Operating Expenses $367.2M $373.6M $362.1M $390.4M $388.1M
Operating Income $248.7M $277.1M $216.5M $174M $138.4M
 
Net Interest Expenses $54.1M $67.3M $80.8M $89.6M $58.1M
EBT. Incl. Unusual Items $186.5M $208.3M $136.5M $74.5M -$689.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7M $41.3M $28.1M $16.7M $22.3M
Net Income to Company $156.8M $167M $108.4M $57.8M -$767.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.8M $167M $108.4M $57.8M -$711.8M
 
Basic EPS (Cont. Ops) $0.24 $0.25 $0.16 $0.09 -$1.04
Diluted EPS (Cont. Ops) $0.24 $0.25 $0.16 $0.08 -$1.04
Weighted Average Basic Share $588.5M $674.1M $676M $680.3M $681.7M
Weighted Average Diluted Share $598.1M $679.3M $678.5M $683M $681.7M
 
EBITDA $348.7M $377.7M $314.5M $276.4M $242.9M
EBIT $248.7M $277.1M $216.5M $174M $138.4M
 
Revenue (Reported) $1.8B $1.9B $1.7B $1.7B $1.6B
Operating Income (Reported) $248.7M $277.1M $216.5M $174M $138.4M
Operating Income (Adjusted) $248.7M $277.1M $216.5M $174M $138.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3B $7.6B $7B $6.8B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5B $4.6B $4.6B $4.5B
Gross Profit $2.4B $2.6B $2.4B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.7B $1.6B
Other Inc / (Exp) -$110.7M -$19.2M -$170.7M -$1.6M --
Operating Expenses $1.4B $1.5B $1.5B $1.5B $1.5B
Operating Income $1B $1.2B $957.4M $725.5M $633.7M
 
Net Interest Expenses $212.4M $256.8M $316.6M $341.4M $228.9M
EBT. Incl. Unusual Items $639.7M $816.4M $465.7M $389.2M $62.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.5M $177.6M $101.4M $79.6M $144.3M
Net Income to Company $530.2M $638.8M $364.3M $309.6M $120.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $530.2M $638.8M $364.3M $309.6M -$82.2M
 
Basic EPS (Cont. Ops) $0.80 $0.94 $0.54 $0.46 -$0.12
Diluted EPS (Cont. Ops) $0.79 $0.89 $0.54 $0.45 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.6B $1.4B $1.1B $1B
EBIT $1B $1.2B $957.4M $725.5M $633.7M
 
Revenue (Reported) $7.3B $7.6B $7B $6.8B $6.6B
Operating Income (Reported) $1B $1.2B $957.4M $725.5M $633.7M
Operating Income (Adjusted) $1B $1.2B $957.4M $725.5M $633.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $5.7B $5.2B $5.1B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.7B $3.5B $3.4B $3.3B
Gross Profit $1.9B $2B $1.8B $1.7B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.3B $1.2B
Other Inc / (Exp) $11.4M -$6M -$163.4M -$3.1M -$23.2M
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income $769.7M $882.1M $700.2M $529M $440.4M
 
Net Interest Expenses $156.6M $196M $241.8M $267.6M $168.1M
EBT. Incl. Unusual Items $613M $676.4M $291M $269.7M -$522.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134.4M $131.6M $68.4M $58.6M $60.5M
Net Income to Company $478.6M $544.8M $222.6M $211.1M -$380.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $478.6M $544.8M $222.6M $211.1M -$582.6M
 
Basic EPS (Cont. Ops) $0.73 $0.81 $0.33 $0.31 -$0.85
Diluted EPS (Cont. Ops) $0.73 $0.77 $0.33 $0.31 -$0.85
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2B
Weighted Average Diluted Share $1.8B $2B $2B $2B $2B
 
EBITDA $1.1B $1.2B $1B $833.6M $747.3M
EBIT $777.7M $882.1M $700.2M $529M $440.4M
 
Revenue (Reported) $5.5B $5.7B $5.2B $5.1B $4.9B
Operating Income (Reported) $769.7M $882.1M $700.2M $529M $440.4M
Operating Income (Adjusted) $777.7M $882.1M $700.2M $529M $440.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $286.6M $301.7M $372.9M $262.9M $261.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.2B $1.2B $1B
Inventory $739.6M $872M $913.5M $828.1M $731.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.4M $81.4M $153.1M $143.7M $118.7M
Total Current Assets $2.2B $2.5B $2.7B $2.4B $2.1B
 
Property Plant And Equipment $549.9M $813.3M $845.7M $858.2M $864.6M
Long-Term Investments -- $25.4M $24M $24.8M $2.8M
Goodwill $2.9B $5.3B $5.7B $5.7B $5.5B
Other Intangibles $4B $5.1B $4.1B $3.8B $3.4B
Other Long-Term Assets $216.7M $233.1M $293.5M $358.3M $360.4M
Total Assets $9.9B $13.9B $13.5B $13B $12.1B
 
Accounts Payable $678.9M $755.1M $758.2M $625.9M $662.8M
Accrued Expenses $44.5M $49.8M $49.9M $50.2M $48.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $313.6M $401M $364.1M $411.2M $306.8M
Total Current Liabilities $1.2B $1.5B $1.7B $1.5B $2B
 
Long-Term Debt $4.9B $7.1B $6B $5.4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $9.7B $8.6B $7.7B $6.2B
 
Common Stock $2.7B $2.8B $3.8B $3.8B $3.9B
Other Common Equity Adj $21.7M -$43.2M -$100.3M -$69M -$184M
Common Equity $1.7B $3.2B $4.9B $5.3B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $4.2B $4.9B $5.3B $6B
 
Total Liabilities and Equity $9.9B $13.9B $13.5B $13B $12.1B
Cash and Short Terms $286.6M $301.7M $372.9M $262.9M $261.9M
Total Debt $4.9B $7.1B $6.4B $5.6B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $265.6M $236.9M $285.3M $251.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.2B $1.2B $1.1B $1.1B
Inventory $844M $905M $850.3M $779.6M $795.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $109.8M $158.1M $147.3M $135.6M --
Total Current Assets $3.6B $2.6B $2.4B $2.5B $2.3B
 
Property Plant And Equipment $682.7M $698.2M $698.3M $722.8M $761.6M
Long-Term Investments $25.7M $22.2M $23.8M $25M $2.8M
Goodwill $3.5B $5.5B $5.6B $5.7B --
Other Intangibles $4.2B $4.1B $3.8B $3.5B --
Other Long-Term Assets $240M $244.6M $289.2M $419.8M --
Total Assets $12.2B $13.1B $12.8B $12.8B $11.7B
 
Accounts Payable $698.8M $768.9M $655.8M $673.5M $691.6M
Accrued Expenses $27M $38.6M $39.6M $39.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $380.5M $343.8M $337.1M $503.4M --
Total Current Liabilities $1.3B $1.6B $1.5B $1.6B $1.5B
 
Long-Term Debt $5.5B $5.9B $5.3B $4.7B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $7.7B $7.3B $6.1B
 
Common Stock $2.7B $3.8B $3.8B $3.9B $4B
Other Common Equity Adj -$38.1M -$211.8M -$111.1M -$73.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.6B $5.1B $5.6B $5.6B
 
Total Liabilities and Equity $12.2B $13.1B $12.8B $12.8B $11.7B
Cash and Short Terms $1.4B $265.6M $236.9M $285.3M $251.9M
Total Debt $5.6B $6.2B $5.6B $4.9B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $116.6M $572.6M $686.5M $321.1M $711.5M
Depreciation & Amoritzation $395.4M $379.2M $405.5M $402.3M $405.5M
Stock-Based Compensation $44.1M $50.7M $45.8M $40.5M $46.8M
Change in Accounts Receivable -$102.4M -$111.8M -$45.2M $77M $45.9M
Change in Inventories -$69.7M -$129.8M -$112.5M $30.3M -$18.5M
Cash From Operations $929.8M $953.6M $843.6M $870M $840.8M
 
Capital Expenditures $61.6M $111.1M $133.4M $146.4M $148.8M
Cash Acquisitions -- $4B $20.2M -- --
Cash From Investing -$59.1M -$4.1B -$109.6M -$143.7M $438.9M
 
Dividends Paid (Ex Special Dividend) -$64.6M $64.6M $32.4M -- --
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.8B $327.2M -- --
Long-Term Debt Repaid -$4.4B -$533.9M -$947M -$846M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$315.8M -$40.6M -$600K -$2.3M --
Cash From Financing -$782.9M $3.2B -$648.7M -$843.7M -$1.3B
 
Beginning Cash (CF) $189.3M $301.7M $372.9M $262.9M $261.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.8M $37.9M $69.8M -$109.2M -$23M
Ending Cash (CF) $289.2M $326.4M $427.2M $161.9M $217.4M
 
Levered Free Cash Flow $868.2M $842.5M $710.2M $723.6M $692M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $156.8M $167M $108.4M $57.8M -$767.8M
Depreciation & Amoritzation $100M $100.6M $98M $102.4M $104.5M
Stock-Based Compensation $13.4M $12.1M $9.8M $11.9M $7.2M
Change in Accounts Receivable $55.5M -$800K $47.2M $34.2M $66.2M
Change in Inventories -$14.8M -$21M $10.8M -$7.3M -$33.4M
Cash From Operations $261.9M $258.3M $230.7M $244.8M $207.4M
 
Capital Expenditures $32.6M $39M $37.7M $40.8M $35.7M
Cash Acquisitions $2.2M -- -- -- --
Cash From Investing -$34.3M $4.1M -$37M -$40.5M -$33.3M
 
Dividends Paid (Ex Special Dividend) $16.1M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M -- -$12.3M --
Long-Term Debt Repaid -$7M -$259.1M -$197.6M -$202M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -- -- -- --
Cash From Financing $980.4M -$219.4M -$188.4M -$198.6M -$369.6M
 
Beginning Cash (CF) $1.4B $265.6M $236.9M $285.3M $251.9M
Foreign Exchange Rate Adjustment -$5.5M -$16.2M -$5.4M $7.9M -$2M
Additions / Reductions $1.2B $26.8M -$100K $13.6M -$197.5M
Ending Cash (CF) $2.6B $276.2M $231.4M $306.8M $52.4M
 
Levered Free Cash Flow $229.3M $219.3M $193M $204M $171.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $530.2M $638.8M $364.3M $309.6M $120.2M
Depreciation & Amoritzation $377.1M $408.9M $402.4M $405.2M $407.8M
Stock-Based Compensation $49.7M $49.5M $41.7M $44.5M $46.2M
Change in Accounts Receivable -$118.3M -$144.3M $108.9M $56.1M $22.2M
Change in Inventories -$154M -$126.1M $10.7M -$300K -$63.7M
Cash From Operations $958.6M $939M $824M $919.1M $644.4M
 
Capital Expenditures $91.3M $139.8M $129.4M $171.9M $120.8M
Cash Acquisitions $1.2B $2.9B -- -- --
Cash From Investing -$1.3B -$3B -$126.8M -$169.6M $467.7M
 
Dividends Paid (Ex Special Dividend) $64.6M $48.6M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5B -$993.8M -$821.9M -$773.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4B $893.9M -$741.2M -$710M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1.2B -$27.1M $49.6M -$55.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $867.3M $799.2M $694.6M $747.2M $523.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $478.6M $544.8M $222.6M $211.1M -$380.2M
Depreciation & Amoritzation $275.1M $304.8M $301.7M $304.6M $306.9M
Stock-Based Compensation $37M $35.8M $31.7M $35.7M $35.1M
Change in Accounts Receivable -$66.5M -$99M $55.1M $34.2M $10.5M
Change in Inventories -$117.8M -$114.1M $9.1M -$21.5M -$66.7M
Cash From Operations $652.6M $638M $618.4M $667.5M $471.1M
 
Capital Expenditures $71.1M $99.8M $95.8M $121.3M $93.3M
Cash Acquisitions -$1.2B $20.2M -- -- --
Cash From Investing -$1.2B -$76.5M -$93.7M -$119.6M -$90.8M
 
Dividends Paid (Ex Special Dividend) -$16.2M $32.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $245M -- -- --
Long-Term Debt Repaid -$323.1M -$783M -$657.9M -$585M -$38.1M
Repurchase of Common Stock -$25.8M -- -- -- --
Other Financing Activities -$22.5M -- -$2.3M -- --
Cash From Financing $1.8B -$567.1M -$659.6M -$525.9M -$410.1M
 
Beginning Cash (CF) $1.9B $786.7M $767.9M $792.8M $1B
Foreign Exchange Rate Adjustment -$10M -$33.7M -$1.3M $600K $19.8M
Additions / Reductions $1.2B -$39.3M -$136.2M $22.6M -$10M
Ending Cash (CF) $3B $713.7M $630.4M $816M $1B
 
Levered Free Cash Flow $581.5M $538.2M $522.6M $546.2M $377.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock