Financhill
Sell
32

INSP Quote, Financials, Valuation and Earnings

Last price:
$184.32
Seasonality move :
2.92%
Day range:
$182.86 - $191.60
52-week range:
$123.00 - $257.40
Dividend yield:
0%
P/E ratio:
175.49x
P/S ratio:
7.47x
P/B ratio:
8.08x
Volume:
866.4K
Avg. volume:
489.4K
1-year change:
1.74%
Market cap:
$5.6B
Revenue:
$624.8M
EPS (TTM):
$1.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $82.1M $115.4M $233.4M $407.9M $624.8M
Revenue Growth (YoY) 62.18% 40.62% 102.28% 74.75% 53.19%
 
Cost of Revenues $13.6M $17.6M $33.3M $66.1M $96.6M
Gross Profit $68.4M $97.8M $200.1M $341.7M $528.2M
Gross Profit Margin 83.37% 84.73% 85.74% 83.79% 84.54%
 
R&D Expenses $12.8M $26.1M $37.4M $68.6M $116.5M
Selling, General & Admin $90.5M $127.9M $202.6M $320.7M $452M
Other Inc / (Exp) $12K $145K -$117K -$49K -$195K
Operating Expenses $103.3M $154M $240M $389.3M $568.5M
Operating Income -$34.9M -$56.2M -$39.9M -$47.6M -$40.3M
 
Net Interest Expenses -- $1M $2M -- --
EBT. Incl. Unusual Items -$33.2M -$57.1M -$42M -$44.3M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $115K $72K $613K $1.2M
Net Income to Company -$33.2M -$57.2M -$42M -$44.9M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.2M -$57.2M -$42M -$44.9M -$21.2M
 
Basic EPS (Cont. Ops) -$1.40 -$2.19 -$1.54 -$1.60 -$0.72
Diluted EPS (Cont. Ops) -$1.40 -$2.19 -$1.54 -$1.60 -$0.72
Weighted Average Basic Share $23.8M $26.1M $27.3M $28.1M $29.3M
Weighted Average Diluted Share $23.8M $26.1M $27.3M $28.1M $29.3M
 
EBITDA -$30.6M -$54.1M -$38.6M -$40.7M -$17.1M
EBIT -$31.1M -$55M -$39.8M -$42.6M -$19.9M
 
Revenue (Reported) $82.1M $115.4M $233.4M $407.9M $624.8M
Operating Income (Reported) -$34.9M -$56.2M -$39.9M -$47.6M -$40.3M
Operating Income (Adjusted) -$31.1M -$55M -$39.8M -$42.6M -$19.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.8M $61.7M $109.2M $153.3M $203.2M
Revenue Growth (YoY) 71.81% 72.1% 77.01% 40.4% 32.54%
 
Cost of Revenues $5.2M $8.6M $19.8M $24.4M $32.4M
Gross Profit $30.6M $53.1M $89.4M $128.9M $170.8M
Gross Profit Margin 85.46% 86.02% 81.88% 84.1% 84.06%
 
R&D Expenses $7.3M $9.6M $21M $29.1M $26.1M
Selling, General & Admin $33.2M $53.2M $85.6M $113.2M $130.4M
Other Inc / (Exp) $2K -$33K -$101K -$224K $118K
Operating Expenses $40.5M $62.9M $106.6M $142.4M $156.5M
Operating Income -$9.9M -$9.8M -$17.2M -$13.5M $14.3M
 
Net Interest Expenses $408K $515K -- -- --
EBT. Incl. Unusual Items -$10.3M -$10.3M -$16.6M -$8.2M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $3K $246K $340K $1.8M
Net Income to Company -$10.4M -$10.3M -$16.8M -$8.5M $18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M -$10.3M -$16.8M -$8.5M $18.5M
 
Basic EPS (Cont. Ops) -$0.39 -$0.38 -$0.60 -$0.29 $0.62
Diluted EPS (Cont. Ops) -$0.39 -$0.38 -$0.60 -$0.29 $0.60
Weighted Average Basic Share $26.8M $27.3M $28.2M $29.4M $29.9M
Weighted Average Diluted Share $26.8M $27.3M $28.2M $29.4M $30.6M
 
EBITDA -$9.6M -$9.5M -$15.4M -$12.7M $16.2M
EBIT -$9.8M -$9.8M -$15.9M -$13.5M $14.3M
 
Revenue (Reported) $35.8M $61.7M $109.2M $153.3M $203.2M
Operating Income (Reported) -$9.9M -$9.8M -$17.2M -$13.5M $14.3M
Operating Income (Adjusted) -$9.8M -$9.8M -$15.9M -$13.5M $14.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $96.3M $201M $348.4M $570.2M $755.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7M $29.3M $55.1M $90.7M $115.1M
Gross Profit $81.6M $171.7M $293.2M $479.5M $640.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.6M $34.3M $57.7M $106.7M $114.8M
Selling, General & Admin $117.4M $182.5M $284.6M $422.7M $512.2M
Other Inc / (Exp) $90K -$28K -$317K -$27K -$4K
Operating Expenses $140M $216.8M $342.3M $529.4M $627M
Operating Income -$58.4M -$45.1M -$49.1M -$49.9M $13.5M
 
Net Interest Expenses $323K $1.9M $519K -- --
EBT. Incl. Unusual Items -$58.7M -$47.1M -$49.9M -$31.9M $37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127K $80K $508K $895K $4M
Net Income to Company -$58.8M -$47.1M -$50.4M -$32.8M $33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.8M -$47.1M -$50.4M -$32.8M $33M
 
Basic EPS (Cont. Ops) -$2.32 -$1.74 -$1.83 -$1.12 $1.11
Diluted EPS (Cont. Ops) -$2.32 -$1.74 -$1.83 -$1.13 $1.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$55.8M -$43.8M -$46.1M -$43.7M $38.8M
EBIT -$56.6M -$44.9M -$47.7M -$46.3M $33.9M
 
Revenue (Reported) $96.3M $201M $348.4M $570.2M $755.6M
Operating Income (Reported) -$58.4M -$45.1M -$49.1M -$49.9M $13.5M
Operating Income (Adjusted) -$56.6M -$44.9M -$47.7M -$46.3M $33.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $69.4M $155M $270M $432.3M $563.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $22.1M $44M $68.5M $87M
Gross Profit $58.9M $132.9M $226M $363.8M $476.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8M $27.1M $47.4M $85.5M $83.8M
Selling, General & Admin $89.2M $143.8M $225.9M $327.9M $388.1M
Other Inc / (Exp) $83K -$90K -$290K -$268K -$77K
Operating Expenses $108.1M $170.9M $273.3M $413.3M $471.9M
Operating Income -$49.1M -$38M -$47.3M -$49.6M $4.2M
 
Net Interest Expenses $686K $1.5M $690K -- --
EBT. Incl. Unusual Items -$49.6M -$39.6M -$47.5M -$35.1M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $52K $488K $770K $3.5M
Net Income to Company -$49.7M -$39.7M -$48M -$35.9M $18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.7M -$39.7M -$48M -$35.9M $18.3M
 
Basic EPS (Cont. Ops) -$1.94 -$1.46 -$1.74 -$1.23 $0.61
Diluted EPS (Cont. Ops) -$1.94 -$1.46 -$1.74 -$1.23 $0.58
Weighted Average Basic Share $77.3M $81.7M $83.3M $87.7M $89.2M
Weighted Average Diluted Share $77.3M $81.7M $83.3M $87.7M $90.7M
 
EBITDA -$47.5M -$37.1M -$44.6M -$47.5M $8.3M
EBIT -$48M -$38M -$45.9M -$49.6M $4.2M
 
Revenue (Reported) $69.4M $155M $270M $432.3M $563.1M
Operating Income (Reported) -$49.1M -$38M -$47.3M -$49.6M $4.2M
Operating Income (Adjusted) -$48M -$38M -$45.9M -$49.6M $4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.9M $190.5M $214.5M $441.6M $185.5M
Short Term Investments $126.6M $43.8M -- $9.8M $274.8M
Accounts Receivable, Net $13.1M $25.1M $34.2M $61.2M $89.9M
Inventory $5.8M $8.5M $17.2M $11.9M $33.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2M $2.7M $5.5M $9.6M
Total Current Assets $170.6M $269.9M $268.5M $530M $593.7M
 
Property Plant And Equipment $4M $11.1M $16.4M $24.1M $62.7M
Long-Term Investments $6.3M -- $9.9M -- $9.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $381K $204K $204K $10.7M $11.3M
Total Assets $181.3M $281.2M $295.1M $564.9M $676.8M
 
Accounts Payable $4.5M $7.2M $11.7M $26.8M $38.8M
Accrued Expenses $11.6M $13.5M $20.1M $33M $39.3M
Current Portion Of Long-Term Debt -- -- $9.2M -- --
Current Portion Of Capital Lease Obligations $828K -- $312K $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.9M $20.7M $41.3M $61.2M $78.1M
 
Long-Term Debt $24.5M $24.7M $15.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.4M $51.4M $66M $68.9M $104.3M
 
Common Stock $24K $27K $27K $29K $30K
Other Common Equity Adj $102K $29K -$55K -$86K $800K
Common Equity $139.8M $229.7M $229M $496M $572.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.8M $229.7M $229M $496M $572.5M
 
Total Liabilities and Equity $181.3M $281.2M $295.1M $564.9M $676.8M
Cash and Short Terms $149.5M $234.4M $214.5M $451.4M $460.4M
Total Debt $24.5M $24.7M $25M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $178.7M $210.2M $417.8M $329.9M $147.5M
Short Term Investments $55.9M -- $9.7M $134.3M $263.5M
Accounts Receivable, Net $21.1M $26.7M $48.5M $71.5M $89.7M
Inventory $9M $15.6M $15.1M $26.1M $67.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3M $4.4M $7.8M $14.4M
Total Current Assets $266.9M $255.5M $495.5M $569.6M $582.5M
 
Property Plant And Equipment $4.5M $13.2M $21.3M $55.3M $89.3M
Long-Term Investments -- $10M -- $3M $113.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $381K $204K $10.7M $11.6M $11M
Total Assets $271.8M $278.9M $527.5M $639.5M $796.2M
 
Accounts Payable $6.7M $10M $20.3M $40M $34.9M
Accrued Expenses $11.4M $17.5M $27.7M $30M $37.4M
Current Portion Of Long-Term Debt -- $6.1M -- -- --
Current Portion Of Capital Lease Obligations $85K $27K $1.2M -- $109K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.2M $33.6M $49.3M $70M $74.3M
 
Long-Term Debt $24.7M $18.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43M $58.6M $57.3M $95.3M $99.6M
 
Common Stock $27K $27K $29K $29K $30K
Other Common Equity Adj $73K -$9K -$363K $44K $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $228.8M $220.3M $470.2M $544.2M $696.6M
 
Total Liabilities and Equity $271.8M $278.9M $527.5M $639.5M $796.2M
Cash and Short Terms $234.6M $210.2M $427.5M $464.2M $411M
Total Debt $24.7M $24.9M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.2M -$57.2M -$42M -$44.9M -$21.2M
Depreciation & Amoritzation $495K $840K $1.2M $1.9M $2.8M
Stock-Based Compensation $6.2M $12.8M $26.2M $52M $82.5M
Change in Accounts Receivable -$6.5M -$11.8M -$9.2M -$27M -$30.2M
Change in Inventories -$3.2M -$2.6M -$8.8M $5.3M -$22M
Cash From Operations -$32.8M -$53M -$20.1M $11.6M $24.7M
 
Capital Expenditures $2.7M $2.5M $4.7M $9.1M $23.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.6M $86.6M $29.1M -$19.6M -$294.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$24.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$531K -- -- -$43K -$17.2M
Cash From Financing $2M $134.1M $14.9M $235.1M $14M
 
Beginning Cash (CF) $97.3M $22.9M $190.5M $214.5M $441.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.4M $167.6M $24M $227.1M -$256.2M
Ending Cash (CF) $22.9M $190.5M $214.5M $441.6M $185.5M
 
Levered Free Cash Flow -$35.6M -$55.5M -$24.8M $2.5M $1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.4M -$10.3M -$16.8M -$8.5M $18.5M
Depreciation & Amoritzation $212K $336K $513K $777K $1.9M
Stock-Based Compensation $3.3M $6.8M $14.6M $19.8M $28.2M
Change in Accounts Receivable -$10.8M -$1.9M -$8.2M -$8.5M -$9.9M
Change in Inventories $999K -$2.3M $6.7M -$5.3M -$8.4M
Cash From Operations -$8.9M -$338K $11M $3.6M $52.3M
 
Capital Expenditures $1.2M $1.2M $3.5M $7M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.9M $30.1M -$3.8M -$144.2M -$103M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$21.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$516K -$4.3M
Cash From Financing $2.3M $3.8M $224.1M $3.5M $9.9M
 
Beginning Cash (CF) $211.2M $176.5M $186.6M $467.1M $188M
Foreign Exchange Rate Adjustment -$6K $5K -$127K -$51K $272K
Additions / Reductions -$32.5M $33.7M $231.4M -$137.1M -$40.8M
Ending Cash (CF) $178.7M $210.2M $417.8M $329.9M $147.5M
 
Levered Free Cash Flow -$10.1M -$1.5M $7.5M -$3.4M $44.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$58.8M -$47.1M -$50.4M -$32.8M $33M
Depreciation & Amoritzation $740K $1.1M $1.6M $2.6M $4.9M
Stock-Based Compensation $10.9M $23M $44M $74.6M $109.7M
Change in Accounts Receivable -$10M -$5.7M -$21.9M -$24.2M -$17.3M
Change in Inventories -$4.3M -$6.6M $429K -$11M -$41.3M
Cash From Operations -$55M -$25M -$7M $26.7M $78.3M
 
Capital Expenditures $2.3M $4.7M $6.7M $18.5M $40.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $55.2M $41.1M -$17.2M -$146M -$268.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.2M -$23M
Cash From Financing $130.4M $15.4M $231.9M $31.4M $7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.7M $31.5M $207.7M -$88M -$182.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.3M -$29.7M -$13.6M $8.1M $38.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.7M -$39.7M -$48M -$35.9M $18.3M
Depreciation & Amoritzation $587K $874K $1.3M $2M $4.1M
Stock-Based Compensation $9M $19.1M $37M $59.6M $86.9M
Change in Accounts Receivable -$7.9M -$1.7M -$14.4M -$11.6M $1.3M
Change in Inventories -$3.1M -$7.1M $2.1M -$14.2M -$33.5M
Cash From Operations -$48.9M -$20.9M -$7.7M $7.4M $61.1M
 
Capital Expenditures $1.9M $4.1M $6.1M $15.6M $32.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $75.2M $29.7M -$16.6M -$143.1M -$116.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$24.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$43K -$3.2M -$9M
Cash From Financing $129.5M $10.9M $227.8M $24.1M $17.7M
 
Beginning Cash (CF) $310.2M $549.4M $604.3M $1.4B $549M
Foreign Exchange Rate Adjustment $5K -$9K -$101K -$47K $48K
Additions / Reductions $155.8M $19.7M $203.4M -$111.6M -$38.1M
Ending Cash (CF) $466.1M $569.1M $807.7M $1.2B $511M
 
Levered Free Cash Flow -$50.8M -$25M -$13.8M -$8.2M $29M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.77% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.73% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock