Financhill
Sell
40

CNMD Quote, Financials, Valuation and Earnings

Last price:
$40.16
Seasonality move :
6.06%
Day range:
$39.73 - $40.36
52-week range:
$38.32 - $74.70
Dividend yield:
1.99%
P/E ratio:
19.51x
P/S ratio:
0.93x
P/B ratio:
1.23x
Volume:
149.9K
Avg. volume:
592.5K
1-year change:
-42.91%
Market cap:
$1.2B
Revenue:
$1.3B
EPS (TTM):
$2.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $860.5M $1B $1B $1.2B $1.3B
Revenue Growth (YoY) -9.15% 18.08% 1.41% 20.44% 4.98%
 
Cost of Revenues $418M $477.3M $502.4M $597.9M $608.2M
Gross Profit $442.5M $538.7M $528M $643.1M $694.6M
Gross Profit Margin 51.42% 53.02% 51.24% 51.82% 53.32%
 
R&D Expenses $40.5M $43.6M $47.2M $52.6M $54.4M
Selling, General & Admin $373.8M $414.8M $454M $503M $478.3M
Other Inc / (Exp) -$355K -$1.1M -$112M -- --
Operating Expenses $365.7M $422.3M $444.4M $512.3M $530.3M
Operating Income $76.8M $116.4M $83.6M $130.8M $164.2M
 
Net Interest Expenses $44.1M $35.5M $28.9M $39.8M $37.3M
EBT. Incl. Unusual Items $1.6M $73.1M -$70.9M $80.8M $163M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.9M $10.6M $9.7M $16.4M $30.6M
Net Income to Company $9.5M $62.5M -$80.6M $64.5M $132.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M $62.5M -$80.6M $64.5M $132.4M
 
Basic EPS (Cont. Ops) $0.33 $2.14 -$2.68 $2.10 $4.29
Diluted EPS (Cont. Ops) $0.32 $1.94 -$2.68 $2.04 $4.25
Weighted Average Basic Share $28.6M $29.2M $30M $30.7M $30.8M
Weighted Average Diluted Share $29.5M $32.2M $30M $31.5M $31.2M
 
EBITDA $129M $166.2M $133.4M $182.2M $215.5M
EBIT $76.8M $116.4M $83.6M $130.8M $164.2M
 
Revenue (Reported) $860.5M $1B $1B $1.2B $1.3B
Operating Income (Reported) $76.8M $116.4M $83.6M $130.8M $164.2M
Operating Income (Adjusted) $76.8M $116.4M $83.6M $130.8M $164.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $249.9M $270M $303.5M $316.4M $338.6M
Revenue Growth (YoY) 5.37% 8.04% 12.4% 4.27% 7%
 
Cost of Revenues $115.2M $132.4M $146.7M $146.5M $180.6M
Gross Profit $134.7M $137.6M $156.8M $169.9M $158M
Gross Profit Margin 53.89% 50.96% 51.66% 53.7% 46.65%
 
R&D Expenses $10.9M $12.8M $12.5M $13.6M $13.9M
Selling, General & Admin $104.7M $114.6M $125.3M $99.7M $140.3M
Other Inc / (Exp) -$1.1M -- -- -- --
Operating Expenses $106.8M $118.4M $125.6M $131.1M $138.6M
Operating Income $27.9M $19.2M $31.2M $38.8M $19.4M
 
Net Interest Expenses $8.1M $8.5M $10M $9.3M $7.6M
EBT. Incl. Unusual Items $17.4M $15.7M $20.3M $56.5M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M -$30.4M $4.4M $7.5M $1.4M
Net Income to Company $14.9M $46.2M $15.8M $49M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.9M $46.2M $15.8M $49M $2.9M
 
Basic EPS (Cont. Ops) $0.51 $1.51 $0.52 $1.59 $0.09
Diluted EPS (Cont. Ops) $0.47 $1.48 $0.50 $1.57 $0.09
Weighted Average Basic Share $29.2M $30.5M $30.7M $30.9M $31M
Weighted Average Diluted Share $32.1M $31.1M $31.7M $31.1M $31.1M
 
EBITDA $39.9M $31.8M $43.8M $51.8M $32.5M
EBIT $27.9M $19.2M $31.2M $38.8M $19.4M
 
Revenue (Reported) $249.9M $270M $303.5M $316.4M $338.6M
Operating Income (Reported) $27.9M $19.2M $31.2M $38.8M $19.4M
Operating Income (Adjusted) $27.9M $19.2M $31.2M $38.8M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $994.7M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $474.7M $499.1M $568.8M $611.8M $655.8M
Gross Profit $519.9M $559.8M $592.3M $672.9M $689.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.9M $46.3M $50.8M $55.3M $54.2M
Selling, General & Admin $406.6M $440.6M $505.8M $463.6M $557.9M
Other Inc / (Exp) -$1.2M -$112M -- -- --
Operating Expenses $409.4M $459.6M $508.7M $513.2M $562.8M
Operating Income $110.5M $100.1M $83.7M $159.7M $126.4M
 
Net Interest Expenses $39M $27M $39.7M $37.9M $32.6M
EBT. Incl. Unusual Items $57M -$30.7M $29.6M $160.1M $85.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.3M $52M -$28.4M $28.3M $21.4M
Net Income to Company $62.2M -$82.7M $58M $131.7M $64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.2M -$82.7M $58M $131.7M $64.1M
 
Basic EPS (Cont. Ops) $2.15 -$2.80 $1.89 $4.28 $2.07
Diluted EPS (Cont. Ops) $1.99 -$2.95 $1.85 $4.22 $2.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $160.9M $154.5M $139.9M $216.1M $183.6M
EBIT $110.5M $100.1M $83.7M $159.7M $126.4M
 
Revenue (Reported) $994.7M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $110.5M $100.1M $83.7M $159.7M $126.4M
Operating Income (Adjusted) $110.5M $100.1M $83.7M $159.7M $126.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $741.6M $784.4M $915.1M $958.8M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $350.4M $380.6M $453.4M $453.8M $494.7M
Gross Profit $391.2M $403.7M $461.7M $505.1M $506.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $34.9M $38.6M $41.3M $41M
Selling, General & Admin $307.5M $333.3M $385.1M $345.6M $425.2M
Other Inc / (Exp) -$1.1M -$112M -- -- -$418K
Operating Expenses $314.1M $341.5M $389.9M $386.8M $433.8M
Operating Income $77.2M $62.2M $71.8M $118.3M $72.6M
 
Net Interest Expenses $27.9M $19.5M $30.3M $28.4M $23.7M
EBT. Incl. Unusual Items $43.5M -$60.3M $40.1M $119.4M $41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $46.8M $8.8M $20.7M $11.5M
Net Income to Company $38.1M -$107.2M $31.4M $98.7M $30.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.1M -$107.2M $31.4M $98.7M $30.3M
 
Basic EPS (Cont. Ops) $1.31 -$3.63 $1.02 $3.20 $0.98
Diluted EPS (Cont. Ops) $1.19 -$3.69 $0.99 $3.17 $0.98
Weighted Average Basic Share $87.3M $89.7M $91.9M $92.4M $92.9M
Weighted Average Diluted Share $96M $96M $94.7M $93.5M $93.3M
 
EBITDA $114.5M $99.1M $110.2M $156.7M $111.8M
EBIT $77.2M $62.2M $71.8M $118.3M $72.6M
 
Revenue (Reported) $741.6M $784.4M $915.1M $958.8M $1B
Operating Income (Reported) $77.2M $62.2M $71.8M $118.3M $72.6M
Operating Income (Adjusted) $77.2M $62.2M $71.8M $118.3M $72.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.4M $20.8M $28.9M $24.3M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.2M $183.9M $191.3M $242.3M $237.7M
Inventory $194.9M $231.6M $332.3M $318.3M $346.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $23.8M $28.6M $30.8M $31.1M
Total Current Assets $416.7M $460.1M $581.2M $615.6M $640M
 
Property Plant And Equipment $133.1M $128.3M $133.3M $137.3M $155.6M
Long-Term Investments -- -- -- -- $264K
Goodwill $618.4M $617.5M $815.4M $806.8M $805.4M
Other Intangibles $501.5M $471M $681.8M $649.5M $617.7M
Other Long-Term Assets $96.8M $98.8M $93.9M $96.1M $116.4M
Total Assets $1.8B $1.8B $2.3B $2.3B $2.3B
 
Accounts Payable $53.3M $58.2M $73.4M $88.2M $102.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $68.3M $65.7M $98.7M $151.7M $109.8M
Total Current Liabilities $190.2M $196.6M $296.6M $310.7M $278.1M
 
Long-Term Debt $750M $672.4M $996.8M $983M $938.3M
Capital Leases -- -- -- -- --
Total Liabilities $1B $980.6M $1.6B $1.5B $1.3B
 
Common Stock $313K $313K $313K $313K $313K
Other Common Equity Adj -$63.7M -$54.2M -$57.9M -$50.2M -$58.9M
Common Equity $709M $785.4M $745.5M $834.2M $962.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709M $785.4M $745.5M $834.2M $962.7M
 
Total Liabilities and Equity $1.8B $1.8B $2.3B $2.3B $2.3B
Cash and Short Terms $27.4M $20.8M $28.9M $24.3M $24.5M
Total Debt $768.4M $684.7M $1.1B $983.7M $939.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.5M $33.4M $30.5M $38.5M $38.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $165.4M $197.3M $230.2M $231.2M $224.9M
Inventory $228.6M $304.8M $325.8M $342.6M $364.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.9M $38.8M $39.1M $28.8M --
Total Current Assets $443.4M $574.2M $625.6M $641M $662.2M
 
Property Plant And Equipment $109.2M $113.7M $120.4M $117.4M $112M
Long-Term Investments $787K $3M $1.3M -- --
Goodwill $617.7M $814.3M $815.1M $806.9M --
Other Intangibles $478.9M $689.5M $657.4M $625.6M --
Other Long-Term Assets $105M $100.4M $107.1M $124.9M --
Total Assets $1.8B $2.3B $2.3B $2.3B $2.3B
 
Accounts Payable $46.6M $74.2M $81.9M $104.6M $107.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $69.7M $80M $163.5M $115.6M --
Total Current Liabilities $183.2M $208.6M $376.3M $282.3M $314.7M
 
Long-Term Debt $703.3M $1B $942.2M $940.1M $853M
Capital Leases -- -- -- -- --
Total Liabilities $998.4M $1.6B $1.5B $1.4B $1.3B
 
Common Stock $313K $313K $313K $313K $313K
Other Common Equity Adj -$59.5M -$60.1M -$54M -$54.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $755.7M $716.3M $796.2M $932.9M $1B
 
Total Liabilities and Equity $1.8B $2.3B $2.3B $2.3B $2.3B
Cash and Short Terms $31.5M $33.4M $30.5M $38.5M $38.9M
Total Debt $715.6M $1B $1B $940.8M $853.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5M $62.5M -$80.6M $64.5M $132.4M
Depreciation & Amoritzation $72.6M $70.7M $69.5M $71.9M $71.9M
Stock-Based Compensation $13.1M $16.3M $21.7M $24.3M $25.6M
Change in Accounts Receivable $13.9M -$9.2M -$5.2M -$47.1M -$1.6M
Change in Inventories -$30.4M -$37.8M -$78.6M $14.1M -$31.6M
Cash From Operations $64.5M $111.8M $33.4M $125.3M $167M
 
Capital Expenditures $13M $14.9M $21.8M $19M $13.1M
Cash Acquisitions $3.9M -- $227.7M -- --
Cash From Investing -$13.6M -$14.9M -$249.5M -$20M -$13.1M
 
Dividends Paid (Ex Special Dividend) $22.8M $23.3M $24M $24.5M $24.7M
Special Dividend Paid
Long-Term Debt Issued $199M $379.2M $1.3B $692M $751M
Long-Term Debt Repaid -$225.3M -$460.4M -$898M -$780M -$823M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M $3M -$115.5M $2.1M -$54.3M
Cash From Financing -$52.1M -$101.5M $225M -$110.4M -$151M
 
Beginning Cash (CF) $27.4M $20.8M $28.9M $24.3M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$6.5M $8.1M -$4.6M $163K
Ending Cash (CF) $31.5M $12.5M $36.3M $20.1M $21.9M
 
Levered Free Cash Flow $51.5M $96.9M $11.6M $106.3M $153.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.9M $46.2M $15.8M $49M $2.9M
Depreciation & Amoritzation $17.2M $17.6M $17.9M $18M $18.6M
Stock-Based Compensation $4.3M $5.8M $6.2M $6.1M $4.6M
Change in Accounts Receivable $2.1M $1.7M -$2.8M $10.8M $9.2M
Change in Inventories -$18M -$16.6M $818K -$18.6M -$2.2M
Cash From Operations $21.4M $25.9M $46.1M $51.2M $53.7M
 
Capital Expenditures $5.6M $6.7M $5.4M $3.4M $5.2M
Cash Acquisitions -- $84.5M -- -- --
Cash From Investing -$5.6M -$91.3M -$5.4M -$3.4M -$5.2M
 
Dividends Paid (Ex Special Dividend) $5.8M $6.1M $6.1M $6.2M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150.2M $145M $181M $143M --
Long-Term Debt Repaid -$167.1M -$92M -$213M -$169M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$33K $916K -$6.7M --
Cash From Financing -$29.8M $46.9M -$37.2M -$38.8M -$43.5M
 
Beginning Cash (CF) $31.5M $33.4M $30.5M $38.5M $38.9M
Foreign Exchange Rate Adjustment -$872K -$1.3M -$850K $645K $20K
Additions / Reductions -$14.9M -$19.8M $2.7M $9.6M $5M
Ending Cash (CF) $15.8M $12.2M $32.3M $48.7M $43.9M
 
Levered Free Cash Flow $15.8M $19.2M $40.7M $47.8M $48.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.2M -$82.7M $58M $131.7M $64.1M
Depreciation & Amoritzation $71.3M $69.3M $71.6M $71.9M $73.4M
Stock-Based Compensation $15M $20.3M $24.1M $25.3M $29.6M
Change in Accounts Receivable $2.2M -$35.1M -$27.1M $1.7M $7.9M
Change in Inventories -$45.7M -$55.3M -$21.2M -$15.7M -$22.4M
Cash From Operations $98.1M $78.7M $57.4M $180M $167.7M
 
Capital Expenditures $14.8M $19.3M $19.9M $13.9M $18.7M
Cash Acquisitions -- $227.1M $642K -- --
Cash From Investing -$14.8M -$246.4M -$21.5M -$13.9M -$17.9M
 
Dividends Paid (Ex Special Dividend) $23.1M $23.7M $24.4M $24.6M $24.7M
Special Dividend Paid
Long-Term Debt Issued $336.2M $1.2B $655M $781M --
Long-Term Debt Repaid -$409.7M -$896M -$686M -$857M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.8M -$117.1M $15.3M -$58.1M --
Cash From Financing -$87.9M $172.7M -$40.2M -$158.7M -$149.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $1.8M -$2.9M $8M $462K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.3M $59.5M $37.5M $166.1M $149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.1M -$107.2M $31.4M $98.7M $30.3M
Depreciation & Amoritzation $53.3M $51.8M $53.9M $53.9M $55.4M
Stock-Based Compensation $12M $16M $18.3M $19.3M $23.4M
Change in Accounts Receivable $9.9M -$16.1M -$38M $10.8M $20.3M
Change in Inventories -$34.7M -$52.1M $5.3M -$24.4M -$15.2M
Cash From Operations $78M $45M $69M $123.6M $124.4M
 
Capital Expenditures $11.7M $16.1M $14.2M $9M $14.7M
Cash Acquisitions -- $227.1M -- -- --
Cash From Investing -$11.7M -$243.2M -$15.2M -$9M -$13.8M
 
Dividends Paid (Ex Special Dividend) $17.4M $17.9M $18.4M $18.5M $18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $289.2M $1.1B $512M $601M $366.7M
Long-Term Debt Repaid -$336.4M -$772M -$560M -$637M -$392.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.9M -$116.1M $14.7M -$45.5M -$17M
Cash From Financing -$60.8M $213.5M -$51.7M -$99.9M -$98.5M
 
Beginning Cash (CF) $114.7M $111.4M $84.8M $101.2M $108.3M
Foreign Exchange Rate Adjustment -$1.4M -$2.7M -$550K -$485K $2.4M
Additions / Reductions $4.2M $12.5M $1.6M $14.2M $14.5M
Ending Cash (CF) $117.4M $121.1M $85.9M $114.9M $125.2M
 
Levered Free Cash Flow $66.3M $28.9M $54.8M $114.6M $109.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock