Financhill
Buy
82

ELMD Quote, Financials, Valuation and Earnings

Last price:
$28.30
Seasonality move :
16.34%
Day range:
$27.34 - $29.44
52-week range:
$17.73 - $35.56
Dividend yield:
0%
P/E ratio:
30.66x
P/S ratio:
3.80x
P/B ratio:
5.31x
Volume:
55.1K
Avg. volume:
54.1K
1-year change:
-4.36%
Market cap:
$237.7M
Revenue:
$64M
EPS (TTM):
$0.93
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $35.8M $41.7M $48.1M $54.7M $64M
Revenue Growth (YoY) 10.12% 16.51% 15.38% 13.83% 16.97%
 
Cost of Revenues $8.5M $10.2M $11.5M $13M $14M
Gross Profit $27.3M $31.4M $36.5M $41.7M $50M
Gross Profit Margin 76.37% 75.48% 75.98% 76.26% 78.08%
 
R&D Expenses $1.7M $1.4M $916K $656K $996K
Selling, General & Admin $22.4M $27.1M $31.6M $34.5M $39.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.2M $28.5M $32.5M $35.1M $40.1M
Operating Income $3.1M $3M $4M $6.6M $9.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2M $3M $4.1M $7M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $805K $692K $920K $1.9M $2.7M
Net Income to Company $2.4M $2.3M $3.2M $5.2M $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $2.3M $3.2M $5.2M $7.5M
 
Basic EPS (Cont. Ops) $0.28 $0.27 $0.37 $0.60 $0.89
Diluted EPS (Cont. Ops) $0.27 $0.26 $0.36 $0.58 $0.85
Weighted Average Basic Share $8.6M $8.5M $8.5M $8.6M $8.5M
Weighted Average Diluted Share $8.9M $8.8M $8.7M $8.9M $8.9M
 
EBITDA $3.8M $3.6M $4.6M $7.4M $11M
EBIT $3.1M $3M $4M $6.6M $9.9M
 
Revenue (Reported) $35.8M $41.7M $48.1M $54.7M $64M
Operating Income (Reported) $3.1M $3M $4M $6.6M $9.9M
Operating Income (Adjusted) $3.1M $3M $4M $6.6M $9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $10.7M $12.3M $14.7M $16.9M
Revenue Growth (YoY) 24.95% 6.57% 15.63% 19.02% 15.13%
 
Cost of Revenues $2.3M $2.3M $2.8M $3.2M $3.7M
Gross Profit $7.7M $8.3M $9.5M $11.5M $13.2M
Gross Profit Margin 77% 78.17% 77.07% 78.34% 78.15%
 
R&D Expenses $376K $298K $206K $166K $241K
Selling, General & Admin $6.8M $8M $9.2M $9.4M $10.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $8.3M $9.4M $9.6M $10.5M
Operating Income $538K $44K $142K $1.9M $2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $547K $48K $219K $2.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108K -$33K $64K $659K $668K
Net Income to Company $439K $81K $155K $1.5M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $439K $81K $155K $1.5M $2.1M
 
Basic EPS (Cont. Ops) $0.05 $0.01 $0.02 $0.17 $0.26
Diluted EPS (Cont. Ops) $0.05 $0.01 $0.02 $0.16 $0.25
Weighted Average Basic Share $8.6M $8.4M $8.5M $8.6M $8.3M
Weighted Average Diluted Share $8.9M $8.7M $8.8M $9M $8.7M
 
EBITDA $696K $198K $356K $2.2M $2.9M
EBIT $538K $44K $142K $1.9M $2.7M
 
Revenue (Reported) $10M $10.7M $12.3M $14.7M $16.9M
Operating Income (Reported) $538K $44K $142K $1.9M $2.7M
Operating Income (Adjusted) $538K $44K $142K $1.9M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.8M $42.3M $49.7M $57.1M $66.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $10.2M $12M $13.3M $14.5M
Gross Profit $28.9M $32.1M $37.7M $43.7M $51.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.3M $824K $616K $1.1M
Selling, General & Admin $24.2M $28.3M $32.8M $34.7M $40.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.8M $29.6M $33.6M $35.3M $41.1M
Operating Income $3M $2.5M $4.1M $8.4M $10.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $2.5M $4.3M $9M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $776K $551K $1M $2.5M $2.8M
Net Income to Company $2.3M $1.9M $3.2M $6.5M $8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $1.9M $3.2M $6.5M $8.2M
 
Basic EPS (Cont. Ops) $0.26 $0.23 $0.38 $0.75 $0.98
Diluted EPS (Cont. Ops) $0.25 $0.22 $0.37 $0.73 $0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6M $3.1M $4.8M $9.2M $11.8M
EBIT $3M $2.5M $4.1M $8.4M $10.6M
 
Revenue (Reported) $37.8M $42.3M $49.7M $57.1M $66.2M
Operating Income (Reported) $3M $2.5M $4.1M $8.4M $10.6M
Operating Income (Adjusted) $3M $2.5M $4.1M $8.4M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $10.7M $12.3M $14.7M $16.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $2.3M $2.8M $3.2M $3.7M
Gross Profit $7.7M $8.3M $9.5M $11.5M $13.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $376K $298K $206K $166K $241K
Selling, General & Admin $6.8M $8M $9.2M $9.4M $10.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $8.3M $9.4M $9.6M $10.5M
Operating Income $538K $44K $142K $1.9M $2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $547K $48K $219K $2.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108K -$33K $64K $659K $668K
Net Income to Company $439K $81K $155K $1.5M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $439K $81K $155K $1.5M $2.1M
 
Basic EPS (Cont. Ops) $0.05 $0.01 $0.02 $0.17 $0.26
Diluted EPS (Cont. Ops) $0.05 $0.01 $0.02 $0.16 $0.25
Weighted Average Basic Share $8.6M $8.4M $8.5M $8.6M $8.3M
Weighted Average Diluted Share $8.9M $8.7M $8.8M $9M $8.7M
 
EBITDA $696K $198K $356K $2.2M $2.9M
EBIT $538K $44K $142K $1.9M $2.7M
 
Revenue (Reported) $10M $10.7M $12.3M $14.7M $16.9M
Operating Income (Reported) $538K $44K $142K $1.9M $2.7M
Operating Income (Adjusted) $538K $44K $142K $1.9M $2.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $11.9M $8.2M $7.4M $16.1M $15.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.4M $21.3M $24.6M $24.1M $25.7M
Inventory $2.1M $3.2M $4.2M $3.7M $3.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $276K $1.9M $1.6M $329K --
Total Current Assets $31.7M $34.5M $37.8M $44.2M $45.1M
 
Property Plant And Equipment $3.7M $4.7M $5.8M $5.3M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $663K $599K $605K $657K --
Other Long-Term Assets -- -- -- -- --
Total Assets $37.1M $41.4M $46.4M $52.9M $54.5M
 
Accounts Payable $685K $1.3M $1.4M $1M $2.7M
Accrued Expenses $252K $1.8M $1.9M $930K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $7.2M $8.1M $7.7M $10.5M
 
Long-Term Debt $54K $41K $81K $7K --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $7.2M $8.8M $8.3M $11.3M
 
Common Stock $85K $85K $86K $87K $83K
Other Common Equity Adj -- -- -- -- --
Common Equity $32.4M $34.2M $37.7M $44.5M $43.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.4M $34.2M $37.7M $44.5M $43.2M
 
Total Liabilities and Equity $37.1M $41.4M $46.4M $52.9M $54.5M
Cash and Short Terms $11.9M $8.2M $7.4M $16.1M $15.3M
Total Debt $54K $41K $81K $7K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11M $6M $7M $13.9M $14.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.7M $21.4M $24M $23.1M $25.9M
Inventory $2M $3.7M $4.5M $3.4M $3.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $531K $2M $692K $592K --
Total Current Assets $32.4M $33.2M $36.2M $41M $44.6M
 
Property Plant And Equipment $3.7M $4.7M $5.5M $5M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $143K $90K --
Total Assets $37.9M $40.1M $44.1M $48.9M $53.6M
 
Accounts Payable $1.3M $1.3M $1.1M $1.8M $3.1M
Accrued Expenses $530K $1.7M $1.3M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $69K -- -- -- --
Total Current Liabilities $4.8M $6M $5.8M $7.4M $8.8M
 
Long-Term Debt $50K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.9M $6M $5.8M $7.4M $8.9M
 
Common Stock $86K $85K $86K $85K $84K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33M $34.1M $38.2M $41.5M $44.7M
 
Total Liabilities and Equity $37.9M $40.1M $44.1M $48.9M $53.6M
Cash and Short Terms $11M $6M $7M $13.9M $14.1M
Total Debt $50K -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.4M $2.3M $3.2M $5.2M $7.5M
Depreciation & Amoritzation $610K $628K $613K $841K $1.2M
Stock-Based Compensation $1M $976K $708K $1.7M $3.1M
Change in Accounts Receivable -$3.3M -$3.9M -$3.3M $565K -$1.6M
Change in Inventories $971K -$1.1M -$1M $459K $175K
Cash From Operations $3.1M -$686K $1.3M $9.1M $11.4M
 
Capital Expenditures $448K $1.5M $1.7M $395K $306K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$448K -$1.5M -$1.7M -$395K -$306K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $1.4M $153K $275K $10M
Other Financing Activities -$141K -$77K -$310K -- --
Cash From Financing -$1.2M -$1.5M -$380K $36K -$11.9M
 
Beginning Cash (CF) $11.9M $8.2M $7.4M $16.1M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$3.7M -$781K $8.7M -$793K
Ending Cash (CF) $13.3M $4.4M $6.6M $24.8M $14.5M
 
Levered Free Cash Flow $2.6M -$2.2M -$401K $8.7M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $439K $81K $155K $1.5M $2.1M
Depreciation & Amoritzation $158K $154K $214K $220K $259K
Stock-Based Compensation $249K $95K $371K $697K $458K
Change in Accounts Receivable -$1.8M -$72K $618K $932K -$230K
Change in Inventories $91K -$500K -$240K $278K -$515K
Cash From Operations -$576K -$1.7M -$244K $2.3M $169K
 
Capital Expenditures $270K $256K $133K $58K $267K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$270K -$256K -$133K -$58K -$267K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $145K -- $4.5M $1M
Other Financing Activities -$64K -$60K -- -$15K --
Cash From Financing -$63K -$205K $29K -$4.5M -$1.1M
 
Beginning Cash (CF) $11M $6M $7M $13.9M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$909K -$2.2M -$348K -$2.2M -$1.2M
Ending Cash (CF) $10.1M $3.8M $6.7M $11.6M $12.9M
 
Levered Free Cash Flow -$846K -$2M -$377K $2.3M -$98K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3M $1.9M $3.2M $6.5M $8.2M
Depreciation & Amoritzation $604.6K $624K $673K $847K $1.2M
Stock-Based Compensation $1.1M $822K $984K $2M $2.8M
Change in Accounts Receivable -$4.5M -$2.2M -$2.6M $879K -$2.8M
Change in Inventories $1M -$1.7M -$773K $977K -$618K
Cash From Operations $1.7M -$1.8M $2.8M $11.6M $9.3M
 
Capital Expenditures $636.6K $1.5M $1.6M $320K $515K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$636.5K -$1.5M -$1.6M -$320K -$515K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $1.6M $8K $4.8M $6.5M
Other Financing Activities -$129K -$73K -- -- --
Cash From Financing -$1.2M -$1.7M -$146K -$4.5M -$8.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163K -$5M $1M $6.8M $249K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1M -$3.3M $1.2M $11.3M $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $439K $81K $155K $1.5M $2.1M
Depreciation & Amoritzation $158K $154K $214K $220K $259K
Stock-Based Compensation $249K $95K $371K $697K $458K
Change in Accounts Receivable -$1.8M -$72K $618K $932K -$230K
Change in Inventories $91K -$500K -$240K $278K -$515K
Cash From Operations -$576K -$1.7M -$244K $2.3M $169K
 
Capital Expenditures $270K $256K $133K $58K $267K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$270K -$256K -$133K -$58K -$267K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $145K -- $4.5M $1M
Other Financing Activities -$64K -$60K -- -$15K --
Cash From Financing -$63K -$205K $29K -$4.5M -$1.1M
 
Beginning Cash (CF) $11M $6M $7M $13.9M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$909K -$2.2M -$348K -$2.2M -$1.2M
Ending Cash (CF) $10.1M $3.8M $6.7M $11.6M $12.9M
 
Levered Free Cash Flow -$846K -$2M -$377K $2.3M -$98K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock