Financhill
Sell
46

IRIX Quote, Financials, Valuation and Earnings

Last price:
$1.13
Seasonality move :
17.42%
Day range:
$1.00 - $1.07
52-week range:
$0.78 - $1.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
255.58x
Volume:
67K
Avg. volume:
102.7K
1-year change:
-37.2%
Market cap:
$18.9M
Revenue:
$48.7M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -16.34% 48.3% 5.69% -8.96% -6.17%
 
Cost of Revenues $20.8M $31.2M $31.8M $30.4M $29.5M
Gross Profit $15.6M $22.7M $25.1M $21.5M $19.2M
Gross Profit Margin 42.8% 42.05% 44.13% 41.4% 39.39%
 
R&D Expenses $3.3M $6.8M $7M $6.6M $5.2M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$540K
Operating Expenses $22.1M $30.2M $32.7M $31.5M $27.5M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share $13.8M $15.4M $15.9M $16.1M $16.4M
Weighted Average Diluted Share $13.8M $15.4M $15.9M $16.1M $16.4M
 
EBITDA -$6.1M -$6.7M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.3M $14.6M $12.9M $11.6M $12.5M
Revenue Growth (YoY) 50.68% 10.34% -12.2% -9.88% 7.8%
 
Cost of Revenues $7.5M $8.2M $7.3M $7.4M $8.5M
Gross Profit $5.7M $6.4M $5.5M $4.2M $4M
Gross Profit Margin 43.23% 43.81% 43.09% 36.18% 32.15%
 
R&D Expenses $1.8M $1.7M $1.5M $1.3M $972K
Selling, General & Admin $6.2M $6.5M $5.8M $4.9M $4.5M
Other Inc / (Exp) -- -$58K -$58K -$46K --
Operating Expenses $7.9M $8.1M $7.2M $6.1M $5.4M
Operating Income -$2.2M -$1.7M -$1.7M -$1.9M -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.2M -$1.8M -$1.7M -$1.9M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $14K $8K $17K $4K
Net Income to Company -$2.2M -$1.8M -$1.8M -$1.9M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$1.8M -$1.8M -$1.9M -$1.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.11 -$0.11 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.11 -$0.11 -$0.12 -$0.09
Weighted Average Basic Share $15.8M $16M $16.2M $16.6M $17M
Weighted Average Diluted Share $15.8M $16M $16.2M $16.6M $17M
 
EBITDA -$1.9M -$1.6M -$1.3M -$1.6M -$1M
EBIT -$2.2M -$1.7M -$1.7M -$1.9M -$1.4M
 
Revenue (Reported) $13.3M $14.6M $12.9M $11.6M $12.5M
Operating Income (Reported) -$2.2M -$1.7M -$1.7M -$1.9M -$1.4M
Operating Income (Adjusted) -$2.2M -$1.7M -$1.7M -$1.9M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51M $57M $54.6M $48.4M $50.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.7M $32.5M $31.4M $30M $31.4M
Gross Profit $22.3M $24.5M $23.3M $18.4M $19.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $8M $6.6M $6M $3.8M
Selling, General & Admin $22.3M $25.3M $25.3M $23.7M $18.6M
Other Inc / (Exp) $2.5M -$246K $622K -$20K --
Operating Expenses $27.7M $33M $31.6M $29.3M $22.3M
Operating Income -$5.4M -$8.5M -$8.3M -$10.9M -$3.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.9M -$8.8M -$7.7M -$10.9M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K $67K $44K $134K $31K
Net Income to Company -$3M -$8.8M -$7.8M -$11M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$8.8M -$7.8M -$11M -$5.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.56 -$0.48 -$0.68 -$0.30
Diluted EPS (Cont. Ops) -$0.20 -$0.56 -$0.48 -$0.68 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.7M -$8M -$6M -$9.1M -$1.6M
EBIT -$5.4M -$8.5M -$8.3M -$10.9M -$3.1M
 
Revenue (Reported) $51M $57M $54.6M $48.4M $50.6M
Operating Income (Reported) -$5.4M -$8.5M -$8.3M -$10.9M -$3.1M
Operating Income (Adjusted) -$5.4M -$8.5M -$8.3M -$10.9M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.6M $41.8M $39.4M $36M $38M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.9M $23.2M $22.7M $22.4M $24.3M
Gross Profit $16.8M $18.6M $16.7M $13.6M $13.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $5.7M $5.1M $4.3M $2.7M
Selling, General & Admin $17.3M $19.1M $18.7M $17.4M $13.6M
Other Inc / (Exp) $2.4M -$216K $346K -$201K -$1.5M
Operating Expenses $21.9M $24.7M $23.6M $21.4M $16.2M
Operating Income -$5.1M -$6.1M -$6.9M -$7.8M -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.8M -$6.3M -$6.6M -$8M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $51K $30K $74K $37K
Net Income to Company -$2.8M -$6.4M -$6.6M -$8.1M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$6.4M -$6.6M -$8.1M -$4.3M
 
Basic EPS (Cont. Ops) -$0.19 -$0.40 -$0.41 -$0.49 -$0.25
Diluted EPS (Cont. Ops) -$0.19 -$0.40 -$0.41 -$0.49 -$0.25
Weighted Average Basic Share $45.8M $47.8M $48.3M $49.1M $50.5M
Weighted Average Diluted Share $46.5M $47.8M $48.3M $49.1M $50.5M
 
EBITDA -$4.5M -$5.8M -$5.7M -$6.8M -$1.4M
EBIT -$5.1M -$6.1M -$6.9M -$7.8M -$2.6M
 
Revenue (Reported) $38.6M $41.8M $39.4M $36M $38M
Operating Income (Reported) -$5.1M -$6.1M -$6.9M -$7.8M -$2.6M
Operating Income (Adjusted) -$5.1M -$6.1M -$6.9M -$7.8M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M $1.7M $732K $1.8M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity $17.4M $23.3M $17.2M $9.5M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M $1.7M $732K $1.8M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25.6M $15.9M $8M $3.9M $5.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.5M $6.2M $6.1M $6M $7.1M
Inventory $8.8M $10.8M $10.1M $10.9M $7.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $2M $1.1M $1.8M --
Total Current Assets $43.9M $38.3M $27.3M $24.3M $24.1M
 
Property Plant And Equipment $3.4M $2.3M $3.3M $2.2M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill $965K $965K $965K $965K --
Other Intangibles $2.3M $2.1M $1.7M $1.4M --
Other Long-Term Assets $57K $1.3M $1.6M $1.3M --
Total Assets $50.5M $45M $34.9M $30.2M $28.4M
 
Accounts Payable $3.2M $4.5M $2.6M $6.2M $4.4M
Accrued Expenses $1.6M $1.7M $1.4M $1M --
Current Portion Of Long-Term Debt -- -- -- $1.3M --
Current Portion Of Capital Lease Obligations $920K $1M $995K $995K --
Other Current Liabilities $2.3M $841K $886K $1.6M --
Total Current Liabilities $13M $13.6M $10.3M $15.9M $12.4M
 
Long-Term Debt $2M $961K $1.9M $2.6M $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $25.2M $26.9M $22.9M $27.5M $23.7M
 
Common Stock $168K $169K $172K $174K $174K
Other Common Equity Adj $29K $188K -$19K $2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3M $18.1M $12.1M $2.6M $4.7M
 
Total Liabilities and Equity $50.5M $45M $34.9M $30.2M $28.4M
Cash and Short Terms $25.6M $15.9M $8M $3.9M $5.6M
Total Debt $2.9M $961K $1.9M $3.9M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $803K $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- $5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$218K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -$87K -$551K
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) $12.7M $23.9M $13.9M $7M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.2M -$9.9M -$6.9M -$4.6M
Ending Cash (CF) $11.6M $36.2M $3.9M $117K -$2.2M
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$1.8M -$1.8M -$1.9M -$1.6M
Depreciation & Amoritzation $222K $111K $355K $275K $366K
Stock-Based Compensation $617K $377K $371K $114K $92K
Change in Accounts Receivable $72K -$688K $678K $262K $500K
Change in Inventories -$885K -$624K $922K $182K $311K
Cash From Operations -$644K -$2.1M -$1.8M -$3.1M -$1.2M
 
Capital Expenditures $51K $57K $82K $1K $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51K -$57K -$82K -$1K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$108K -$33K -$24K -$551K --
Cash From Financing -$30K -$26K -$24K $2.8M -$34K
 
Beginning Cash (CF) $25.6M $15.9M $8M $3.9M $5.6M
Foreign Exchange Rate Adjustment $34K $79K $48K -- --
Additions / Reductions -$691K -$2.1M -$1.8M -$251K -$1.2M
Ending Cash (CF) $24.9M $13.8M $6.2M $3.6M $4.4M
 
Levered Free Cash Flow -$695K -$2.2M -$1.9M -$3.1M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$8.8M -$7.8M -$11M -$5.1M
Depreciation & Amoritzation $692K $555K $2.3M $1.8M $1.5M
Stock-Based Compensation $1.6M $1.5M $1.8M $1.3M $878K
Change in Accounts Receivable -$2.5M -$1.4M $1.9M $335K -$1.8M
Change in Inventories $320K -$2M $604K -$801K $2.8M
Cash From Operations $9.7M -$9.7M -$7.4M -$7M -$3.9M
 
Capital Expenditures $186K $240K $224K -$28K $46K
Cash Acquisitions $5.3M -- -- -- --
Cash From Investing -$5.5M -$240K -$224K $28K -$46K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$627K -$97K -- -- --
Cash From Financing $9.4M -$34K -$50K $2.9M $5.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$9.7M -$7.9M -$4.1M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.6M -$9.9M -$7.6M -$7M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$6.4M -$6.6M -$8.1M -$4.3M
Depreciation & Amoritzation $587K $339K $1.3M $1M $1.1M
Stock-Based Compensation $1.3M $1.1M $1.2M $927K $562K
Change in Accounts Receivable -$1.2M -$222K $1.9M $1.9M -$1.1M
Change in Inventories -$907K -$3.2M $409K -$1M $2.7M
Cash From Operations $10M -$7.9M -$5.8M -$6M -$2.7M
 
Capital Expenditures $176K $203K $141K $4K $37K
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.5M -$203K -$141K -$4K -$37K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4M
Long-Term Debt Repaid -- -- -- -- -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$626K -$94K -$87K -$551K --
Cash From Financing $9.4M -$73K -$50K $2.8M $6M
 
Beginning Cash (CF) $67.2M $54.4M $28.9M $13.4M $19.6M
Foreign Exchange Rate Adjustment $79K $209K $16K $54K -$64K
Additions / Reductions $13.9M -$8M -$5.9M -$3.2M $3.2M
Ending Cash (CF) $80.2M $46.7M $22.9M $10.3M $22.7M
 
Levered Free Cash Flow $9.8M -$8.1M -$5.9M -$6.1M -$2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock