Financhill
Buy
61

GTHP Quote, Financials, Valuation and Earnings

Last price:
$0.32
Seasonality move :
-8.93%
Day range:
$0.31 - $0.32
52-week range:
$0.06 - $0.32
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
130.49x
P/B ratio:
--
Volume:
31.8K
Avg. volume:
8K
1-year change:
97.53%
Market cap:
$26.8M
Revenue:
$7K
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102K $81K $13K $98K $7K
Revenue Growth (YoY) 183.33% -20.59% -83.95% 653.85% -92.86%
 
Cost of Revenues -$41K $62K $153K $147K $100K
Gross Profit $143K $19K -$140K -$49K -$93K
Gross Profit Margin -- 23.46% -1076.92% -50% -1328.57%
 
R&D Expenses $143K $69K $77K $228K $526K
Selling, General & Admin $1.1M $2.3M $3.2M $3.3M $1.6M
Other Inc / (Exp) $1.8M $1.4M -$426K $240K $69K
Operating Expenses $1.2M $2.4M $3.2M $3.4M $2M
Operating Income -$1.1M -$2.4M -$3.3M -$3.5M -$2.1M
 
Net Interest Expenses $1.1M $1.2M $582K $278K $381K
EBT. Incl. Unusual Items -$279K -$2.1M -$4.3M -$3.5M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$279K -$2.1M -$4.3M -$3.5M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279K -$2.1M -$4.3M -$3.5M -$2.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.18 -$0.15 -$0.07 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.18 -$0.15 -$0.07 -$0.05
Weighted Average Basic Share $10.8M $13.4M $32.5M $51.1M $57.3M
Weighted Average Diluted Share $10.8M $13.4M $32.5M $51.1M $57.3M
 
EBITDA $777K -$2.4M -$3.3M -$3.4M -$2M
EBIT $777K -$2.4M -$3.3M -$3.5M -$2.1M
 
Revenue (Reported) $102K $81K $13K $98K $7K
Operating Income (Reported) -$1.1M -$2.4M -$3.3M -$3.5M -$2.1M
Operating Income (Adjusted) $777K -$2.4M -$3.3M -$3.5M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19K $3K -- -- $60K
Revenue Growth (YoY) -75.33% -84.21% -100% -- --
 
Cost of Revenues $43K $18K $25.3K $24K $52K
Gross Profit -$24K -$15K -$25.3K -$24K $8K
Gross Profit Margin -126.32% -500% -- -- 13.33%
 
R&D Expenses $16K $8K $69K $111K $136K
Selling, General & Admin $448K $1.2M $550K $450K $384K
Other Inc / (Exp) $1.1M $277K $17K $15K --
Operating Expenses $463K $1.2M $597.7K $537K $493K
Operating Income -$487K -$1.2M -$623K -$561K -$485K
 
Net Interest Expenses $594K $155K $71K $108K $129K
EBT. Incl. Unusual Items $68K -$1.1M -$677K -$654K -$742K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $68K -$1.1M -$677K -$654K -$742K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68K -$1.1M -$677K -$654K -$742K
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $13.4M $34.8M $51.5M $57M $81.7M
Weighted Average Diluted Share $13.4M $34.8M $51.5M $57M $81.7M
 
EBITDA -$486K -$1.2M -$601.7K -$537K -$458K
EBIT -$487K -$1.2M -$623K -$561K -$485K
 
Revenue (Reported) $19K $3K -- -- $60K
Operating Income (Reported) -$487K -$1.2M -$623K -$561K -$485K
Operating Income (Adjusted) -$487K -$1.2M -$623K -$561K -$485K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46K $73K $66K $38K $178K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $72K $209.3K $111.1K $169K
Gross Profit $61K $1K -$143.3K -$73.1K $9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $74K $55K $181K $473K $483K
Selling, General & Admin $2.1M $2.8M $3.7M $1.6M $1.8M
Other Inc / (Exp) $4M $452K -$715K $219K --
Operating Expenses $2.2M $2.8M $3.8M $2M $2.2M
Operating Income -$2.2M -$2.8M -$3.9M -$2.1M -$2.2M
 
Net Interest Expenses $1.2M $612K $276K $319K $567K
EBT. Incl. Unusual Items $683K -$3M -$4.9M -$2.2M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $540K -$3M -$4.9M -$2.2M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $683K -$3M -$4.9M -$2.2M -$2.6M
 
Basic EPS (Cont. Ops) $0.03 -$0.16 -$0.10 -$0.04 -$0.04
Diluted EPS (Cont. Ops) $0.08 -$0.16 -$0.10 -$0.04 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$2.8M -$3.8M -$2M -$2.1M
EBIT -$2.2M -$2.8M -$3.9M -$2.1M -$2.2M
 
Revenue (Reported) $46K $73K $66K $38K $178K
Operating Income (Reported) -$2.2M -$2.8M -$3.9M -$2.1M -$2.2M
Operating Income (Adjusted) -$2.2M -$2.8M -$3.9M -$2.1M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21K $13K $66K $6K $177K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43K $53K $109.3K $73K $142K
Gross Profit -$22K -$40K -$43.3K -$67K $35K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52K $38K $142K $387K $343K
Selling, General & Admin $1.8M $2.4M $2.8M $1.2M $1.4M
Other Inc / (Exp) $1.4M $361K $74K $54K $134K
Operating Expenses $1.8M $2.3M $2.9M $1.5M $1.7M
Operating Income -$1.9M -$2.4M -$3M -$1.6M -$1.7M
 
Net Interest Expenses $1.1M $512K $206K $247K $433K
EBT. Incl. Unusual Items -$1.5M -$2.5M -$3.1M -$1.8M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.5M -$3.1M -$1.8M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$2.5M -$3.1M -$1.8M -$2M
 
Basic EPS (Cont. Ops) -$0.13 -$0.12 -$0.07 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.13 -$0.12 -$0.07 -$0.03 -$0.03
Weighted Average Basic Share $39.9M $81.8M $151.7M $167.8M $228.8M
Weighted Average Diluted Share $39.9M $81.8M $151.7M $167.8M $228.8M
 
EBITDA -$1.6M -$2.3M -$2.9M -$1.5M -$1.6M
EBIT -$1.6M -$2.4M -$3M -$1.6M -$1.7M
 
Revenue (Reported) $21K $13K $66K $6K $177K
Operating Income (Reported) -$1.9M -$2.4M -$3M -$1.6M -$1.7M
Operating Income (Adjusted) -$1.6M -$2.4M -$3M -$1.6M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $182K $643K $2.3M $591K $388K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $46K $6K $7K $3K
Inventory $605K $571K $548K $632K $633K
Prepaid Expenses -- -- -- -- --
Other Current Assets $85K $377K $137K $163K $173K
Total Current Assets $896K $1.6M $3M $1.4M $1.2M
 
Property Plant And Equipment $454K $386K $345K $259K $164K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $17K $17K $17K $17K
Total Assets $1.4M $2M $3.4M $1.7M $1.4M
 
Accounts Payable $2.5M $2.4M $2.2M $2M $2.1M
Accrued Expenses $1.7M $408K $495K $412K $334K
Current Portion Of Long-Term Debt $2.9M $985K $751K $1.1M $1.8M
Current Portion Of Capital Lease Obligations $56K $67K $79K $91K $106K
Other Current Liabilities -- -- -- -- $118K
Total Current Liabilities $9M $5.7M $4.9M $4.8M $6.2M
 
Long-Term Debt $623K $1.7M $1.4M $666K $112K
Capital Leases -- -- -- -- --
Total Liabilities $12.2M $7.5M $6.2M $5.5M $6.3M
 
Common Stock $6.1M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$13.6M -$12.3M -$6M -$6.8M -$7.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$10.9M -$5.4M -$2.9M -$3.8M -$4.9M
 
Total Liabilities and Equity $1.4M $2M $3.4M $1.7M $1.4M
Cash and Short Terms $182K $643K $2.3M $591K $388K
Total Debt $4M $1.8M $2.1M $1.9M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $541K $2.7M $731K $194K $87K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $29K $7K $2K $6K
Inventory $590K $596K $648K $636K $583K
Prepaid Expenses -- -- -- -- --
Other Current Assets $173K $169K $192K $211K --
Total Current Assets $1.3M $3.5M $1.6M $1M $799K
 
Property Plant And Equipment $399K $363K $282K $189K $87K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17K $17K $17K $17K --
Total Assets $1.7M $3.9M $1.9M $1.2M $903K
 
Accounts Payable $2.3M $2.3M $2.2M $2.1M $2.4M
Accrued Expenses $293K $330K $218K $321K --
Current Portion Of Long-Term Debt $907K $1.1M $1.2M $2M --
Current Portion Of Capital Lease Obligations $64K $76K $88K $102K --
Other Current Liabilities -- $19K -- $20K --
Total Current Liabilities $5.1M $5.1M $4.8M $6M $6.5M
 
Long-Term Debt $1.7M $1.4M $693K $142K $79K
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $6.5M $5.5M $6.2M $6.5M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$50K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.1M -$2.7M -$3.7M -$4.9M -$5.6M
 
Total Liabilities and Equity $1.7M $3.9M $1.9M $1.2M $903K
Cash and Short Terms $541K $2.7M $731K $194K $87K
Total Debt $2.8M $1.4M $732K $667K $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$279K -$2.1M -$4.3M -$3.5M -$2.4M
Depreciation & Amoritzation -- $1K $72K $85K $95K
Stock-Based Compensation $310K $228K $176K $1.8M $120K
Change in Accounts Receivable -$23K -$22K $16K -$3K $6K
Change in Inventories -$483K $33K -$58K -$84K -$1K
Cash From Operations -$1.9M -$1.6M -$1.5M -$1.7M -$1.1M
 
Capital Expenditures $1K $14K $31K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1K -$14K -$31K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $519K $1.2M -- -- $587K
Long-Term Debt Repaid -$1.1M -$1.5M -$540K -$412K -$477K
Repurchase of Common Stock -- $125K -- -- --
Other Financing Activities -- $312K -- -- -$29K
Cash From Financing $1.2M $2.1M $3.2M $24K $916K
 
Beginning Cash (CF) $899K $643K $2.3M $591K $388K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$717K $461K $1.7M -$1.7M -$203K
Ending Cash (CF) $182K $1.1M $4M -$1.1M $185K
 
Levered Free Cash Flow -$1.9M -$1.6M -$1.5M -$1.7M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68K -$1.1M -$677K -$654K -$742K
Depreciation & Amoritzation $67K $18K $21K $24K $27K
Stock-Based Compensation $56K $44K $177K $73K $22K
Change in Accounts Receivable $2K -- -- -- --
Change in Inventories $40K -$27K -$74K -$4K $12K
Cash From Operations -$739K -$612K -$473K -$473K -$277K
 
Capital Expenditures $5K -$3K -- -- $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5K $3K -- -- -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $204K -- -- $187K --
Long-Term Debt Repaid -$47K -$332K -$154K -$83K --
Repurchase of Common Stock $125K -- -- -- --
Other Financing Activities $256K -- -- -$12K --
Cash From Financing $363K $2.9M -$154K $392K $181K
 
Beginning Cash (CF) $541K $2.7M $731K $194K $87K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$381K $2.3M -$627K -$81K -$98K
Ending Cash (CF) $160K $4.9M $104K $113K -$11K
 
Levered Free Cash Flow -$744K -$609K -$473K -$473K -$279K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $540K -$3M -$4.9M -$2.2M -$2.6M
Depreciation & Amoritzation $67K $51K $84K $93K $103K
Stock-Based Compensation $237K $182K $1.9M $79K $339K
Change in Accounts Receivable -$22K -$6K -$3K $4K -$5K
Change in Inventories -$464K -$6K -$132K $11K $53K
Cash From Operations -$2.1M -$981K -$1.7M -$1.1M -$1.1M
 
Capital Expenditures $10K $32K $3K -- $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$32K -$3K -- -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6M -$518K -$442K -$313K --
Repurchase of Common Stock $125K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1M $3.2M -$214K $586K $1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40K $2.2M -$2M -$537K -$107K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$1M -$1.8M -$1.1M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$2.5M -$3.1M -$1.8M -$2M
Depreciation & Amoritzation $67K $51K $63K $71K $79K
Stock-Based Compensation $178K $132K $1.9M $133K $352K
Change in Accounts Receivable -- $16K -$3K $4K -$7K
Change in Inventories $14K -$25K -$99K -$4K $50K
Cash From Operations -$1.8M -$1.1M -$1.4M -$787K -$777K
 
Capital Expenditures $10K $28K -- -- $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$28K -- -- -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M -- -- $387K --
Long-Term Debt Repaid -$1.4M -$465K -$367K -$268K -$147K
Repurchase of Common Stock $50K -- -- -- --
Other Financing Activities $312K -- -- -$29K --
Cash From Financing $2.1M $3.2M -$172K $390K $478K
 
Beginning Cash (CF) $2M $3.9M $3.9M $914K $387K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359K $2.1M -$1.6M -$397K -$301K
Ending Cash (CF) $2.3M $5.9M $2.3M $517K $86K
 
Levered Free Cash Flow -$1.8M -$1.2M -$1.4M -$787K -$779K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
35
SMX alert for Dec 19

SMX (Security Matters) Plc [SMX] is up 24.85% over the past day.

Sell
36
INSP alert for Dec 19

Inspire Medical Systems, Inc. [INSP] is down 19.66% over the past day.

Sell
40
INSM alert for Dec 19

Insmed, Inc. [INSM] is down 16.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock