Financhill
Buy
64

RVTY Quote, Financials, Valuation and Earnings

Last price:
$113.85
Seasonality move :
2.24%
Day range:
$110.68 - $112.39
52-week range:
$97.32 - $129.50
Dividend yield:
0.25%
P/E ratio:
50.64x
P/S ratio:
4.99x
P/B ratio:
1.75x
Volume:
752.8K
Avg. volume:
1M
1-year change:
6.7%
Market cap:
$13.5B
Revenue:
$2.8B
EPS (TTM):
$2.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.8B $3.3B $2.8B $2.8B
Revenue Growth (YoY) -7.65% 43.73% -13.48% -16.95% 0.16%
 
Cost of Revenues $933.1M $1.4B $1.3B $1.2B $1.2B
Gross Profit $1.7B $2.4B $2B $1.5B $1.5B
Gross Profit Margin 64.97% 63.59% 60.08% 55.98% 55.81%
 
R&D Expenses $146.4M $200.3M $221.6M $216.6M $196.8M
Selling, General & Admin $716.5M $975.2M $1B $1B $994.1M
Other Inc / (Exp) -$18.5M $45M $9.5M -$90.9M -$7.5M
Operating Expenses $862.9M $1.2B $1.2B $1.2B $1.2B
Operating Income $867.3M $1.3B $742.7M $300.6M $346.7M
 
Net Interest Expenses $48.7M $99.9M $100.4M $26.7M $23.1M
EBT. Incl. Unusual Items $800.1M $1.2B $651.8M $183M $316.1M
Earnings of Discontinued Ops. $97.3M $53.7M $56.5M $513.6M -$12.7M
Income Tax Expense $169.5M $314.1M $139.2M $3.5M $33.1M
Net Income to Company $630.6M $889.4M $512.7M $179.5M $283.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $727.9M $943.2M $569.2M $693.1M $270.4M
 
Basic EPS (Cont. Ops) $6.52 $8.12 $4.51 $5.56 $2.21
Diluted EPS (Cont. Ops) $6.49 $8.08 $4.50 $5.55 $2.20
Weighted Average Basic Share $111.5M $116.2M $126.2M $124.7M $122.8M
Weighted Average Diluted Share $112.1M $116.7M $126.4M $124.8M $122.8M
 
EBITDA $1.1B $1.6B $1.2B $713.6M $840.3M
EBIT $849.8M $1.3B $755.8M $281.8M $412.4M
 
Revenue (Reported) $2.7B $3.8B $3.3B $2.8B $2.8B
Operating Income (Reported) $867.3M $1.3B $742.7M $300.6M $346.7M
Operating Income (Adjusted) $849.8M $1.3B $755.8M $281.8M $412.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $235.1M $1B $741.2M $695.9M $729.4M
Revenue Growth (YoY) -70.81% 337.24% -27.89% -6.11% 4.81%
 
Cost of Revenues -$212.3M $384.1M $304.9M $312.4M $317.1M
Gross Profit $447.4M $643.8M $436.3M $383.5M $412.3M
Gross Profit Margin -- 62.63% 58.87% 55.11% 56.53%
 
R&D Expenses -$2.1M $60.6M $54.5M $49.6M $49.2M
Selling, General & Admin $61.6M $293.9M $244.3M $251.8M $238.6M
Other Inc / (Exp) -$9M $37.2M $21.9M -$44.5M -$17M
Operating Expenses $59.5M $354.5M $298.9M $301.3M $287.8M
Operating Income $387.9M $289.3M $137.5M $82.1M $124.5M
 
Net Interest Expenses $12.1M $26.8M $20.9M $6.2M $13M
EBT. Incl. Unusual Items $366.8M $299.7M $138.4M $31.4M $94.6M
Earnings of Discontinued Ops. $97.5M $6.1M $30.2M $15M $6.3M
Income Tax Expense $83.9M $115.6M $41M -$32.2M $6.2M
Net Income to Company $282.9M $184.1M $97.5M $63.6M $88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380.4M $190.2M $127.7M $78.6M $94.6M
 
Basic EPS (Cont. Ops) $3.40 $1.42 $1.09 $0.64 $0.78
Diluted EPS (Cont. Ops) $3.38 $1.41 $1.09 $0.64 $0.78
Weighted Average Basic Share $111.9M $126.2M $126.2M $123.3M $121.4M
Weighted Average Diluted Share $112.5M $126.8M $126.2M $123.3M $121.4M
 
EBITDA $398.3M $441.5M $265.2M $161.5M $222.4M
EBIT $379.2M $327.4M $161M $56M $117.3M
 
Revenue (Reported) $235.1M $1B $741.2M $695.9M $729.4M
Operating Income (Reported) $387.9M $289.3M $137.5M $82.1M $124.5M
Operating Income (Adjusted) $379.2M $327.4M $161M $56M $117.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $4.4B $3.3B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $933.1M $1.8B $1.3B $1.2B $1.2B
Gross Profit $1.7B $2.6B $2B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $146.4M $236M $221.6M $216.6M $196.8M
Selling, General & Admin $716.5M $1.1B $1B $1B $994.1M
Other Inc / (Exp) -$18.5M $43.2M $6.9M -$90.9M -$7.5M
Operating Expenses $862.9M $1.3B $1.2B $1.2B $1.2B
Operating Income $867.3M $1.3B $745.3M $300.6M $346.7M
 
Net Interest Expenses $48.7M $99.9M $100.4M $26.7M $23.1M
EBT. Incl. Unusual Items $800.1M $1.2B $651.8M $183M $316.1M
Earnings of Discontinued Ops. $97.3M $26.1M $56.5M $513.6M -$12.7M
Income Tax Expense $169.5M $324.2M $139.2M $3.5M $33.1M
Net Income to Company $630.6M $889.4M $512.7M $179.5M $283.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $727.9M $943.2M $569.2M $693.1M $270.4M
 
Basic EPS (Cont. Ops) $6.51 $8.13 $4.59 $5.51 $2.21
Diluted EPS (Cont. Ops) $6.48 $8.08 $4.58 $5.50 $2.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.7B $1.2B $713.6M $840.3M
EBIT $849.8M $1.3B $755.8M $281.8M $412.4M
 
Revenue (Reported) $2.7B $4.4B $3.3B $2.8B $2.8B
Operating Income (Reported) $867.3M $1.3B $745.3M $300.6M $346.7M
Operating Income (Adjusted) $849.8M $1.3B $755.8M $281.8M $412.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.4B $3.3B $2.8B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.3B $1.2B $1.2B --
Gross Profit $2.6B $2B $1.5B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $236M $221.6M $216.6M $196.8M --
Selling, General & Admin $1.1B $1B $1B $994.1M --
Other Inc / (Exp) $43.2M $6.9M -$90.9M -$7.5M --
Operating Expenses $1.3B $1.2B $1.2B $1.2B --
Operating Income $1.3B $745.3M $300.6M $346.7M --
 
Net Interest Expenses $99.9M $100.4M $26.7M $23.1M --
EBT. Incl. Unusual Items $1.2B $651.8M $183M $316.1M --
Earnings of Discontinued Ops. $26.1M $56.5M $513.6M -$12.7M --
Income Tax Expense $324.2M $139.2M $3.5M $33.1M --
Net Income to Company $889.4M $512.7M $179.5M $283.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $943.2M $569.2M $693.1M $270.4M --
 
Basic EPS (Cont. Ops) $8.13 $4.59 $5.51 $2.21 --
Diluted EPS (Cont. Ops) $8.08 $4.58 $5.50 $2.21 --
Weighted Average Basic Share $464.7M $504.6M $498.8M $491M --
Weighted Average Diluted Share $466.7M $505.9M $499.4M $491.5M --
 
EBITDA $1.7B $1.2B $713.6M $840.3M --
EBIT $1.3B $755.8M $281.8M $412.4M --
 
Revenue (Reported) $4.4B $3.3B $2.8B $2.8B --
Operating Income (Reported) $1.3B $745.3M $300.6M $346.7M --
Operating Income (Adjusted) $1.3B $755.8M $281.8M $412.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $402M $603.3M $454.4M $913.2M $1.2B
Short Term Investments -- -- -- $689.9M --
Accounts Receivable, Net $1.2B $707.9M $612.8M $632.8M $632.4M
Inventory $514.6M $425.9M $405.5M $428.1M $367.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $167.2M $148.3M $122.3M $337.1M $186.2M
Total Current Assets $2.2B $2.4B $3.3B $3B $2.3B
 
Property Plant And Equipment $575.5M $649.6M $671.3M $664.7M $649.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $6.6B $6.5B $6.5B $6.5B
Other Intangibles $1.4B $3.8B $3.4B $3B $2.6B
Other Long-Term Assets $333M $1.5B $311.1M $343M $288.4M
Total Assets $8B $15B $14.1B $13.6B $12.4B
 
Accounts Payable $327.3M $324.8M $272.8M $204.1M $167.5M
Accrued Expenses $362.5M $371.3M $263.5M $224.6M $203M
Current Portion Of Long-Term Debt $380.9M $4.2M $470.9M $721.9M $242K
Current Portion Of Capital Lease Obligations $40.3M $29.3M $31.2M $32.9M $23.6M
Other Current Liabilities -- $205.6M $272.9M -- --
Total Current Liabilities $1.7B $1.2B $1.5B $1.5B $653.1M
 
Long-Term Debt $1.6B $5B $3.9B $3.2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $7.9B $6.7B $5.7B $4.7B
 
Common Stock $112.1M $126.2M $126.3M $123.4M $120.6M
Other Common Equity Adj -$32M -$162.7M -$447.5M -$276.7M -$396.1M
Common Equity $3.7B $7.1B $7.4B $7.9B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $7.1B $7.4B $7.9B $7.7B
 
Total Liabilities and Equity $8B $15B $14.1B $13.6B $12.4B
Cash and Short Terms $402M $603.3M $454.4M $1.6B $1.2B
Total Debt $2B $5B $4.4B $3.9B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $402M $603.3M $454.4M $913.2M $1.2B
Short Term Investments -- -- -- $689.9M --
Accounts Receivable, Net $1.2B $707.9M $612.8M $632.8M $632.4M
Inventory $514.6M $425.9M $405.5M $428.1M $367.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $167.2M $148.3M $122.3M $337.1M $186.2M
Total Current Assets $2.2B $2.4B $3.3B $3B $2.3B
 
Property Plant And Equipment $575.5M $649.6M $671.3M $664.7M $649.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $6.6B $6.5B $6.5B $6.5B
Other Intangibles $1.4B $3.8B $3.4B $3B $2.6B
Other Long-Term Assets $333M $1.5B $311.1M $343M $288.4M
Total Assets $8B $15B $14.1B $13.6B $12.4B
 
Accounts Payable $327.3M $324.8M $272.8M $204.1M $167.5M
Accrued Expenses $362.5M $371.3M $263.5M $224.6M $203M
Current Portion Of Long-Term Debt $380.9M $4.2M $470.9M $721.9M $242K
Current Portion Of Capital Lease Obligations $40.3M $29.3M $31.2M $32.9M $23.6M
Other Current Liabilities -- $205.6M $272.9M -- --
Total Current Liabilities $1.7B $1.2B $1.5B $1.5B $653.1M
 
Long-Term Debt $1.6B $5B $3.9B $3.2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $7.9B $6.7B $5.7B $4.7B
 
Common Stock $112.1M $126.2M $126.3M $123.4M $120.6M
Other Common Equity Adj -$32M -$162.7M -$447.5M -$276.7M -$396.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $7.1B $7.4B $7.9B $7.7B
 
Total Liabilities and Equity $8B $15B $14.1B $13.6B $12.4B
Cash and Short Terms $402M $603.3M $454.4M $1.6B $1.2B
Total Debt $2B $5B $4.4B $3.9B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $630.6M $889.4M $512.7M $179.5M $283.1M
Depreciation & Amoritzation $201.6M $311.4M $427M $431.8M $427.8M
Stock-Based Compensation $26.9M $29.7M $51.5M $41.4M $37.8M
Change in Accounts Receivable -$398.9M $165.6M $66.1M -$9M -$16M
Change in Inventories -$127.4M $32.3M -$48.6M -$14.1M $45.1M
Cash From Operations $892.2M $1.4B $679.8M $91.3M $628.3M
 
Capital Expenditures $63.6M $86M $85.6M $81.4M $86.6M
Cash Acquisitions -$407.2M -$4B $7M -$1.9M --
Cash From Investing -$504.5M -$4.1B -$132.9M $1.3B $776.2M
 
Dividends Paid (Ex Special Dividend) -$31.2M -$32.4M -$35.3M -$35M -$34.5M
Special Dividend Paid
Long-Term Debt Issued $714.7M $5B $240M $6.3M --
Long-Term Debt Repaid -$902.2M -$1.9B -$799.2M -$523.8M -$723.1M
Repurchase of Common Stock -$6.9M -$73.1M -$80.6M -$388.9M -$369.6M
Other Financing Activities -$14.9M -$52M -$767K -$10.1M -$8.8M
Cash From Financing -$202.9M $2.9B -$661.8M -$947.1M -$1.1B
 
Beginning Cash (CF) $191.9M $402.6M $619.3M $470.7M $914.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $184.8M $239.6M -$114.8M $457.7M $276.2M
Ending Cash (CF) $402.6M $619.3M $470.7M $914.4M $1.2B
 
Levered Free Cash Flow $828.5M $1.3B $594.2M $9.9M $541.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $282.9M $184.1M $97.5M $63.6M $88.4M
Depreciation & Amoritzation $19.1M $114.1M $104.2M $105.6M $105M
Stock-Based Compensation $7.1M $13M $11.7M $7.2M $5.1M
Change in Accounts Receivable -$331.2M -$66.3M -$54M $21.9M -$49.3M
Change in Inventories -$6.4M $13.1M -$4.2M $20.7M $18.3M
Cash From Operations $482.1M $335.6M $139.2M $196.6M $174.2M
 
Capital Expenditures $6.2M $27M $26.1M $24.1M $24.5M
Cash Acquisitions -$405.9M -$14.4M $9.1M -- --
Cash From Investing -$436.4M -$60M -$25.7M -$414.8M -$17.3M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$8.8M -$8.8M -$8.6M -$8.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $457.7M $256M $20M $6.3M --
Long-Term Debt Repaid -$378.8M -$355.3M -$71.7M -$5.8M -$11.6M
Repurchase of Common Stock -$115K -$59K -$24.5M -$4.9M -$185.2M
Other Financing Activities -$7.6M -$19.5M -- -- --
Cash From Financing $73.4M -$139M -$76.7M -$19.6M -$193M
 
Beginning Cash (CF) $258.4M $489.1M $416.3M $1.1B $1.2B
Foreign Exchange Rate Adjustment $25.1M -$6.3M $17.7M $14.2M -$30.3M
Additions / Reductions $119.1M $136.6M $36.8M -$237.8M -$36.1M
Ending Cash (CF) $402.6M $619.3M $470.7M $914.4M $1.2B
 
Levered Free Cash Flow $475.9M $308.6M $113M $172.5M $149.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $630.6M $889.4M $512.7M $179.5M $283.1M
Depreciation & Amoritzation $201.6M $311.4M $427M $431.8M $427.8M
Stock-Based Compensation $26.9M $29.7M $51.5M $41.4M $37.8M
Change in Accounts Receivable -$398.9M $165.6M $66.1M -$9M -$16M
Change in Inventories -$127.4M $32.3M -$48.6M -$14.1M $45.1M
Cash From Operations $892.2M $1.4B $679.8M $91.3M $628.3M
 
Capital Expenditures $63.6M $86M $85.6M $81.4M $86.6M
Cash Acquisitions -$407.2M -$4B $7M -$1.9M --
Cash From Investing -$504.5M -$4.1B -$132.9M $1.3B $776.2M
 
Dividends Paid (Ex Special Dividend) -$31.2M -$32.4M -$35.3M -$35M -$34.5M
Special Dividend Paid
Long-Term Debt Issued $714.7M $5B $240M -- --
Long-Term Debt Repaid -$902.2M -$1.9B -$799.2M -$523.8M -$723.1M
Repurchase of Common Stock -$6.9M -$73.1M -$80.6M -$388.9M -$369.6M
Other Financing Activities -$14.9M -$52M -$767K -$10.1M -$8.8M
Cash From Financing -$202.9M $2.9B -$661.8M -$947.1M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $184.8M $239.6M -$114.8M $457.7M $276.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $828.5M $1.3B $594.2M $9.9M $541.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $889.4M $512.7M $179.5M $283.1M --
Depreciation & Amoritzation $311.4M $427M $431.8M $427.8M --
Stock-Based Compensation $29.7M $51.5M $41.4M $37.8M --
Change in Accounts Receivable $165.6M $66.1M -$9M -$16M --
Change in Inventories $32.3M -$48.6M -$14.1M $45.1M --
Cash From Operations $1.4B $679.8M $91.3M $628.3M --
 
Capital Expenditures $86M $85.6M $81.4M $86.6M --
Cash Acquisitions -$4B $7M -$1.9M -- --
Cash From Investing -$4.1B -$132.9M $1.3B $776.2M --
 
Dividends Paid (Ex Special Dividend) -$32.4M -$35.3M -$35M -$34.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $240M $6.3M -- --
Long-Term Debt Repaid -$1.9B -$799.2M -$523.8M -$723.1M --
Repurchase of Common Stock -$73.1M -$80.6M -$388.9M -$369.6M --
Other Financing Activities -$52M -$767K -$10.1M -$8.8M --
Cash From Financing $2.9B -$661.8M -$947.1M -$1.1B --
 
Beginning Cash (CF) $2.6B $2.1B $5.2B $4.4B --
Foreign Exchange Rate Adjustment -$22.9M -$33.7M -$14M -$26.1M --
Additions / Reductions $239.6M -$114.8M $457.7M $276.2M --
Ending Cash (CF) $2.8B $1.9B $5.7B $4.6B --
 
Levered Free Cash Flow $1.3B $594.2M $9.9M $541.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 17

Gorilla Technology Group [GRRR] is down 10.01% over the past day.

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 1.98% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 1.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock