Financhill
Sell
31

ABCL Quote, Financials, Valuation and Earnings

Last price:
$3.56
Seasonality move :
-22.66%
Day range:
$3.53 - $3.69
52-week range:
$1.89 - $6.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.00x
P/B ratio:
1.11x
Volume:
2.3M
Avg. volume:
4.7M
1-year change:
24.91%
Market cap:
$1.1B
Revenue:
$28.8M
EPS (TTM):
-$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $233.2M $375.2M $485.4M $38M $28.8M
Revenue Growth (YoY) 1907.88% 60.92% 29.38% -92.17% -24.17%
 
Cost of Revenues $27.1M $45.5M $66.4M $30.9M $97M
Gross Profit $206M -- -- $7.1M -$68.2M
Gross Profit Margin 88.36% -- -- 18.75% -236.42%
 
R&D Expenses $29.4M $62.1M $107.9M $175.7M $167.3M
Selling, General & Admin $15.8M $48.8M $66.8M $75.2M $85.5M
Other Inc / (Exp) -$300K -$6.1M -$4M $6.8M $62.3M
Operating Expenses $41.7M -$249.9M -$282.9M $244.3M $246.6M
Operating Income $164.4M $249.9M $282.9M -$237.2M -$314.8M
 
Net Interest Expenses $6.2M $5.2M -- -- --
EBT. Incl. Unusual Items $157.8M $219.1M $239.1M -$174M -$200.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.9M $65.7M $80.6M -$27.6M -$37.5M
Net Income to Company $118.9M $153.5M $158.5M -$146.4M -$162.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.9M $153.5M $158.5M -$146.4M -$162.9M
 
Basic EPS (Cont. Ops) $0.53 $0.56 $0.56 -$0.51 -$0.55
Diluted EPS (Cont. Ops) $0.45 $0.48 $0.50 -$0.51 -$0.55
Weighted Average Basic Share $159.2M $275.8M $285.1M $289.2M $294.3M
Weighted Average Diluted Share $263.1M $318.3M $314.8M $289.2M $294.3M
 
EBITDA $169.6M $267.2M $316M -$206.3M -$217.8M
EBIT $164.3M $249.9M $282.9M -$237.2M -$314.8M
 
Revenue (Reported) $233.2M $375.2M $485.4M $38M $28.8M
Operating Income (Reported) $164.4M $249.9M $282.9M -$237.2M -$314.8M
Operating Income (Adjusted) $164.3M $249.9M $282.9M -$237.2M -$314.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $101.4M $6.6M $6.5M $9M
Revenue Growth (YoY) -41.16% 1740.65% -93.49% -1.39% 37.62%
 
Cost of Revenues -- $15M $7.4M $38.3M $7.2M
Gross Profit -- -- -$810K -$31.8M $1.7M
Gross Profit Margin -- -- -12.28% -488.52% 19.19%
 
R&D Expenses $17.5M $26.6M $37.9M $41M $55M
Selling, General & Admin $12.5M $16.9M $17.8M $22.3M $25M
Other Inc / (Exp) -$1.3M $1.1M $2M $17.9M --
Operating Expenses $28.1M -$52.8M $54.1M $61.9M $78M
Operating Income -$28.1M $52.8M -$54.9M -$93.7M -$76.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25M $46.6M -$39.3M -$62.6M -$68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.6M $20M -$10.7M -$11.5M -$11.6M
Net Income to Company -$23.6M $23.9M -$28.8M -$51.2M -$57.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4M $26.6M -$28.6M -$51.1M -$57.1M
 
Basic EPS (Cont. Ops) -$0.08 $0.09 -$0.10 -$0.17 -$0.19
Diluted EPS (Cont. Ops) -$0.08 $0.08 -$0.10 -$0.17 -$0.19
Weighted Average Basic Share $278.9M $285.3M $289.5M $294.9M $298.9M
Weighted Average Diluted Share $278.9M $315.8M $289.5M $294.9M $298.9M
 
EBITDA -$23.9M $59.5M -$47.5M -$55.4M -$69M
EBIT -$28.1M $52.8M -$54.9M -$93.7M -$76.3M
 
Revenue (Reported) $5.5M $101.4M $6.6M $6.5M $9M
Operating Income (Reported) -$28.1M $52.8M -$54.9M -$93.7M -$76.3M
Operating Income (Adjusted) -$28.1M $52.8M -$54.9M -$93.7M -$76.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $443.8M $603.2M $50.4M $33M $35.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $86.8M -- $92.2M $34.8M
Gross Profit -- -- $2M -$59.2M $522K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.5M $96.8M $155.3M $169.8M $182.8M
Selling, General & Admin $42M $65.8M $71.8M $85.4M $85.2M
Other Inc / (Exp) $2.6M -$5.8M -$110K $51.7M --
Operating Expenses -$334.5M -$422.6M $209.4M $248.8M $261.8M
Operating Income $334.5M $422.6M -$207.4M -$308.1M -$261.3M
 
Net Interest Expenses $1.6M $5.2M -- -- --
EBT. Incl. Unusual Items $290.4M $355.2M -$156.8M -$202.2M -$204.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $106.9M -$27.7M -$26.4M -$33.2M
Net Income to Company $213.6M $244.6M -$132.7M -$173.6M -$171M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $210.5M $248.4M -$129.1M -$175.8M -$171.7M
 
Basic EPS (Cont. Ops) $0.78 $0.87 -$0.45 -$0.60 -$0.58
Diluted EPS (Cont. Ops) $0.78 $0.79 -$0.45 -$0.60 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $349.5M $445.2M -$170.2M -$215.9M -$226.5M
EBIT $334.5M $422.6M -$207.4M -$308.1M -$261.3M
 
Revenue (Reported) $443.8M $603.2M $50.4M $33M $35.3M
Operating Income (Reported) $334.5M $422.6M -$207.4M -$308.1M -$261.3M
Operating Income (Adjusted) $334.5M $422.6M -$207.4M -$308.1M -$261.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $235.9M $463.9M $28.8M $23.8M $30.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $64.9M $14.7M $83.1M $20.9M
Gross Profit $206.8M -- $2M -$59.3M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.8M $79.6M $127M $121.2M $136.7M
Selling, General & Admin $34M $51.1M $56.1M $66.3M $66M
Other Inc / (Exp) -$677K -$293K $3.7M $48.6M -$571K
Operating Expenses $76M -$319.2M $173.1M $182.7M $197.9M
Operating Income $130.7M $319.2M -$171.2M -$242M -$188.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $134.4M $270.5M -$125.4M -$153.6M -$158.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.9M $82.1M -$26.2M -$24.9M -$20.6M
Net Income to Company $91.3M $185.1M -$99.7M -$128.1M -$139.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.5M $188.4M -$99.2M -$128.6M -$137.5M
 
Basic EPS (Cont. Ops) $0.34 $0.66 -$0.34 -$0.44 -$0.46
Diluted EPS (Cont. Ops) $0.28 $0.60 -$0.34 -$0.44 -$0.46
Weighted Average Basic Share $820.8M $853.9M $866.2M $881.8M $895.1M
Weighted Average Diluted Share $871.4M $912M $866.2M $881.8M $895.1M
 
EBITDA $143.1M $336.9M -$149.4M -$158.9M -$167.6M
EBIT $130.7M $319.2M -$171.2M -$242M -$188.5M
 
Revenue (Reported) $235.9M $463.9M $28.8M $23.8M $30.3M
Operating Income (Reported) $130.7M $319.2M -$171.2M -$242M -$188.5M
Operating Income (Adjusted) $130.7M $319.2M -$171.2M -$242M -$188.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $594.1M $748M $913.7M $787.2M $652.7M
Short Term Investments -- $246.8M $500M $627.3M $469.3M
Accounts Receivable, Net $213.2M $160.6M $38.6M $30.6M $33.6M
Inventory $1.4M $1.7M $1.5M $1.1M --
Prepaid Expenses $4.1M $5.3M -- -- --
Other Current Assets -- -- $9.1M $22M $8.6M
Total Current Assets $813.3M $929.8M $1B $872M $751.4M
 
Property Plant And Equipment $17.9M $111.6M $217.3M $287.7M $340.4M
Long-Term Investments $20M $57.1M $78.9M $112.8M $144.4M
Goodwill $31.5M $47.8M $47.8M $47.8M $47.8M
Other Intangibles $115.2M $148.4M $131.5M $120.4M $42.1M
Other Long-Term Assets -- $30.6M $46.3M $94.2M $96.5M
Total Assets $1B $1.3B $1.5B $1.5B $1.4B
 
Accounts Payable $7.3M $14.9M $14.8M $25.5M $34.4M
Accrued Expenses $2M $4M $6.5M $7.7M $8.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $675K $3.7M $5.6M $6.2M $4.6M
Other Current Liabilities $9.3M $4.9M -- -- --
Total Current Liabilities $103.5M $120.7M $118.3M $119M $76.6M
 
Long-Term Debt -- $36.4M $76.7M $71.2M $60.7M
Capital Leases -- -- -- -- --
Total Liabilities $175M $292.8M $307.6M $239.9M $154.6M
 
Common Stock $710.4M $722.4M $734.4M $753.2M $777.2M
Other Common Equity Adj -- $280K -$1.4M -$1.7M -$4.4M
Common Equity $830.5M $1B $1.2B $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $830.5M $1B $1.2B $1.2B $1.1B
 
Total Liabilities and Equity $1B $1.3B $1.5B $1.4B $1.2B
Cash and Short Terms $594.1M $748M $913.7M $787.2M $652.7M
Total Debt -- $36.4M $76.7M $71.2M $60.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $753.5M $893.2M $810.8M $668.1M $520.7M
Short Term Investments $235.8M $496.2M $613.4M $516.5M --
Accounts Receivable, Net $43.6M $106M $37.4M $31.4M $41.5M
Inventory $1.3M -- $1.2M -- --
Prepaid Expenses $5.3M -- $32M -- --
Other Current Assets -- $46.5M -- $11.5M --
Total Current Assets $803.7M $1B $919.5M $742.9M $695.1M
 
Property Plant And Equipment $91.6M $200.6M $277.2M $331.3M $427.4M
Long-Term Investments $47.5M $66.7M $134.6M $180.3M $160.6M
Goodwill $49.5M $47.8M $47.8M $47.8M --
Other Intangibles $148.8M $142.5M $124.1M $52.6M --
Other Long-Term Assets $31.6M $49.1M $80.7M $134.2M --
Total Assets $1.2B $1.6B $1.5B $1.4B $1.4B
 
Accounts Payable $8.9M $9.3M $17.4M $34.8M $31.8M
Accrued Expenses $3.6M $5.7M $6.4M $6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $4.5M $5.6M $5.1M --
Other Current Liabilities $4.8M -- -- -- --
Total Current Liabilities $49.5M $106.1M $110.2M $79.6M $68.8M
 
Long-Term Debt $27.3M $71.6M $75.2M $66.3M $137.1M
Capital Leases -- -- -- -- --
Total Liabilities $219.3M $302.2M $329.4M $172.7M $222.8M
 
Common Stock $718.1M $730.4M $747.9M $772.8M $794.5M
Other Common Equity Adj $644K -$717K -$1.5M -$1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $953.4M $1.3B $1.2B $1.1B $964M
 
Total Liabilities and Equity $1.2B $1.6B $1.5B $1.3B $1.2B
Cash and Short Terms $753.5M $893.2M $810.8M $668.1M $520.7M
Total Debt $30.1M $71.6M $75.2M $66.3M $137.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $118.9M $153.5M $158.5M -$146.4M -$162.9M
Depreciation & Amoritzation $5.3M $17.3M $33.1M $30.9M $97M
Stock-Based Compensation $8.4M $30.6M $49.5M $64.2M $67.6M
Change in Accounts Receivable -$203M $22.5M $106.5M -$36.7M -$75.1M
Change in Inventories -- -- -- -- --
Cash From Operations $22.7M $244.6M $277.4M -$43.9M -$108.6M
 
Capital Expenditures $14.7M $58.5M $72.7M $77.5M $78.4M
Cash Acquisitions -$106.9M $11.5M -- -- --
Cash From Investing -$119.8M -$332.2M -$352.6M -$221.1M $121.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $105.5M $5.5M $2.8M $11.6M --
Long-Term Debt Repaid -$19.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.4M -$1.6M $10.4M $12.8M
Cash From Financing $683.7M -$3.9M -$1.6M $10.4M $12.8M
 
Beginning Cash (CF) $7.6M $501.1M $413.7M $159.9M $183.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $586.6M -$93M -$86.5M -$254M $23M
Ending Cash (CF) $594.1M $406.7M $317.6M -$93.5M $203.8M
 
Levered Free Cash Flow $8M $186.1M $204.7M -$121.4M -$187M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.6M $23.9M -$28.8M -$51.2M -$57.7M
Depreciation & Amoritzation $4M $6.5M $7.4M $38.3M $7.3M
Stock-Based Compensation $7.4M $11.2M $16M $17.2M $14M
Change in Accounts Receivable $12.6M -$59.6M -$11.3M -$19.9M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M -$129.6M -$122.6K -$29M -$53.3M
 
Capital Expenditures $7.7M $13.6M $21M $18.6M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$267.2M -$276.3M -$13M $3.9M $37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$250K $6.4M $1.6M --
Cash From Financing $1M $8.1K $6.7M $3.2M $7.5M
 
Beginning Cash (CF) $517.7M $397M $197.4M $151.6M $108.2M
Foreign Exchange Rate Adjustment -$202.4K -$8.4M -$1.1M $362.9K -$556.4K
Additions / Reductions -$277.6M -$414.3M -$7.5M -$21.5M -$9.2M
Ending Cash (CF) $239.9M -$25.7M $188.9M $130.5M $98.4M
 
Levered Free Cash Flow -$19M -$143.3M -$21.1M -$47.6M -$62.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $213.6M $244.6M -$132.7M -$173.6M -$171M
Depreciation & Amoritzation $15.1M $22.3M $36.2M $91.5M $33.5M
Stock-Based Compensation $26.3M $44.5M $59.9M $67.8M $57.6M
Change in Accounts Receivable -$32.5M -$97.4M $36.2M -$64M -$35.7M
Change in Inventories -- -- -- -- --
Cash From Operations $261.8M $225.2M -$483.2K -$119.3M -$104.2M
 
Capital Expenditures $50.6M $68.6M $73.8M $76M $47.7M
Cash Acquisitions $90.2M $11.4M -- -- --
Cash From Investing -$441.2M -$330.4M -$206.1M $63.9M $46.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$8.8M $8.3M $11.9M --
Cash From Financing $623.3M -$112.3K $7M $12.2M $14M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $443M -$115.7M -$199.5M -$42.6M -$45.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $211.2M $156.6M -$74.2M -$195.3M -$151.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.3M $185.1M -$99.7M -$128.1M -$139.6M
Depreciation & Amoritzation $12.2M $17.4M $21.9M $82.8M $21.2M
Stock-Based Compensation $21.3M $35.5M $47.9M $52.2M $43.5M
Change in Accounts Receivable $157M $39.6M -$26.3M -$54M -$16.2M
Change in Inventories -- -- -- -- --
Cash From Operations $256M $242.1M -$24.4M -$100.2M -$98M
 
Capital Expenditures $48.2M $59.3M $63.3M $62.5M $33.4M
Cash Acquisitions -$20.5M -- -- -- --
Cash From Investing -$328.7M -$329.6M -$197.6M $85.4M $12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4.4M $5.5M $7M $2.6M
Cash From Financing -$5.6M -$1.9M $6.6M $8.6M $10.1M
 
Beginning Cash (CF) $1.8B $1.8B $620.2M $473.5M $409.9M
Foreign Exchange Rate Adjustment -$885.4K -$9.8M -$481K -$455.3K $819.3K
Additions / Reductions -$78.5M -$99.3M -$215.8M -$6.7M -$74.3M
Ending Cash (CF) $1.7B $1.7B $403.9M $466.4M $336.4M
 
Levered Free Cash Flow $207.8M $182.8M -$87.7M -$162.7M -$131.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock