Financhill
Sell
32

ONCY Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
-1.52%
Day range:
$0.97 - $1.00
52-week range:
$0.33 - $1.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1,259.09x
Volume:
151K
Avg. volume:
647K
1-year change:
--
Market cap:
$104.4M
Revenue:
--
EPS (TTM):
-$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $360.6K $301.1K $298.6K $309.5K
Gross Profit -- -$360.6K -$301.1K -$298.6K -$309.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7M $10.3M $11.9M $13.1M $15.8M
Selling, General & Admin $9.3M $10.6M $8.8M $11.9M $9.7M
Other Inc / (Exp) $2.1M -$94.9K $1.3M $3.6M $1.6M
Operating Expenses $19M $20.6M $20.4M $24.7M $25.2M
Operating Income -$19M -$20.9M -$20.7M -$25M -$25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.8M -$20.9M -$19M -$20.5M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $39.4K $64.5K $71.9K $94.9K
Net Income to Company -$16.8M -$21M -$19.1M -$20.6M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$21M -$19.1M -$20.6M -$23.1M
 
Basic EPS (Cont. Ops) -$0.42 -$0.39 -$0.33 -$0.30 -$0.30
Diluted EPS (Cont. Ops) -$0.42 -$0.39 -$0.33 -$0.30 -$0.30
Weighted Average Basic Share $40.3M $53.5M $58M $67.6M $76.5M
Weighted Average Diluted Share $40.3M $53.5M $58M $67.6M $76.5M
 
EBITDA -$18.7M -$20.6M -$20.4M -$24.7M -$25.2M
EBIT -$19M -$20.9M -$20.7M -$25M -$25.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$19M -$20.9M -$20.7M -$25M -$25.5M
Operating Income (Adjusted) -$19M -$20.9M -$20.7M -$25M -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1K $74.9K $76.8K $77K $67.5K
Gross Profit -$67.1K -$74.9K -$76.8K -$77K -$67.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.8M $4.3M $5M $5.5M
Selling, General & Admin $2.3M $1.8M $3.9M $2.3M $4.6M
Other Inc / (Exp) $1M $1.2M $614.7K $78.4K --
Operating Expenses $4.8M $4.6M $8.2M $7.2M $10M
Operating Income -$4.9M -$4.6M -$8.2M -$7.3M -$10M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$3.4M -$7.4M -$7M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7K $2K $5.2K $8.8K -$183K
Net Income to Company -$3.9M -$3.4M -$7.4M -$7M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.4M -$7.4M -$7M -$10.5M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.11 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.11 -$0.09 -$0.10
Weighted Average Basic Share $55M $58.3M $69.8M $77M $101.3M
Weighted Average Diluted Share $55M $58.3M $69.8M $77M $101.3M
 
EBITDA -$4.8M -$4.6M -$8.2M -$7.2M -$10M
EBIT -$4.9M -$4.6M -$8.2M -$7.3M -$10M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.9M -$4.6M -$8.2M -$7.3M -$10M
Operating Income (Adjusted) -$4.9M -$4.6M -$8.2M -$7.3M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $367.4K $305.3K $292.9K $318.4K $273.1K
Gross Profit -$367.4K -$305.3K -$292.9K -$318.4K -$273.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $11.2M $13.3M $16M $13.6M
Selling, General & Admin $10.7M $9.1M $11.5M $10M $11.5M
Other Inc / (Exp) -$854.2K $1.3M $42.9K $4.7M --
Operating Expenses $20.8M $20M $24.5M $25.7M $24.8M
Operating Income -$21.2M -$20.3M -$24.8M -$26M -$25.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22M -$18.8M -$23.9M -$20.2M -$25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7K $55K $82.2K $109.8K -$105.1K
Net Income to Company -$22M -$18.9M -$24M -$20.3M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$18.9M -$24M -$20.3M -$25.3M
 
Basic EPS (Cont. Ops) -$0.44 -$0.33 -$0.37 -$0.27 -$0.28
Diluted EPS (Cont. Ops) -$0.44 -$0.33 -$0.37 -$0.27 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.8M -$20M -$24.5M -$25.7M -$24.8M
EBIT -$21.2M -$20.3M -$24.8M -$26M -$25.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.2M -$20.3M -$24.8M -$26M -$25.1M
Operating Income (Adjusted) -$21.2M -$20.3M -$24.8M -$26M -$25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1K $228.3K $220K $239.8K $203K
Gross Profit -$67.1K -$228.3K -$220K -$239.8K -$203K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $8.3M $9.7M $12.6M $10.3M
Selling, General & Admin $2.3M $6.1M $8.8M $6.9M $8.7M
Other Inc / (Exp) $116.8K $1.5M $266K $1.4M -$213.9K
Operating Expenses $14.9M $14.1M $18.3M $19.3M $18.8M
Operating Income -$15M -$14.4M -$18.5M -$19.5M -$19M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$12.7M -$17.7M -$17.3M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7K $21.4K $40.2K $78.2K -$121.6K
Net Income to Company -$15M -$12.7M -$17.7M -$17.4M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$12.7M -$17.7M -$17.4M -$19.6M
 
Basic EPS (Cont. Ops) -$0.28 -$0.22 -$0.27 -$0.23 -$0.21
Diluted EPS (Cont. Ops) -$0.28 -$0.22 -$0.27 -$0.23 -$0.21
Weighted Average Basic Share $159M $172.6M $196.6M $228.4M $276.9M
Weighted Average Diluted Share $159M $172.6M $196.6M $228.4M $276.9M
 
EBITDA -$14.7M -$14.1M -$18.3M -$19.3M -$18.8M
EBIT -$15M -$14.4M -$18.5M -$19.5M -$19M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15M -$14.4M -$18.5M -$19.5M -$19M
Operating Income (Adjusted) -$15M -$14.4M -$18.5M -$19.5M -$19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.5M $32.7M $23.7M $26.5M $11.1M
Short Term Investments -- -- $15.1M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $2.2M $2.2M $2.5M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $26.5M $35.5M $26.3M $28.9M $13.1M
 
Property Plant And Equipment $477.7K $772.9K $481.2K $490.7K $912.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $26.9M $36.3M $27.6M $29.4M $14M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $1.1M $1M $1.9M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $195.2K $230.6K $159.2K $100.3K $193K
Other Current Liabilities $513.8K $320K $58.2K $401K $1.1M
Total Current Liabilities $2.1M $2.1M $2.9M $3.2M $4.6M
 
Long-Term Debt -- $285.9K $115.9K $219.9K $547.2K
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $7.7M $8M $8.5M $9.9M
 
Common Stock $279.8M $309.8M $298.2M $326.8M $304.7M
Other Common Equity Adj $313.9K $304.3K $487.8K $410.1K $669.6K
Common Equity $19.4M $28.6M $19.6M $20.9M $4.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.4M $28.6M $19.6M $20.9M $4.2M
 
Total Liabilities and Equity $26.9M $36.3M $27.6M $29.4M $14M
Cash and Short Terms $24.5M $32.7M $23.7M $26.5M $11.1M
Total Debt -- $518.4K $275.3K $320.8K $739.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38M $23.6M $29.6M $14.5M $8.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $3.9M $3.5M $1.6M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $40.7M $27.8M $33.5M $17M $10.1M
 
Property Plant And Equipment $789.4K $548.5K $556.2K $998.6K $723K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $41.5M $28.4M $34.1M $18M $10.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $1.7M $2.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $210.7K $215.6K $140.5K $185.8K --
Other Current Liabilities $83.2K $36.6K $3.9M $361.9K --
Total Current Liabilities $2.1M $2.7M $7.4M $5.7M $5.5M
 
Long-Term Debt $348.9K $120.8K $238.9K $601.8K $400.3K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $7.7M $12.6M $11.3M $10.7M
 
Common Stock $308.8M $289.7M $317.2M $321.6M $329.6M
Other Common Equity Adj $318.7K $528.4K $481.9K $483.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.7M $20.7M $21.5M $6.7M $82.7K
 
Total Liabilities and Equity $41.5M $28.4M $34.1M $18M $10.8M
Cash and Short Terms $38M $23.6M $29.6M $14.5M $8.9M
Total Debt $561K $335.4K $380.2K $787.6K $600.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.8M -$21M -$19.1M -$20.6M -$23.1M
Depreciation & Amoritzation $332.9K $360.6K $301.1K $298.6K $309.5K
Stock-Based Compensation $1.9M $3.1M $1.8M $1.4M $2M
Change in Accounts Receivable $1.5M -$619.3K $265K $374.9K -$38.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$16.5M -$17.9M -$17.9M -$21.1M -$19.7M
 
Capital Expenditures -- $228.1K $42.2K $5.9K $174.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.6K -$228.1K -$15.7M $15M -$174.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$344.1K -$291.9K -$292.9K -$301.4K -$253.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $29.7M $26.3M $9.4M $23.7M $4.8M
 
Beginning Cash (CF) $10.6M $31.6M $7M $23.9M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M $8M -$22.7M $17.2M -$13.8M
Ending Cash (CF) $23.3M $39.4M -$14.2M $40.8M -$4.1M
 
Levered Free Cash Flow -$16.5M -$18.1M -$18M -$21.1M -$19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$3.4M -$7.4M -$7M -$10.5M
Depreciation & Amoritzation $67.1K $74.9K $76.8K $77K $68.2K
Stock-Based Compensation $799.1K $382.7K $446.6K $326.3K $3M
Change in Accounts Receivable -$91.6K -$108.1K -$52.9K $1.1M $13.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$3.3M -$4.5M -$3.5M -$4.9M
 
Capital Expenditures $162.4K $6.6K -- $23.5K $5.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$162.4K -$6.6K $5M -$23.5K -$5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.5K -$70.5K -$76.4K -$59K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$63.2K $891.7K $15.9M -$126.8K $3M
 
Beginning Cash (CF) $36.8M $21.8M $26.8M $10.6M $7M
Foreign Exchange Rate Adjustment $1M $1.4M $325.1K -$157.6K $176.5K
Additions / Reductions -$2.2M -$1M $16.7M -$3.9M -$1.7M
Ending Cash (CF) $35.7M $22.1M $43.9M $6.6M $5.6M
 
Levered Free Cash Flow -$3.1M -$3.3M -$4.5M -$3.6M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22M -$18.9M -$24M -$20.3M -$25.1M
Depreciation & Amoritzation $367.4K $305.3K $292.9K $318.4K $270.4K
Stock-Based Compensation $3.5M $2.2M $1.4M $1.7M $5.1M
Change in Accounts Receivable -$143.4K -$191.2K -$98K $388.9K $37.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$17.3M -$18.6M -$21M -$18.6M -$18.8M
 
Capital Expenditures $167.8K $103K $3.2K $173.1K $5.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167.8K -$103K $43.3K -$173.1K -$5.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$309.7K -$278.9K -$305K -$257.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.1M $4.9M $26.8M $3.7M $13.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.8M -$12.4M $5.8M -$15M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.5M -$18.7M -$21M -$18.7M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15M -$12.7M -$17.7M -$17.4M -$19.8M
Depreciation & Amoritzation $287.4K $228.3K $220K $239.8K $206.2K
Stock-Based Compensation $2.2M $1.3M $861.2K $1.1M $4.2M
Change in Accounts Receivable -$129.2K $296.6K -$80.1K -$62.6K $10.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$13M -$13.6M -$16.6M -$14.1M -$13.5M
 
Capital Expenditures $162.4K $43.7K $3.7K $170.9K $5.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167.8K -$43.7K $15M -$170.9K -$5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$226.7K -$213.7K -$225.8K -$181.7K -$148.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.9M $5M $22.5M $2.4M $11.2M
 
Beginning Cash (CF) $101.2M $74.1M $48.5M $47.1M $25.4M
Foreign Exchange Rate Adjustment $62.6K $1.7M $120.6K $549.4K -$264.3K
Additions / Reductions $14.8M -$7M $21.1M -$11.3M -$2.6M
Ending Cash (CF) $116.8M $68.9M $69.7M $36.3M $22.6M
 
Levered Free Cash Flow -$13.2M -$13.6M -$16.6M -$14.2M -$13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock