Financhill
Sell
10

EDSA Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
0.71%
Day range:
$1.28 - $1.42
52-week range:
$1.28 - $4.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
31.22x
P/B ratio:
2.86x
Volume:
66.8K
Avg. volume:
32.3K
1-year change:
-25.71%
Market cap:
$9.1M
Revenue:
--
EPS (TTM):
-$1.35
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $118.8K $118.2K $183.5K $186K $119.3K
Gross Profit -$118.8K -$118.2K -$183.5K -$186K -$119.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $13.3M $4.8M $2.9M $3.7M
Selling, General & Admin $5.7M $5M $4.4M $4.1M $4.2M
Other Inc / (Exp) -$13K -$21.1K -$21.7K -$6.3K --
Operating Expenses $23.6M $18.3M $9M $6.8M $7.8M
Operating Income -$23.7M -$18.4M -$9.2M -$7M -$7.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
 
Basic EPS (Cont. Ops) -$1.10 -$1.05 -$0.42 -$1.93 -$1.27
Diluted EPS (Cont. Ops) -$1.10 -$1.05 -$0.42 -$1.93 -$1.27
Weighted Average Basic Share $12.1M $16.7M $20M $3.2M $5.7M
Weighted Average Diluted Share $12.1M $16.7M $20M $3.2M $5.7M
 
EBITDA -$23.6M -$18.3M -$9M -$6.8M -$7.8M
EBIT -$23.7M -$18.4M -$9.2M -$7M -$7.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.7M -$18.4M -$9.2M -$7M -$7.9M
Operating Income (Adjusted) -$23.7M -$18.4M -$9.2M -$7M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $28.9K $29K $46K $44.2K $25.9K
Gross Profit -$28.9K -$29K -$46K -$44.2K -$25.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $1.8M $953.4K $103.9K $1.2M
Selling, General & Admin $1.4M $1M $1.4M $900.5K $1.2M
Other Inc / (Exp) -$72K -$13.7K -$3.7K -$11.4K --
Operating Expenses $5.5M $2.8M $2.3M $960.2K $2.4M
Operating Income -$5.5M -$2.8M -$2.4M -$1M -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$2.8M -$1.7M -$962.1K -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$2.5M -$1.7M -$982.5K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$2.8M -$1.7M -$962.1K -$2.2M
 
Basic EPS (Cont. Ops) -$0.28 -$0.17 -$0.08 -$0.30 -$0.32
Diluted EPS (Cont. Ops) -$0.28 -$0.17 -$0.08 -$0.30 -$0.32
Weighted Average Basic Share $13.3M $16.7M $21.5M $3.2M $7.1M
Weighted Average Diluted Share $13.3M $16.7M $21.5M $3.2M $7.1M
 
EBITDA -$5.5M -$2.8M -$2.3M -$960.2K -$2.4M
EBIT -$5.5M -$2.8M -$2.4M -$1M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.5M -$2.8M -$2.4M -$1M -$2.5M
Operating Income (Adjusted) -$5.5M -$2.8M -$2.4M -$1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.8K $118.2K $183.5K $186K $119.3K
Gross Profit -$118.8K -$118.2K -$183.5K -$186K -$119.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $13.3M $4.8M $2.9M $3.7M
Selling, General & Admin $5.7M $5M $4.4M $4.1M $4.2M
Other Inc / (Exp) -$13K -$21.1K -$21.7K -$6.3K --
Operating Expenses $23.6M $18.3M $9M $6.8M $7.8M
Operating Income -$23.7M -$18.4M -$9.2M -$7M -$7.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$13.4M -$17.2M -$8.4M -$6.2M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
 
Basic EPS (Cont. Ops) -$1.09 -$1.20 -$0.42 -$1.93 -$1.35
Diluted EPS (Cont. Ops) -$1.09 -$1.20 -$0.42 -$1.93 -$1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.6M -$18.3M -$9M -$6.8M -$7.8M
EBIT -$23.7M -$18.4M -$9.2M -$7M -$7.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.7M -$18.4M -$9.2M -$7M -$7.9M
Operating Income (Adjusted) -$23.7M -$18.4M -$9.2M -$7M -$7.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.3K $183.5K $186K $119.3K --
Gross Profit -$118.3K -$183.5K -$186K -$119.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $4.8M $2.9M $3.7M --
Selling, General & Admin $5M $4.4M $4.1M $4.2M --
Other Inc / (Exp) -$21.1K -$21.7K -$6.3K -$54.3K --
Operating Expenses $18.3M $9M $6.8M $7.8M --
Operating Income -$18.4M -$9.2M -$7M -$7.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.5M -$8.4M -$6.2M -$7.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 --
Net Income to Company -$17.2M -$8.4M -$6.2M -$7.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.5M -$8.4M -$6.2M -$7.2M --
 
Basic EPS (Cont. Ops) -$1.20 -$0.42 -$1.93 -$1.35 --
Diluted EPS (Cont. Ops) -$1.20 -$0.42 -$1.93 -$1.35 --
Weighted Average Basic Share $59.3M $80.4M $12.8M $22.7M --
Weighted Average Diluted Share $59.3M $80.4M $12.8M $22.7M --
 
EBITDA -$18.3M -$9M -$6.8M -$7.8M --
EBIT -$18.4M -$9.2M -$7M -$7.9M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.4M -$9.2M -$7M -$7.9M --
Operating Income (Adjusted) -$18.4M -$9.2M -$7M -$7.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8M $7.1M $5.4M $1M $10.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $1.3M $626.5K $270.9K $642.9K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $948.7K $745.5K $448.9K $367.4K --
Total Current Assets $12.1M $9.1M $6.4M $1.7M $11.5M
 
Property Plant And Equipment $111.6K $31.2K $100.1K $18.4K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $2.3M $2.2M $2.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M $9.1M $3.9M $13.7M
 
Accounts Payable $1.4M $2.1M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.8K $19K $74.7K $19.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $2.1M $1.8M $1.8M $1.1M
 
Long-Term Debt $20.5K -- $19.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.2M $2.1M $2M $1.2M
 
Common Stock $34.9M $42.5M $46.6M $47.2M $54.5M
Other Common Equity Adj -$205.3K -$213.6K -$214.7K -$242.6K --
Common Equity $13.1M $9.4M $7M $2M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.1M $9.4M $7M $2M $12.5M
 
Total Liabilities and Equity $14.6M $11.6M $9.1M $3.9M $13.7M
Cash and Short Terms $7.8M $7.1M $5.4M $1M $10.8M
Total Debt $20.5K -- $19.8K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8M $7.1M $5.4M $1M $10.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $1.3M $626.5K $270.9K $642.9K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $948.7K $745.5K $448.9K $367.4K --
Total Current Assets $12.1M $9.1M $6.4M $1.7M $11.5M
 
Property Plant And Equipment $111.6K $31.2K $100.1K $18.4K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.4M $2.3M $2.2M $2.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M $9.1M $3.9M $13.7M
 
Accounts Payable $1.4M $2.1M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $78.8K $19K $74.7K $19.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $2.1M $1.8M $1.8M $1.1M
 
Long-Term Debt $20.5K -- $19.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.2M $2.1M $2M $1.2M
 
Common Stock $34.9M $42.5M $46.6M $47.2M $54.5M
Other Common Equity Adj -$205.3K -$213.6K -$214.7K -$242.6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.1M $9.4M $7M $2M $12.5M
 
Total Liabilities and Equity $14.6M $11.6M $9.1M $3.9M $13.7M
Cash and Short Terms $7.8M $7.1M $5.4M $1M $10.8M
Total Debt $20.5K -- $19.8K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.3M -$17.5M -$8.4M -$6.2M -$7.2M
Depreciation & Amoritzation $118.8K $118.2K $183.5K $186K $119.3K
Stock-Based Compensation $3.2M $2.3M $1.2M $537.5K $729.6K
Change in Accounts Receivable -$3.2M -$2M $562.8K $356.3K -$378K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M -$12.3M -$6.6M -$4.9M -$7.3M
 
Capital Expenditures $6.1K $5.7K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1K -$5.7K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$29.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$188.4K -$328.1K -$285.4K -$107.8K --
Cash From Financing $14.2M $11.6M $4.8M $592K $17M
 
Beginning Cash (CF) $7.8M $7.1M $5.4M $1M $10.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $625.6K -$748.3K -$1.7M -$4.3M $9.8M
Ending Cash (CF) $8.6M $6.2M $3.7M -$3.3M $20.6M
 
Levered Free Cash Flow -$13.7M -$12.3M -$6.6M -$4.9M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$2.5M -$1.7M -$982.5K -$2.3M
Depreciation & Amoritzation $26.1K $27K $46.3K $44.7K $26.6K
Stock-Based Compensation $833.6K $419.4K $520.5K $95.6K $411.7K
Change in Accounts Receivable $911K -$3.9M -$588.5K $284.5K -$365.4K
Change in Inventories -- -- -- -- --
Cash From Operations $74.3K -$5.4M -$1.5M -$981.9K -$1.8M
 
Capital Expenditures -$1.7K -$100 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7K $100 -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $161K -$410 -$71.3K -$31.4K --
Cash From Financing -$229.9K -$171.8K $418.6K -$28.6K $244.4K
 
Beginning Cash (CF) $7.8M $7.1M $5.4M $1M $10.8M
Foreign Exchange Rate Adjustment -$87.3K -$87.3K -$40.3K -$5.2K -$35.3K
Additions / Reductions -$241.2K -$5.7M -$1.1M -$1M -$1.6M
Ending Cash (CF) $7.5M $1.3M $4.2M $16.4K $9.2M
 
Levered Free Cash Flow $76K -$5.4M -$1.5M -$981.9K -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.4M -$17.2M -$8.4M -$6.2M -$7.3M
Depreciation & Amoritzation $119.2K $115.6K $184.5K $185.6K $121.1K
Stock-Based Compensation $3.2M $2.2M $1.3M $536.2K $740.8K
Change in Accounts Receivable -$3.2M -$2M $565.8K $355.5K -$383.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M -$12M -$6.7M -$4.9M -$7.4M
 
Capital Expenditures $6.1K $5.5K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2K -$5.5K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$188.4K -$328.1K -$285.4K -$107.8K --
Cash From Financing $14.2M $11.4M $4.9M $590.7K $17.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $627.7K -$732K -$1.7M -$4.3M $9.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.7M -$12M -$6.7M -$4.9M -$7.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$17.2M -$8.4M -$6.2M -$7.3M --
Depreciation & Amoritzation $115.6K $184.4K $185.5K $121.1K --
Stock-Based Compensation $2.2M $1.3M $536.3K $740.8K --
Change in Accounts Receivable -$2M $565.9K $355.5K -$383.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -$12M -$6.7M -$4.9M -$7.4M --
 
Capital Expenditures $5.5K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$29.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$328.1K -$285.4K -$107.8K -$510.1K --
Cash From Financing $11.4M $4.9M $590.7K $17.3M --
 
Beginning Cash (CF) $41.7M $27.6M $10.1M $38.6M --
Foreign Exchange Rate Adjustment -$91K $77.3K -$25.9K $46.9K --
Additions / Reductions -$732.1K -$1.7M -$4.3M $9.9M --
Ending Cash (CF) $40.8M $25.9M $5.8M $48.6M --
 
Levered Free Cash Flow -$12M -$6.7M -$4.9M -$7.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock