Financhill
Buy
59

AUPH Quote, Financials, Valuation and Earnings

Last price:
$8.10
Seasonality move :
-3.56%
Day range:
$8.07 - $8.39
52-week range:
$4.71 - $10.67
Dividend yield:
0%
P/E ratio:
163.00x
P/S ratio:
5.06x
P/B ratio:
2.97x
Volume:
1.7M
Avg. volume:
1.5M
1-year change:
56.73%
Market cap:
$1.1B
Revenue:
$235.1M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.1M $45.6M $134M $175.5M $235.1M
Revenue Growth (YoY) 15660.38% -9.01% 193.89% 30.95% 33.97%
 
Cost of Revenues -- $1.1M $5.7M $14.1M $28.2M
Gross Profit $50.1M $44.5M $128.4M $161.4M $206.9M
Gross Profit Margin -- 97.61% 95.77% 91.94% 87.99%
 
R&D Expenses $50.3M $51.1M $45M $49.6M $20.8M
Selling, General & Admin $97.3M $173.5M $196.4M $195M $172M
Other Inc / (Exp) -- -- -- -- -$23.1M
Operating Expenses $154.4M $225.2M $239.8M $253.1M $188.5M
Operating Income -$104.3M -$180.7M -$111.5M -$91.7M $18.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$102.8M -$180.2M -$106.4M -$77.5M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94K $760K $1.8M $551K $1.7M
Net Income to Company -$102.7M -$181M -$108.2M -$78M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.7M -$181M -$108.2M -$78M $5.8M
 
Basic EPS (Cont. Ops) -$0.87 -$1.40 -$0.76 -$0.54 $0.04
Diluted EPS (Cont. Ops) -$0.87 -$1.40 -$0.76 -$0.54 $0.04
Weighted Average Basic Share $118.5M $129.4M $141.9M $143.2M $143.1M
Weighted Average Diluted Share $118.5M $129.4M $141.9M $143.2M $146.2M
 
EBITDA -$102.9M -$177.4M -$103.6M -$63M $31.7M
EBIT -$104.3M -$180.2M -$106.4M -$74.7M $12.3M
 
Revenue (Reported) $50.1M $45.6M $134M $175.5M $235.1M
Operating Income (Reported) -$104.3M -$180.7M -$111.5M -$91.7M $18.4M
Operating Income (Adjusted) -$104.3M -$180.2M -$106.4M -$74.7M $12.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50M $23.4M $28.4M $45.1M $59.9M
Revenue Growth (YoY) 172417.24% -53.22% 21.5% 58.59% 32.76%
 
Cost of Revenues -- $481K $1.4M $5.4M $5.6M
Gross Profit $50M $22.9M $27.1M $39.7M $54.3M
Gross Profit Margin -- 97.95% 95.21% 88.04% 90.73%
 
R&D Expenses $13.2M $11.1M $9.9M $10.2M $8.1M
Selling, General & Admin $40.1M $44.8M $47.5M $60.6M $45.3M
Other Inc / (Exp) -- -- -- -- -$15.4M
Operating Expenses $58.1M $55.6M $55.2M $69.4M $40.6M
Operating Income -$8.1M -$32.7M -$28.1M -$29.7M $13.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.9M -$32.6M -$25.2M -$26.4M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157K $726K $855K $459K -$256K
Net Income to Company -$8.1M -$33.3M -$26M -$26.9M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$33.3M -$26M -$26.9M $1.4M
 
Basic EPS (Cont. Ops) -$0.05 -$0.25 -$0.18 -$0.18 $0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.25 -$0.18 -$0.18 $0.01
Weighted Average Basic Share $126.7M $133.2M $142.2M $143.7M $142.2M
Weighted Average Diluted Share $126.7M $133.2M $142.2M $143.7M $149.7M
 
EBITDA -$7.6M -$31.4M -$25M -$20.2M $7.2M
EBIT -$8.1M -$32.2M -$25.2M -$25.1M $2.3M
 
Revenue (Reported) $50M $23.4M $28.4M $45.1M $59.9M
Operating Income (Reported) -$8.1M -$32.7M -$28.1M -$29.7M $13.7M
Operating Income (Adjusted) -$8.1M -$32.2M -$25.2M -$25.1M $2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.1M $45.6M $134M $175.5M $235.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $5.7M $14.1M $28.2M
Gross Profit $50.1M $44.5M $128.4M $161.4M $206.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.3M $51.1M $45M $49.6M $20.8M
Selling, General & Admin $97.3M $173.5M $196.4M $195M $172M
Other Inc / (Exp) -$1.9M -- -- -- -$23.1M
Operating Expenses $152.5M $225.2M $239.8M $253.1M $188.5M
Operating Income -$102.4M -$180.7M -$111.5M -$91.7M $18.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$102.8M -$180.2M -$106.4M -$77.5M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94K $760K $1.8M $551K $1.7M
Net Income to Company -$102.7M -$181M -$108.2M -$78M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.7M -$181M -$108.2M -$78M $5.8M
 
Basic EPS (Cont. Ops) -$0.86 -$1.41 -$0.76 -$0.53 $0.05
Diluted EPS (Cont. Ops) -$0.86 -$1.41 -$0.76 -$0.53 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$100.8M -$177.4M -$103.9M -$57.2M $31.7M
EBIT -$102.4M -$180.2M -$106.6M -$74.7M $12.3M
 
Revenue (Reported) $50.1M $45.6M $134M $175.5M $235.1M
Operating Income (Reported) -$102.4M -$180.7M -$111.5M -$91.7M $18.4M
Operating Income (Adjusted) -$102.4M -$180.2M -$106.6M -$74.7M $12.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $45.6M $134M $175.5M $235.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $5.7M $14.1M $28.2M --
Gross Profit $44.5M $128.4M $161.4M $206.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.1M $45M $49.6M $20.8M --
Selling, General & Admin $173.5M $196.4M $195M $172M --
Other Inc / (Exp) -- -- -- -$23.1M --
Operating Expenses $225.2M $239.8M $253.1M $188.5M --
Operating Income -$180.7M -$111.5M -$91.7M $18.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.2M -$106.4M -$77.5M $7.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $760K $1.8M $551K $1.7M --
Net Income to Company -$181M -$108.2M -$78M $5.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$181M -$108.2M -$78M $5.8M --
 
Basic EPS (Cont. Ops) -$1.41 -$0.76 -$0.53 $0.05 --
Diluted EPS (Cont. Ops) -$1.41 -$0.76 -$0.53 $0.05 --
Weighted Average Basic Share $517.3M $567.4M $572M $572.6M --
Weighted Average Diluted Share $517.3M $567.4M $572M $583.5M --
 
EBITDA -$177.4M -$103.9M -$57.2M $31.7M --
EBIT -$180.2M -$106.6M -$74.7M $12.3M --
 
Revenue (Reported) $45.6M $134M $175.5M $235.1M --
Operating Income (Reported) -$180.7M -$111.5M -$91.7M $18.4M --
Operating Income (Adjusted) -$180.2M -$106.6M -$74.7M $12.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.4M $231.9M $94.2M $48.9M $83.4M
Short Term Investments $126M $234.2M $295.2M $301.6M $275M
Accounts Receivable, Net -- $15.4M $13.5M $24.1M $36.5M
Inventory $13.9M $19.3M $24.8M $39.7M $39.2M
Prepaid Expenses $6.2M $11.7M $13.6M $9.5M $11.2M
Other Current Assets $1M $796K $1.3M $1M $1.1M
Total Current Assets $419.4M $513.3M $442.5M $424.8M $446.6M
 
Property Plant And Equipment $10.3M $9.8M $8.6M $116.6M $98.9M
Long-Term Investments $24.4M -- -- $201K --
Goodwill -- -- -- -- --
Other Intangibles $9.3M $8.4M $6.4M $5M $4.4M
Other Long-Term Assets $247K $11.8M $13.3M $1.5M $823K
Total Assets $463.7M $543.4M $470.9M $548.1M $550.6M
 
Accounts Payable $2.6M $3.9M $3.1M $4.3M $5.2M
Accrued Expenses $22.2M $30.3M $36.3M $50.1M $65M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $788K $1.1M $936K $15.6M $15.1M
Other Current Liabilities $6.4M $4.5M $2M $1.6M $1.5M
Total Current Liabilities $32M $40.6M $46.1M $77.2M $97.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.9M $64.3M $65.4M $170.1M $173.2M
 
Common Stock $944.3M $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -$805K -$852K -$1.1M -$730K -$647K
Common Equity $407.8M $479.1M $405.4M $378M $377.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $407.8M $479.1M $405.4M $378M $377.5M
 
Total Liabilities and Equity $463.7M $543.4M $470.9M $548.1M $550.6M
Cash and Short Terms $398.3M $466.1M $389.4M $350.5M $358.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $272.4M $231.9M $94.2M $48.9M $83.4M
Short Term Investments $126M $234.2M $295.2M $301.6M $275M
Accounts Receivable, Net -- $15.4M $13.5M $24.1M $36.5M
Inventory $13.9M $19.3M $24.8M $39.7M $39.2M
Prepaid Expenses $6.2M $11.7M $13.6M $9.5M $11.2M
Other Current Assets $1M $796K $1.3M $1M $1.1M
Total Current Assets $419.4M $513.3M $442.5M $424.8M $446.6M
 
Property Plant And Equipment $10.3M $9.8M $8.6M $116.6M $98.9M
Long-Term Investments $24.4M -- -- $201K --
Goodwill -- -- -- -- --
Other Intangibles $9.3M $8.4M $6.4M $5M $4.4M
Other Long-Term Assets $247K $11.8M $13.3M $1.5M $823K
Total Assets $463.7M $543.4M $470.9M $548.1M $550.6M
 
Accounts Payable $2.6M $3.9M $3.1M $4.3M $5.2M
Accrued Expenses $22.2M $30.3M $36.3M $50.1M $65M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $788K $1.1M $936K $15.6M $15.1M
Other Current Liabilities $6.4M $4.5M $2M $1.6M $1.5M
Total Current Liabilities $32M $40.6M $46.1M $77.2M $97.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.9M $64.3M $65.4M $170.1M $173.2M
 
Common Stock $944.3M $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -$805K -$852K -$1.1M -$730K -$647K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $407.8M $479.1M $405.4M $378M $377.5M
 
Total Liabilities and Equity $463.7M $543.4M $470.9M $548.1M $550.6M
Cash and Short Terms $398.3M $466.1M $389.4M $350.5M $358.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.7M -$181M -$108.2M -$78M $5.8M
Depreciation & Amoritzation $1.4M $2.8M $2.7M $11.6M $19.4M
Stock-Based Compensation $17.5M $31.2M $32.3M $45.3M $31.6M
Change in Accounts Receivable -$650K -$15.4M $1.9M -$10.6M -$12.5M
Change in Inventories -$13.9M -$5.6M -$9.1M -$15.9M $477K
Cash From Operations -$69.9M -$157.7M -$79.5M -$33.5M $44.4M
 
Capital Expenditures $7.3M $1.5M $292K $718K $281K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.2M -$103.9M -$60.6M -$6.7M $39.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M -$12M
Repurchase of Common Stock -- -- -- -- -$40.2M
Other Financing Activities -- -- -$1M -$2.3M -$6.1M
Cash From Financing $194.4M $221.1M $2.4M -$5.1M -$49.1M
 
Beginning Cash (CF) $306M $272.4M $231.9M $94.2M $48.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.7M -$40.5M -$137.7M -$45.3M $34.6M
Ending Cash (CF) $272.4M $231.9M $94.2M $48.9M $83.4M
 
Levered Free Cash Flow -$77.2M -$159.2M -$79.8M -$34.2M $44.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.1M -$33.3M -$26M -$26.9M $1.4M
Depreciation & Amoritzation $410K $731K $219K $4.9M $4.9M
Stock-Based Compensation $5.1M $8.6M $6.9M $11.8M $8.9M
Change in Accounts Receivable -$650K -$5.6M $28.3M $13.9M -$61K
Change in Inventories -$13.5M -$278K -$614K -$6.9M -$514K
Cash From Operations $3.2M -$25.9M $10.5M $14.3M $30.1M
 
Capital Expenditures $2.2M $303K $134K $59K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.1M -$5.5M -$3M -$6.3M $39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$6.5M -$3M
Repurchase of Common Stock -- -- -- -- -$21.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $205.7M $688K -$5.6M -$23M
 
Beginning Cash (CF) $248.8M $57.6M $86.1M $46.4M $37.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M $174.3M $8.1M $2.5M $46.3M
Ending Cash (CF) $272.4M $231.9M $94.2M $48.9M $83.4M
 
Levered Free Cash Flow $1M -$26.2M $10.3M $14.3M $30.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.7M -$181M -$108.2M -$78M $5.8M
Depreciation & Amoritzation $1.4M $2.8M $2.7M $11.6M $19.4M
Stock-Based Compensation $17.5M $31.2M $32.3M $45.3M $31.6M
Change in Accounts Receivable -$650K -$15.4M $1.9M -$10.6M -$12.5M
Change in Inventories -$13.9M -$5.6M -$9.1M -$15.9M $477K
Cash From Operations -$69.9M -$157.7M -$79.5M -$33.5M $44.4M
 
Capital Expenditures $7.3M $1.5M $292K $718K $281K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.2M -$103.9M -$60.6M -$6.7M $39.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M -$12M
Repurchase of Common Stock -- -- -- -- -$40.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $194.4M $221.1M $2.4M -$5.1M -$49.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.7M -$40.5M -$137.7M -$45.3M $34.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$77.2M -$159.2M -$79.8M -$34.2M $44.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$181M -$108.2M -$78M $5.8M --
Depreciation & Amoritzation $2.8M $2.7M $11.6M $19.4M --
Stock-Based Compensation $31.2M $32.3M $45.3M $31.6M --
Change in Accounts Receivable -$15.4M $1.9M -$10.6M -$12.5M --
Change in Inventories -$5.6M -$9.1M -$15.9M $477K --
Cash From Operations -$157.7M -$79.5M -$33.5M $44.4M --
 
Capital Expenditures $1.5M $292K $718K $281K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.9M -$60.6M -$6.7M $39.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$10M -$12M --
Repurchase of Common Stock -- -- -- -$40.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing $221.1M $2.4M -$5.1M -$49.1M --
 
Beginning Cash (CF) $608.1M $602.1M $311.3M $183.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.5M -$137.7M -$45.3M $34.6M --
Ending Cash (CF) $567.6M $464.4M $266M $218.4M --
 
Levered Free Cash Flow -$159.2M -$79.8M -$34.2M $44.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock