Financhill
Buy
56

AUPH Quote, Financials, Valuation and Earnings

Last price:
$9.04
Seasonality move :
22.59%
Day range:
$8.92 - $9.23
52-week range:
$4.71 - $10.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.92x
P/B ratio:
3.33x
Volume:
1.6M
Avg. volume:
1.6M
1-year change:
1.35%
Market cap:
$1.3B
Revenue:
$175.5M
EPS (TTM):
-$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $318K $50.1M $45.6M $134M $175.5M
Revenue Growth (YoY) -31.32% 15660.38% -9.01% 193.89% 30.95%
 
Cost of Revenues -- -- $1.1M $5.7M $14.1M
Gross Profit $318K $50.1M $44.5M $128.4M $161.4M
Gross Profit Margin -- -- 97.61% 95.77% 91.94%
 
R&D Expenses $52.9M $50.3M $51.1M $45M $49.6M
Selling, General & Admin $22.3M $97.3M $173.5M $196.4M $195M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $91.3M $154.4M $225.2M $239.8M $253.1M
Operating Income -$90.9M -$104.3M -$180.7M -$111.5M -$91.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$88.2M -$102.8M -$180.2M -$106.4M -$77.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K -$94K $760K $1.8M $551K
Net Income to Company -$88.4M -$102.7M -$181M -$108.2M -$78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.4M -$102.7M -$181M -$108.2M -$78M
 
Basic EPS (Cont. Ops) -$0.95 -$0.87 -$1.40 -$0.76 -$0.54
Diluted EPS (Cont. Ops) -$0.95 -$0.87 -$1.40 -$0.76 -$0.54
Weighted Average Basic Share $93M $118.5M $129.4M $141.9M $143.2M
Weighted Average Diluted Share $93M $118.5M $129.4M $141.9M $143.2M
 
EBITDA -$89.8M -$102.9M -$177.4M -$103.6M -$63M
EBIT -$90.9M -$104.3M -$180.2M -$106.4M -$74.7M
 
Revenue (Reported) $318K $50.1M $45.6M $134M $175.5M
Operating Income (Reported) -$90.9M -$104.3M -$180.7M -$111.5M -$91.7M
Operating Income (Adjusted) -$90.9M -$104.3M -$180.2M -$106.4M -$74.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29K $14.7M $55.8M $54.5M $67.8M
Revenue Growth (YoY) -87.39% 50475.86% 280.3% -2.27% 24.32%
 
Cost of Revenues -- $254K $2.4M $6.8M $6M
Gross Profit $29K $14.4M $53.3M $47.7M $61.7M
Gross Profit Margin -- 98.27% 95.61% 87.58% 91.1%
 
R&D Expenses $12.2M $20.1M $11M $13.6M $3M
Selling, General & Admin $30.7M $44.6M $52.2M $44.5M $39.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.3M $64.8M $62.8M $64M $50M
Operating Income -$42.3M -$50.4M -$9.5M -$16.3M $11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.1M -$50.2M -$8M -$13.1M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15K $8K $954K $298K $457K
Net Income to Company -$42.1M -$50.3M -$9M -$13.4M $14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.1M -$50.3M -$9M -$13.4M $14.4M
 
Basic EPS (Cont. Ops) -$0.34 -$0.39 -$0.06 -$0.09 $0.10
Diluted EPS (Cont. Ops) -$0.34 -$0.39 -$0.06 -$0.09 $0.10
Weighted Average Basic Share $122.4M $128.4M $141.9M $142.8M $143.1M
Weighted Average Diluted Share $122.4M $128.4M $141.9M $142.8M $145.7M
 
EBITDA -$41.8M -$49.6M -$7.2M -$6.5M $20.9M
EBIT -$42.3M -$50.4M -$8M -$11.7M $16M
 
Revenue (Reported) $29K $14.7M $55.8M $54.5M $67.8M
Operating Income (Reported) -$42.3M -$50.4M -$9.5M -$16.3M $11.7M
Operating Income (Adjusted) -$42.3M -$50.4M -$8M -$11.7M $16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117K $72.2M $129M $158.9M $220.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.8M $10.1M $28.1M
Gross Profit -- $71.6M $124.2M $148.7M $192.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.4M $53.2M $46.3M $49.3M $22.9M
Selling, General & Admin $64.6M $168.8M $193.7M $181.9M $187.4M
Other Inc / (Exp) -$1.9M -- -- -- -$7.8M
Operating Expenses $130M $227.7M $240.3M $238.9M $217.2M
Operating Income -$129.9M -$156.1M -$116.1M -$90.1M -$24.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$135.8M -$155.5M -$113.8M -$76.2M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$161K $191K $1.7M $947K $2.4M
Net Income to Company -$135.6M -$155.7M -$115.5M -$77.2M -$22.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.6M -$155.7M -$115.5M -$77.2M -$22.6M
 
Basic EPS (Cont. Ops) -$1.59 -$1.21 -$0.83 -$0.53 -$0.14
Diluted EPS (Cont. Ops) -$1.59 -$1.21 -$0.83 -$0.53 -$0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$136.9M -$153.6M -$110.4M -$62M $4.4M
EBIT -$138M -$156.1M -$113.6M -$74.8M -$15.1M
 
Revenue (Reported) $117K $72.2M $129M $158.9M $220.4M
Operating Income (Reported) -$129.9M -$156.1M -$116.1M -$90.1M -$24.9M
Operating Income (Adjusted) -$138M -$156.1M -$113.6M -$74.8M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $88K $22.2M $105.6M $130.4M $175.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $610K $4.3M $8.8M $22.7M
Gross Profit $88K $21.6M $101.3M $121.7M $152.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.2M $40M $35.1M $39.4M $12.7M
Selling, General & Admin $57.2M $128.8M $148.9M $134.4M $126.8M
Other Inc / (Exp) -$1.9M -- -- -- -$7.8M
Operating Expenses $94.4M $169.6M $184.7M $183.7M $147.8M
Operating Income -$94.3M -$148M -$83.4M -$62M $4.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$94.9M -$147.6M -$81.2M -$51.1M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$251K $34K $973K $92K $2M
Net Income to Company -$94.6M -$147.6M -$82.1M -$51.1M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.6M -$147.6M -$82.1M -$51.1M $4.3M
 
Basic EPS (Cont. Ops) -$0.81 -$1.16 -$0.58 -$0.35 $0.04
Diluted EPS (Cont. Ops) -$0.81 -$1.16 -$0.58 -$0.35 $0.04
Weighted Average Basic Share $347.1M $384.1M $425.3M $428.3M $430.4M
Weighted Average Diluted Share $347.1M $384.1M $425.3M $428.3M $433.8M
 
EBITDA -$93.2M -$146M -$78.9M -$37.1M $24.5M
EBIT -$94.3M -$148M -$81.4M -$49.6M $10M
 
Revenue (Reported) $88K $22.2M $105.6M $130.4M $175.3M
Operating Income (Reported) -$94.3M -$148M -$83.4M -$62M $4.7M
Operating Income (Adjusted) -$94.3M -$148M -$81.4M -$49.6M $10M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $306M $272.4M $231.9M $94.2M $48.9M
Short Term Investments -- $126M $234.2M $295.2M $301.6M
Accounts Receivable, Net -- -- $15.4M $13.5M $24.1M
Inventory -- $13.9M $19.3M $24.8M $39.7M
Prepaid Expenses $8.8M $6.2M $11.7M $13.6M $9.5M
Other Current Assets -- $1M $796K $1.3M $1M
Total Current Assets $315.1M $419.4M $513.3M $442.5M $424.8M
 
Property Plant And Equipment $93K $10.3M $9.8M $8.6M $116.6M
Long-Term Investments -- $24.4M -- -- $201K
Goodwill -- -- -- -- --
Other Intangibles $8.9M $9.3M $8.4M $6.4M $5M
Other Long-Term Assets $209K $247K $11.8M $13.3M $1.5M
Total Assets $324.3M $463.7M $543.4M $470.9M $548.1M
 
Accounts Payable $4.2M $2.6M $3.9M $3.1M $4.3M
Accrued Expenses $7M $22.2M $30.3M $36.3M $49.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $788K $1.1M $936K $15.6M
Other Current Liabilities $118K $6.4M $4.5M $2M $2.4M
Total Current Liabilities $11.3M $32M $40.6M $46.1M $77.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.7M $55.9M $64.3M $65.4M $170.1M
 
Common Stock $746.5M $944.3M $1.2B $1.2B $1.2B
Other Common Equity Adj -$805K -$805K -$852K -$1.1M -$730K
Common Equity $298.6M $407.8M $479.1M $405.4M $378M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298.6M $407.8M $479.1M $405.4M $378M
 
Total Liabilities and Equity $324.3M $463.7M $543.4M $470.9M $548.1M
Cash and Short Terms $306M $398.3M $466.1M $389.4M $350.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $248.8M $57.6M $86.1M $46.4M $37.1M
Short Term Investments $143.3M $228.8M $290.6M $291.5M $311.6M
Accounts Receivable, Net -- $9.8M $41.8M $37.9M $36.5M
Inventory $6.8M $19.3M $25.3M $32.8M $38.7M
Prepaid Expenses $11.7M $13M $12.2M $16.2M $13.8M
Other Current Assets -- $728K $3.8M $1.6M $2.7M
Total Current Assets $411.6M $329.2M $459.7M $426.5M $440.5M
 
Property Plant And Equipment $9.7M $10.1M $8.7M $121.2M $103.5M
Long-Term Investments $28.8M -- -- $591K --
Goodwill -- -- -- -- --
Other Intangibles $11.4M $8.9M $6.8M $5.3M $4.5M
Other Long-Term Assets -- $11.8M $13M $1.5M $868K
Total Assets $461.8M $360.1M $488.3M $555M $549.4M
 
Accounts Payable -- $3.3M -- $8.9M $8.9M
Accrued Expenses -- $26.7M $40.1M $43.2M $46.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.1M $918K $14.3M $15.9M
Other Current Liabilities $3.6M $6.5M $724K $2.6M $790K
Total Current Liabilities $23.9M $37.5M $41.8M $73.9M $78.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $62.9M $61.9M $64.9M $163.1M $161.4M
 
Common Stock $986.5M $967.2M $1.2B $1.2B $1.2B
Other Common Equity Adj -$805K -$794K -$1.5M -$947K -$385K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $398.8M $298.2M $423.4M $391.9M $388M
 
Total Liabilities and Equity $461.8M $360.1M $488.3M $555M $549.4M
Cash and Short Terms $392M $286.4M $376.6M $337.9M $348.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$88.4M -$102.7M -$181M -$108.2M -$78M
Depreciation & Amoritzation $1.2M $1.4M $2.8M $2.7M $11.6M
Stock-Based Compensation $7.4M $17.5M $31.2M $32.3M $45.3M
Change in Accounts Receivable -$151K -$650K -$15.4M $1.9M -$10.6M
Change in Inventories -- -$13.9M -$5.6M -$9.1M -$15.9M
Cash From Operations -$63.6M -$69.9M -$157.7M -$79.5M -$33.5M
 
Capital Expenditures $101K $7.3M $1.5M $292K $718K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.8M -$158.2M -$103.9M -$60.6M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $243.9M $194.4M $221.1M $2.4M -$5.1M
 
Beginning Cash (CF) $118M $306M $272.4M $231.9M $94.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $188.1M -$33.7M -$40.5M -$137.7M -$45.3M
Ending Cash (CF) $306M $272.4M $231.9M $94.2M $48.9M
 
Levered Free Cash Flow -$63.7M -$77.2M -$159.2M -$79.8M -$34.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.1M -$50.3M -$9M -$13.4M $14.4M
Depreciation & Amoritzation $344K $766K $809K $5.3M $4.9M
Stock-Based Compensation $4.6M $7.1M $8.3M $11.8M $8.3M
Change in Accounts Receivable $162K -$5.4M -$23.6M -$18.4M -$11M
Change in Inventories -$471K -$1.9M -$505K -$581K $139K
Cash From Operations -$28.4M -$40.3M -$15.4M -$13.3M $17M
 
Capital Expenditures $4.3M $159K $40K -$77K $129K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.5M -$32.8M -$50.2M -$19.7M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.5M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $189.3M $9.1M -- -$2.3M -$2.7M
 
Beginning Cash (CF) $232.4M $121.6M $151.6M $81.7M $33.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M -$64M -$65.6M -$35.3M $3.7M
Ending Cash (CF) $248.8M $57.6M $86.1M $46.4M $37.1M
 
Levered Free Cash Flow -$32.7M -$40.4M -$15.4M -$13.2M $16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$135.6M -$155.7M -$115.5M -$77.2M -$22.6M
Depreciation & Amoritzation $975K $2.4M $3.2M $6.9M $19.5M
Stock-Based Compensation $14.1M $27.8M $34M $40.4M $34.4M
Change in Accounts Receivable $102K -$10.5M -$32M $3.8M $1.5M
Change in Inventories -$471K -$18.8M -$8.7M -$9.6M -$5.9M
Cash From Operations -$98.5M -$128.6M -$115.9M -$37.3M $28.6M
 
Capital Expenditures $5.2M $3.4M $461K $793K $284K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177.4M -$79.2M -$63.1M -$3.5M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.5M -$15.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $390.1M $16.6M $207.5M $1.1M -$31.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.2M -$191.2M $28.5M -$39.7M -$9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$103.7M -$131.9M -$116.4M -$38.1M $28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$94.6M -$147.6M -$82.1M -$51.1M $4.3M
Depreciation & Amoritzation $961K $2M $2.5M $6.7M $14.6M
Stock-Based Compensation $12.3M $22.7M $25.4M $33.5M $22.7M
Change in Accounts Receivable -- -$9.8M -$26.4M -$24.5M -$12.4M
Change in Inventories -$471K -$5.4M -$8.5M -$9M $991K
Cash From Operations -$73.1M -$131.8M -$90M -$47.8M $14.3M
 
Capital Expenditures $5.2M $1.2M $158K $659K $225K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177.3M -$98.4M -$57.6M -$449K $39K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.5M -$9M
Repurchase of Common Stock -- -- -- -- -$18.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $193.1M $15.4M $1.7M $447K -$26M
 
Beginning Cash (CF) $812.6M $550.5M $516.1M $264.9M $146.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.3M -$214.8M -$145.8M -$47.8M -$11.7M
Ending Cash (CF) $755.4M $335.7M $370.2M $217.1M $135M
 
Levered Free Cash Flow -$78.2M -$133M -$90.1M -$48.4M $14M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock