Financhill
Sell
23

LEXX Quote, Financials, Valuation and Earnings

Last price:
$1.05
Seasonality move :
-5.62%
Day range:
$1.01 - $1.08
52-week range:
$1.01 - $4.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
32.12x
P/B ratio:
2.90x
Volume:
161.5K
Avg. volume:
92K
1-year change:
-70.06%
Market cap:
$20.7M
Revenue:
$464.3K
EPS (TTM):
-$0.59
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $384.5K $722.7K $255.4K $226.2K $464.3K
Revenue Growth (YoY) 72.74% 87.95% -64.66% -11.43% 105.24%
 
Cost of Revenues $99.4K $175.4K $71.8K $31.5K $4.8K
Gross Profit $215.4K $547.4K $183.6K $194.7K $459.5K
Gross Profit Margin 56.02% 75.74% 71.87% 86.08% 98.96%
 
R&D Expenses $387.1K $1.3M $1.8M $3.7M $2.4M
Selling, General & Admin $4M $5M $5M $3.1M $3.9M
Other Inc / (Exp) -- $1.5M -$764.6K -$221.7K -$69.8K
Operating Expenses $4.4M $6.2M $6.8M $6.7M $6.2M
Operating Income -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
Earnings of Discontinued Ops. $64.2K -$22K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
 
Minority Interest in Earnings $150.6K $159.1K $114.3K $47.6K $13.3K
Net Income to Common Excl Extra Items -$3.9M -$4M -$7.3M -$6.7M -$5.8M
 
Basic EPS (Cont. Ops) -$1.47 -$0.95 -$1.24 -$1.01 -$0.47
Diluted EPS (Cont. Ops) -$1.47 -$0.95 -$1.24 -$1.01 -$0.47
Weighted Average Basic Share $2.8M $4.4M $5.9M $6.6M $12.4M
Weighted Average Diluted Share $2.8M $4.4M $5.9M $6.6M $12.4M
 
EBITDA -$4M -$5.5M -$6.5M -$6.4M -$5.7M
EBIT -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
 
Revenue (Reported) $384.5K $722.7K $255.4K $226.2K $464.3K
Operating Income (Reported) -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
Operating Income (Adjusted) -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $192K $30.7K $20K -- $174K
Revenue Growth (YoY) 411.35% -84.04% -34.67% -- 20%
 
Cost of Revenues $30.6K $6.4K $3K -- --
Gross Profit $161.4K $24.3K $17.1K -- $174K
Gross Profit Margin 84.08% 79.16% 85.23% -- --
 
R&D Expenses $176.4K $275.7K $696.2K -- $1.7M
Selling, General & Admin $1.1M $1.2M $644.5K -- $1.2M
Other Inc / (Exp) $1.5M -- -$2K -- $34K
Operating Expenses $1.3M $1.5M $1.3M -- $2.9M
Operating Income -$1.1M -$1.4M -$1.3M -- -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $418.2K -$1.4M -$1.3M -- -$2.7M
Earnings of Discontinued Ops. -$25K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $415.2K -$1.4M -$1.3M -- -$2.7M
 
Minority Interest in Earnings $10.9K $22.9K $12.5K -- $3.8K
Net Income to Common Excl Extra Items $404.1K -$1.4M -$1.3M -- -$2.7M
 
Basic EPS (Cont. Ops) $0.09 -$0.25 -$0.22 -- -$0.15
Diluted EPS (Cont. Ops) $0.09 -$0.25 -$0.22 -- -$0.15
Weighted Average Basic Share $4.1M $5.9M $6M -- $17.5M
Weighted Average Diluted Share $4.1M $5.9M $6M -- $17.5M
 
EBITDA -$1.1M -$1.4M -$1.3M -- -$2.7M
EBIT -$1.1M -$1.4M -$1.3M -- -$2.8M
 
Revenue (Reported) $192K $30.7K $20K -- $174K
Operating Income (Reported) -$1.1M -$1.4M -$1.3M -- -$2.8M
Operating Income (Adjusted) -$1.1M -$1.4M -$1.3M -- -$2.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $657.8K $279.6K $328.6K -- $525.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $128.5K $92.3K $78.6K -- --
Gross Profit $459.6K $187.4K $250K -- $523.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461.7K $1.6M $2.6M -- $5.2M
Selling, General & Admin $4.2M $5.9M $3.8M -- $4.7M
Other Inc / (Exp) $1.5M -- -$79.6K -- -$13.8K
Operating Expenses $4.6M $7.5M $6.4M -- $9.9M
Operating Income -$4.1M -$7.3M -$6.2M -- -$9.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$7.3M -$7M -- -$9.4M
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$7.3M -$7M -- -$9.4M
 
Minority Interest in Earnings $111K $167.4K $107K -- $11.1K
Net Income to Common Excl Extra Items -$2.5M -$7.2M -$6.9M -- -$9.4M
 
Basic EPS (Cont. Ops) -$0.89 -$1.34 -$1.17 -- -$0.59
Diluted EPS (Cont. Ops) -$0.89 -$1.34 -$1.17 -- -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M -$7.2M -$6.1M -- -$9.3M
EBIT -$4.1M -$7.3M -$6.2M -- -$9.4M
 
Revenue (Reported) $657.8K $279.6K $328.6K -- $525.9K
Operating Income (Reported) -$4.1M -$7.3M -$6.2M -- -$9.4M
Operating Income (Adjusted) -$4.1M -$7.3M -$6.2M -- -$9.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $487.7K $44.5K $117.8K $151.3K $357.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.1K $12K $18.8K $4.8K $2.7K
Gross Profit $392.6K $32.6K $99K $146.5K $355.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $368.7K $734.4K $1.5M $574.5K $3.6M
Selling, General & Admin $1.8M $2.8M $1.6M $711.1K $2.2M
Other Inc / (Exp) $1.5M -- -$79.6K -$53.2K $18.1K
Operating Expenses $2.2M $3.5M $3.1M $1.3M $5.8M
Operating Income -$1.8M -$3.5M -$3M -$1.1M -$5.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$294.9K -$3.5M -$3.1M -$1.2M -$5.4M
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$294.9K -$3.5M -$3.1M -$1.2M -$5.4M
 
Minority Interest in Earnings $25K $33.2K $25.9K $5.7K $6.7K
Net Income to Common Excl Extra Items -$291.9K -$3.4M -$3.1M -$1.2M -$5.4M
 
Basic EPS (Cont. Ops) -$0.15 -$0.60 -$0.52 -$0.13 -$0.31
Diluted EPS (Cont. Ops) -$0.15 -$0.60 -$0.52 -$0.13 -$0.31
Weighted Average Basic Share $7.1M $11.6M $11.9M $9.1M $34.2M
Weighted Average Diluted Share $7.1M $11.6M $11.9M $9.1M $34.2M
 
EBITDA -$1.8M -$3.4M -$3M -$1.1M -$5.4M
EBIT -$1.8M -$3.5M -$3M -$1.1M -$5.4M
 
Revenue (Reported) $487.7K $44.5K $117.8K $151.3K $357.9K
Operating Income (Reported) -$1.8M -$3.5M -$3M -$1.1M -$5.4M
Operating Income (Adjusted) -$1.8M -$3.5M -$3M -$1.1M -$5.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.3M $10.9M $5.8M $1.4M $6.5M
Short Term Investments $19.3K $833.8K $347.3K $125.6K $55.8K
Accounts Receivable, Net $226K $16.6K $80.4K -- --
Inventory $116.9K $29.7K $38.4K -- --
Prepaid Expenses $182.1K $319.3K $576.8K $546.8K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $12.4M $7M $2.2M $7.9M
 
Property Plant And Equipment $610.3K $459.3K $368K $421.6K $389.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $292K $364.6K $488.5K $462.6K $516.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $13.3M $7.8M $3.1M $8.9M
 
Accounts Payable $45.1K $104.9K $120.2K $225K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $7.9K -- -- --
Current Portion Of Capital Lease Obligations $36K $39.4K $42.6K $27.8K $28.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $225.9K $153.3K $194K $267.7K $1.1M
 
Long-Term Debt $30.7K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $346K $203.3K $201.4K $403.9K $1.2M
 
Common Stock $3K $5.7K $6K $8.1K $15.8K
Other Common Equity Adj -- -- -- -- -$19.8K
Common Equity $2.5M $13.3M $7.9M $3M $8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$42.9K -$202.1K -$316.4K -$364K -$377.4K
Total Equity $2.5M $13.1M $7.6M $2.7M $7.7M
 
Total Liabilities and Equity $2.8M $13.3M $7.8M $3.1M $8.9M
Cash and Short Terms $1.3M $11.8M $6.2M $1.5M $6.6M
Total Debt $30.7K $7.9K -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $9.3M $8.4M $3.3M -- $6.5M
Short Term Investments $470.6K $552.3K $267.7K -- $73.9K
Accounts Receivable, Net $394.3K $19K $69.3K -- --
Inventory $137.3K $31.9K $7.6K -- --
Prepaid Expenses $363.8K $1.1M $319.6K -- $850.4K
Other Current Assets -- -- -- -- --
Total Current Assets $10.9M $10.6M $4M -- $7.7M
 
Property Plant And Equipment $532.5K $430.9K $333.5K -- $358.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $299.1K $411.5K $517.7K -- $506.2K
Other Long-Term Assets -- -- -- -- --
Total Assets $12.2M $11.4M $4.9M -- $8.7M
 
Accounts Payable $134.6K $60.9K $180.1K -- $1.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.5K $7.9K -- -- --
Current Portion Of Capital Lease Obligations $37.6K $41.1K $29.1K -- $29.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $399.4K $165.5K $223.1K -- $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $469.6K $194.6K $223.1K -- $1.9M
 
Common Stock $5.1K $6K $6K -- $17.6K
Other Common Equity Adj -- -- -- -- -$118.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$68K -$235.3K -$342.3K -- -$384K
Total Equity $11.7M $11.2M $4.6M -- $6.8M
 
Total Liabilities and Equity $12.2M $11.4M $4.9M -- $8.7M
Cash and Short Terms $9.8M $8.9M $3.5M -- $6.5M
Total Debt $7.5K $7.9K -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
Depreciation & Amoritzation $146.1K $147.6K $102.7K $145.4K $76.2K
Stock-Based Compensation $1.1M $410K $752.6K $170.4K $492.2K
Change in Accounts Receivable -$90.8K $189.6K -$137.5K $26.5K -$50.6K
Change in Inventories $4.2K $95K -$2K $43.1K --
Cash From Operations -$2.6M -$4M -$4.9M -$5.9M -$5M
 
Capital Expenditures $33.6K $79.5K $180.6K $169.6K $188.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.8K $193.9K -$180.6K -$169.6K -$188.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.7K -- -- -- --
Long-Term Debt Repaid -$44.5K -$66.7K -$44.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $13.4M -$44.6K $1.6M $10.3M
 
Beginning Cash (CF) $1.3M $1.3M $10.9M $5.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6K $9.6M -$5.1M -$4.5M $5.2M
Ending Cash (CF) $1.3M $10.9M $5.8M $1.4M $6.5M
 
Levered Free Cash Flow -$2.7M -$4.1M -$5.1M -$6.1M -$5.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $415.2K -$1.4M -$1.3M -- -$2.7M
Depreciation & Amoritzation $27.9K $26.2K $24.7K -- $2.3K
Stock-Based Compensation $17.2K -- $10.5K -- $167.2K
Change in Accounts Receivable $161.1K -$45.1K $149.5K -- -$67.7K
Change in Inventories -$10.8K -$4.1K $2.9K -- --
Cash From Operations -$911.3K -$1.3M -$1.2M -- -$1.5M
 
Capital Expenditures $3K $34.4K $32.7K -- $27.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $270.4K -$34.4K -$32.7K -- -$27.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.4K -$11.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.4M -$11.2K -- -- $11.7K
 
Beginning Cash (CF) $525.3K $9.7M $4.5M -- $8.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$95.3K
Additions / Reductions $8.8M -$1.3M -$1.3M -- -$1.5M
Ending Cash (CF) $9.3M $8.4M $3.3M -- $6.5M
 
Levered Free Cash Flow -$914.2K -$1.3M -$1.3M -- -$1.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$2.4M -$7.3M -$7M -- -$9.4M
Depreciation & Amoritzation $146.2K $145.8K $98.1K -- $66.9K
Stock-Based Compensation $748.6K $752.5K $423.3K -- $704.9K
Change in Accounts Receivable -$327.6K $94.6K $91.7K -- -$6.4K
Change in Inventories -$15.8K $110.8K $32.9K -- --
Cash From Operations -$3M -$4.7M -$4.9M -- -$7.4M
 
Capital Expenditures $36.7K $163.4K $155.5K -- $157.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $243.5K -$163.4K -$155.5K -- -$157.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$43.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.3M $4M -$22.4K -- $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M -$987.6K -$5.1M -- $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$4.9M -$5.1M -- -$7.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$294.9K -$3.5M -$3.1M -$1.2M -$5.4M
Depreciation & Amoritzation $55.9K $54.1K $49.5K $28.8K $35.5K
Stock-Based Compensation $66K $408.5K $79.3K $54K $266.6K
Change in Accounts Receivable -$69.3K -$164.2K $65K -$408.1K -$177.1K
Change in Inventories -$16.9K -$1.2K $33.7K -- --
Cash From Operations -$1.7M -$2.4M -$2.5M -$1.2M -$4.2M
 
Capital Expenditures $8.8K $92.6K $67.5K $40K $65.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $264.6K -$92.6K -$67.5K -$40K -$65.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.1K -$22.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.4M -$22.2K -- $1.8M $4.4M
 
Beginning Cash (CF) $1.8M $20.6M $10.3M $1.4M $14.6M
Foreign Exchange Rate Adjustment -- -- -- $4.4K -$98.4K
Additions / Reductions $8.1M -$2.6M -$2.5M $597.7K $67.5K
Ending Cash (CF) $9.9M $18M $7.8M $2M $14.5M
 
Levered Free Cash Flow -$1.7M -$2.5M -$2.5M -$1.2M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 8.55% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.55% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock