Financhill
Sell
27

LEXX Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
0.34%
Day range:
$0.54 - $0.60
52-week range:
$0.48 - $2.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.29x
P/B ratio:
4.66x
Volume:
1.5M
Avg. volume:
960.8K
1-year change:
-74.66%
Market cap:
$13.9M
Revenue:
$705.9K
EPS (TTM):
-$0.66
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $722.7K $255.4K $226.2K $464.3K $705.9K
Revenue Growth (YoY) 129.59% -64.66% -11.43% 105.24% 52.05%
 
Cost of Revenues $175.3K $208.7K $172.2K $81K $118.6K
Gross Profit $547.4K $46.7K $54K $383.3K $587.4K
Gross Profit Margin 75.74% 18.29% 23.87% 82.55% 83.21%
 
R&D Expenses $1.3M $1.8M $3.7M $2.4M $8.2M
Selling, General & Admin $5M $5.7M $3.1M $3.9M $4.3M
Other Inc / (Exp) $1.5M -$764.6K -$221.7K -$69.8K --
Operating Expenses $6.1M $6.5M $6.6M $6.1M $12.2M
Operating Income -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
 
Minority Interest in Earnings -$159.1K -$114.3K -$47.6K -$13.3K -$9.6K
Net Income to Common Excl Extra Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
 
Basic EPS (Cont. Ops) -$0.92 -$1.24 -$1.01 -$0.47 -$0.66
Diluted EPS (Cont. Ops) -$0.95 -$1.24 -$1.01 -$0.47 -$0.66
Weighted Average Basic Share $4.4M $5.9M $6.6M $12.4M $18M
Weighted Average Diluted Share $4.4M $5.9M $6.6M $12.4M $18M
 
EBITDA -$5.4M -$6.4M -$6.4M -$5.6M -$11.5M
EBIT -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
 
Revenue (Reported) $722.7K $255.4K $226.2K $464.3K $705.9K
Operating Income (Reported) -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
Operating Income (Adjusted) -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $31K $111.2K $30.7K $84K $174K
Revenue Growth (YoY) -51.52% 258.31% -72.34% 8.1% 107.14%
 
Cost of Revenues $48.2K $76.8K -- $16.4K $21.4K
Gross Profit -$17.2K $34.3K $30.7K $67.6K $152.6K
Gross Profit Margin -55.48% 30.85% -- 80.48% 87.7%
 
R&D Expenses $439.8K $356.2K $500.4K $967.2K $1.9M
Selling, General & Admin $873.6K $1.2M $644.5K $1.3M $980.5K
Other Inc / (Exp) -- -- -$143.9K $9.5K --
Operating Expenses $1.4M $1.5M $1.1M $2.3M $2.6M
Operating Income -$1.4M -$1.5M -$1.1M -$2.2M -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$1.5M -$1.2M -$2.2M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$1.5M -- -$2.2M -$2.7M
 
Minority Interest in Earnings -$124.6K -$45.7K $9.7K -$1.8K -$1.4K
Net Income to Common Excl Extra Items -$1.3M -$1.5M -$1.2M -$2.2M -$2.7M
 
Basic EPS (Cont. Ops) -$0.21 -$0.25 -$0.12 -$0.14 -$0.14
Diluted EPS (Cont. Ops) -$0.24 -$0.25 -$0.12 -$0.14 -$0.14
Weighted Average Basic Share $5.5M $6M $8.1M $15.8M $19.6M
Weighted Average Diluted Share $5.5M $6M $8.1M $15.8M $19.6M
 
EBITDA -$1.3M -$1.5M -$1M -$2.2M -$2.5M
EBIT -$1.4M -$1.5M -$1.1M -$2.2M -$2.5M
 
Revenue (Reported) $31K $111.2K $30.7K $84K $174K
Operating Income (Reported) -$1.4M -$1.5M -$1.1M -$2.2M -$2.5M
Operating Income (Adjusted) -$1.4M -$1.5M -$1.1M -$2.2M -$2.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $722.7K $255.4K $226.2K $464.3K $705.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $287.1K $208.7K -- $91.9K $90.5K
Gross Profit $435.7K $46.7K $194.7K $372.4K $615.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.8M $3.7M $2.4M $8.2M
Selling, General & Admin $5M $5.7M $3.1M $3.9M $4.3M
Other Inc / (Exp) $1.5M -- -$221.7K -$69.8K --
Operating Expenses $6.1M $6.5M $6.7M $6.1M $12.2M
Operating Income -$5.7M -$6.5M -$6.5M -$5.7M -$11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$7.4M -- -$5.8M -$11.9M
 
Minority Interest in Earnings -$159.1K -$114.3K $47.6K -$13.3K -$9.6K
Net Income to Common Excl Extra Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
 
Basic EPS (Cont. Ops) -$0.85 -$1.24 -$1.01 -$0.46 -$0.66
Diluted EPS (Cont. Ops) -$7.85 -$1.24 -$1.01 -$0.46 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$6.4M -$6.4M -$5.6M -$11.5M
EBIT -$5.7M -$6.5M -$6.5M -$5.7M -$11.6M
 
Revenue (Reported) $722.7K $255.4K $226.2K $464.3K $705.9K
Operating Income (Reported) -$5.7M -$6.5M -$6.5M -$5.7M -$11.6M
Operating Income (Adjusted) -$5.7M -$6.5M -$6.5M -$5.7M -$11.6M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $255.4K $226.1K $464.3K $705.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208.7K $116.1K $91.9K $90.5K --
Gross Profit $46.7K $110.1K $372.4K $615.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $3.7M $2.4M $8.2M --
Selling, General & Admin $5.7M $3.1M $3.9M $4.3M --
Other Inc / (Exp) -- -$221.7K -$69.8K -$22.3K --
Operating Expenses $6.5M $6.6M $6.1M $12.2M --
Operating Income -$6.5M -$6.5M -$5.7M -$11.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$6.7M -$5.8M -$11.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$5.5M -$5.8M -$11.9M --
 
Minority Interest in Earnings -$114.3K -$28.3K -$13.3K -$9.6K --
Net Income to Common Excl Extra Items -$7.4M -$6.7M -$5.8M -$11.9M --
 
Basic EPS (Cont. Ops) -$1.24 -$1.00 -$0.46 -$0.66 --
Diluted EPS (Cont. Ops) -$1.24 -$1.00 -$0.46 -$0.66 --
Weighted Average Basic Share $23.5M $26.5M $49.5M $72M --
Weighted Average Diluted Share $23.5M $26.5M $49.5M $72M --
 
EBITDA -$6.4M -$6.4M -$5.6M -$11.5M --
EBIT -$6.5M -$6.5M -$5.7M -$11.6M --
 
Revenue (Reported) $255.4K $226.1K $464.3K $705.9K --
Operating Income (Reported) -$6.5M -$6.5M -$5.7M -$11.6M --
Operating Income (Adjusted) -$6.5M -$6.5M -$5.7M -$11.6M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $11.8M $6.2M $1.5M $6.6M $2M
Short Term Investments $833.8K $347.3K $125.6K $55.8K --
Accounts Receivable, Net $16.6K $117.6K $48.6K -- --
Inventory $29.6K $38.4K -- -- --
Prepaid Expenses $319.3K $576.8K $546.8K $1.2M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $12.4M $7M $2.2M $7.9M $3.5M
 
Property Plant And Equipment $459.3K $367.9K $421.6K $389.6K $334.9K
Long-Term Investments -- -- -- $63.6K $64K
Goodwill -- -- -- -- --
Other Intangibles $364.6K $488.5K $462.6K $516.7K --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3M $7.8M $3.1M $8.9M $4.2M
 
Accounts Payable $54.7K $57.2K $225K $379.9K $569.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.9K -- -- -- --
Current Portion Of Capital Lease Obligations $39.4K $42.6K $27.8K $28.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.3K $194K $267.7K $1.1M $1.5M
 
Long-Term Debt $50K $7.4K $136.2K $109.3K $78.9K
Capital Leases -- -- -- -- --
Total Liabilities $203.3K $201.4K $403.9K $1.2M $1.6M
 
Common Stock $5.7K $6K $8.1K $15.8K $19.6K
Other Common Equity Adj -- -- -- -$19.8K --
Common Equity $13.3M $7.9M $3M $8M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$202.1K -$316.4K -$364K -$377.3K -$386.9K
Total Equity $13.1M $7.6M $2.7M $7.7M $2.6M
 
Total Liabilities and Equity $13.3M $7.8M $3.1M $8.9M $4.2M
Cash and Short Terms $11.8M $6.2M $1.5M $6.6M $2M
Total Debt $97.3K $7.4K $136.2K $109.3K $78.9K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $11.8M $6.2M -- $6.6M $2M
Short Term Investments $833.8K $347.3K $125.6K $55.8K --
Accounts Receivable, Net $16.6K $117.6K -- -- --
Inventory $29.6K $38.4K -- -- --
Prepaid Expenses $319.3K $576.8K -- $1.2M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $12.4M $7M -- $7.9M $3.5M
 
Property Plant And Equipment $459.3K $367.9K -- $389.6K $334.9K
Long-Term Investments -- -- -- $63.6K $64K
Goodwill -- -- -- -- --
Other Intangibles $364.6K $488.5K $462.6K $516.7K --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3M $7.8M -- $8.9M $4.2M
 
Accounts Payable $54.7K $57.2K -- $379.9K $569.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.9K -- -- -- --
Current Portion Of Capital Lease Obligations $39.4K $42.6K $27.8K $28.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.3K $194K -- $1.1M $1.5M
 
Long-Term Debt $50K $7.4K -- $109.3K $78.9K
Capital Leases -- -- -- -- --
Total Liabilities $203.3K $201.4K -- $1.2M $1.6M
 
Common Stock $5.7K $6K -- $15.8K $19.6K
Other Common Equity Adj -- -- -- -$19.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$202.1K -$316.4K -- -$377.3K -$386.9K
Total Equity $13.1M $7.6M -- $7.7M $2.6M
 
Total Liabilities and Equity $13.3M $7.8M -- $8.9M $4.2M
Cash and Short Terms $11.8M $6.2M -- $6.6M $2M
Total Debt $97.3K $7.4K -- $109.3K $78.9K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
Depreciation & Amoritzation $147.6K $141.3K $145.4K $76.2K $115.9K
Stock-Based Compensation $410K $752.6K $170.4K $492.2K $859.5K
Change in Accounts Receivable $189.6K -$137.5K $26.5K -$50.6K -$214.3K
Change in Inventories $95K -$2K $43.1K -- --
Cash From Operations -$4M -$4.9M -$5.9M -$5M -$10.5M
 
Capital Expenditures $79.5K $180.6K $169.6K $188.6K $99.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $193.9K -$180.6K -$169.6K -$188.6K -$243K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.7K -$44.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.4M -$44.6K $1.6M $10.3M $6M
 
Beginning Cash (CF) $10.9M $5.8M $1.4M $6.5M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$5.1M -$4.5M $5.1M -$4.7M
Ending Cash (CF) $20.5M $708.6K -$3.1M $11.6M -$2.9M
 
Levered Free Cash Flow -$4.1M -$5.1M -$6.1M -$5.1M -$10.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.3M -$1.5M -- -$2.2M -$2.7M
Depreciation & Amoritzation $37.1K $34.7K -- $16.4K $49.4K
Stock-Based Compensation -- $232.9K -- $96.5K $122.7K
Change in Accounts Receivable $190.7K -$46.9K -- $31.2K -$10.2K
Change in Inventories $23.1K $7.2K -- -- --
Cash From Operations -$1.1M -$1.2M -- -$1.9M -$2.6M
 
Capital Expenditures -- $50K $68.4K $69.6K $14.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$50K -- -$69.6K -$157.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.6K -$11.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4M -$11.2K -- -- --
 
Beginning Cash (CF) $10.9M $5.8M -- $6.5M $1.8M
Foreign Exchange Rate Adjustment -- -- -- $2K $10.7K
Additions / Reductions $2.8M -$1.2M -- -$2M -$2.8M
Ending Cash (CF) $13.7M $4.6M -- $4.5M -$976.8K
 
Levered Free Cash Flow -$1.1M -$1.2M -$1.7M -$2M -$2.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$4.2M -$7.4M -- -$5.8M -$11.9M
Depreciation & Amoritzation $147.6K $141.3K -- $76.2K $115.9K
Stock-Based Compensation $410K $752.6K -- $492.2K $859.5K
Change in Accounts Receivable $189.6K -$137.5K -- -$50.6K -$214.3K
Change in Inventories $95K -$2K -- -- --
Cash From Operations -$4M -$4.9M -- -$5M -$10.5M
 
Capital Expenditures $79.5K $180.6K $169.6K $188.6K $99.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $193.9K -$180.6K -- -$188.6K -$243K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.7K -$44.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.4M -$44.6K -- $10.3M $6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$5.1M -- $5.1M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$5.1M -$6.1M -$5.1M -$10.6M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$7.4M -$5.5M -$5.8M -$11.9M --
Depreciation & Amoritzation $141.3K $74.4K $76.2K $115.9K --
Stock-Based Compensation $752.6K $160.7K $492.3K $859.4K --
Change in Accounts Receivable -$137.5K $29.5K -$50.6K -$214.4K --
Change in Inventories -$2K $43.1K -- -- --
Cash From Operations -$4.9M -$4.3M -$5M -$10.5M --
 
Capital Expenditures $180.6K $169.5K $188.6K $99.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$180.6K -$101.1K -$188.6K -$243K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$44.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$44.6K $1.7M $10.3M $6M --
 
Beginning Cash (CF) $30.9M $11M $21.6M $20.9M --
Foreign Exchange Rate Adjustment -- -- -$19.8K -$50.6K --
Additions / Reductions -$5.1M -$2.6M $5.1M -$4.7M --
Ending Cash (CF) $25.8M $8.3M $26.7M $16.2M --
 
Levered Free Cash Flow -$5.1M -$6.1M -$5.1M -$10.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock