Financhill
Sell
22

LEXX Quote, Financials, Valuation and Earnings

Last price:
$2.22
Seasonality move :
77.39%
Day range:
$2.15 - $2.24
52-week range:
$1.20 - $6.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
59.30x
P/B ratio:
4.84x
Volume:
96.3K
Avg. volume:
186.6K
1-year change:
71.54%
Market cap:
$38.9M
Revenue:
$464.3K
EPS (TTM):
-$0.44
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $384.5K $722.7K $255.4K $226.2K $464.3K
Revenue Growth (YoY) 72.74% 87.95% -64.66% -11.43% 105.24%
 
Cost of Revenues $99.4K $175.4K $71.8K $31.5K $4.8K
Gross Profit $215.4K $547.4K $183.6K $194.7K $459.5K
Gross Profit Margin 56.02% 75.74% 71.87% 86.08% 98.96%
 
R&D Expenses $387.1K $1.3M $1.8M $3.7M $2.4M
Selling, General & Admin $4M $5M $5M $3.1M $3.9M
Other Inc / (Exp) -- $1.5M -$764.6K -$221.7K -$69.8K
Operating Expenses $4.4M $6.2M $6.8M $6.7M $6.2M
Operating Income -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
Earnings of Discontinued Ops. $64.2K -$22K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
 
Minority Interest in Earnings $150.6K $159.1K $114.3K $47.6K $13.3K
Net Income to Common Excl Extra Items -$3.9M -$4M -$7.3M -$6.7M -$5.8M
 
Basic EPS (Cont. Ops) -$1.47 -$0.95 -$1.24 -$1.01 -$0.47
Diluted EPS (Cont. Ops) -$1.47 -$0.95 -$1.24 -$1.01 -$0.47
Weighted Average Basic Share $2.8M $4.4M $5.9M $6.6M $12.4M
Weighted Average Diluted Share $2.8M $4.4M $5.9M $6.6M $12.4M
 
EBITDA -$4M -$5.5M -$6.5M -$6.4M -$5.7M
EBIT -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
 
Revenue (Reported) $384.5K $722.7K $255.4K $226.2K $464.3K
Operating Income (Reported) -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
Operating Income (Adjusted) -$4.1M -$5.7M -$6.6M -$6.5M -$5.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $133.7K $31K $111.2K $30.7K $84K
Revenue Growth (YoY) 6.89% -76.81% 258.31% -72.34% 173.25%
 
Cost of Revenues $13.1K $20.3K $41.3K -- --
Gross Profit $50.9K $10.7K $69.9K $30.7K $84K
Gross Profit Margin 38.05% 34.53% 62.89% -- --
 
R&D Expenses $68.5K $439.8K $356.2K $500.4K $967.2K
Selling, General & Admin $1M $873.6K $462.3K $644.5K $1.3M
Other Inc / (Exp) $18.2K -- -- -$143.9K $9.5K
Operating Expenses $986K $1.3M $818.5K $1.1M $2.3M
Operating Income -$935.1K -$1.3M -$748.6K -$1.1M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$862.8K -$1.3M -$1.5M -$1.2M -$2.2M
Earnings of Discontinued Ops. -$19.6K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$798.6K -$1.3M -$1.5M -$1.2M -$2.2M
 
Minority Interest in Earnings $56.8K $124.6K $45.7K $9.7K $1.8K
Net Income to Common Excl Extra Items -$825.6K -$1.2M -$1.5M -$1.2M -$2.2M
 
Basic EPS (Cont. Ops) -$0.24 -$0.24 -$0.24 -$0.12 -$0.15
Diluted EPS (Cont. Ops) -$0.24 -$0.24 -$0.24 -$0.12 -$0.15
Weighted Average Basic Share $3M $5.4M $6M $8.1M $15.7M
Weighted Average Diluted Share $3M $5.4M $6M $8.1M $15.7M
 
EBITDA -$872.9K -$1.2M -$723.8K -$1M -$2.2M
EBIT -$935.1K -$1.3M -$748.6K -$1.1M -$2.2M
 
Revenue (Reported) $133.7K $31K $111.2K $30.7K $84K
Operating Income (Reported) -$935.1K -$1.3M -$748.6K -$1.1M -$2.2M
Operating Income (Adjusted) -$935.1K -$1.3M -$748.6K -$1.1M -$2.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $218K $722.7K $255.4K $226.2K $464.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.4K $175.3K $71.8K -- --
Gross Profit $48.9K $547.4K $183.6K $194.7K $459.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $387.1K $1.3M $1.8M $3.7M $2.4M
Selling, General & Admin $4M $5M $5M $3.1M $3.9M
Other Inc / (Exp) -$54.2K $1.5M -- -$221.7K -$69.8K
Operating Expenses $4.4M $6.2M $6.8M $6.7M $6.2M
Operating Income -$4.3M -$5.7M -$6.6M -$6.5M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$4.2M -$7.4M -$6.7M -$5.8M
Earnings of Discontinued Ops. $115.5K -$22K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
 
Minority Interest in Earnings $150.6K $159.1K $114.3K $47.6K $13.3K
Net Income to Common Excl Extra Items -$4M -$4M -$7.3M -$6.7M -$5.8M
 
Basic EPS (Cont. Ops) -$1.45 -$0.89 -$1.25 -$1.01 -$0.47
Diluted EPS (Cont. Ops) -$1.45 -$0.89 -$1.25 -$1.01 -$0.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.2M -$5.5M -$6.5M -$6.4M -$5.7M
EBIT -$4.3M -$5.7M -$6.6M -$6.5M -$5.7M
 
Revenue (Reported) $218K $722.7K $255.4K $226.2K $464.3K
Operating Income (Reported) -$4.3M -$5.7M -$6.6M -$6.5M -$5.8M
Operating Income (Adjusted) -$4.3M -$5.7M -$6.6M -$6.5M -$5.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $722.8K $255.4K $226.2K $464.3K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.4K $71.9K $31.5K $4.8K --
Gross Profit $547.4K $183.6K $194.7K $459.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.8M $3.7M $2.4M --
Selling, General & Admin $5M $5M $3.1M $3.9M --
Other Inc / (Exp) $1.5M -- -$221.7K -$69.8K --
Operating Expenses $6.2M $6.8M $6.7M $6.2M --
Operating Income -$5.7M -$6.6M -$6.5M -$5.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$7.4M -$6.7M -$5.8M --
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$7.4M -$6.7M -$5.8M --
 
Minority Interest in Earnings $159.1K $114.3K $47.6K $13.3K --
Net Income to Common Excl Extra Items -$4M -$7.3M -$6.7M -$5.8M --
 
Basic EPS (Cont. Ops) -$0.89 -$1.25 -$1.01 -$0.47 --
Diluted EPS (Cont. Ops) -$0.89 -$1.25 -$1.01 -$0.47 --
Weighted Average Basic Share $17.6M $23.5M $26.5M $49.4M --
Weighted Average Diluted Share $17.6M $23.5M $26.5M $49.4M --
 
EBITDA -$5.5M -$6.5M -$6.4M -$5.7M --
EBIT -$5.7M -$6.6M -$6.5M -$5.7M --
 
Revenue (Reported) $722.8K $255.4K $226.2K $464.3K --
Operating Income (Reported) -$5.7M -$6.6M -$6.5M -$5.8M --
Operating Income (Adjusted) -$5.7M -$6.6M -$6.5M -$5.7M --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.3M $10.9M $5.8M $1.4M $6.5M
Short Term Investments $19.3K $833.8K $347.3K $125.6K $55.8K
Accounts Receivable, Net $226K $16.6K $80.4K -- --
Inventory $116.9K $29.7K $38.4K -- --
Prepaid Expenses $182.1K $319.3K $576.8K $546.8K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $12.4M $7M $2.2M $7.9M
 
Property Plant And Equipment $610.3K $459.3K $368K $421.6K $389.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $292K $364.6K $488.5K $462.6K $516.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $13.3M $7.8M $3.1M $8.9M
 
Accounts Payable $45.1K $104.9K $120.2K $225K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $7.9K -- -- --
Current Portion Of Capital Lease Obligations $36K $39.4K $42.6K $27.8K $28.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $225.9K $153.3K $194K $267.7K $1.1M
 
Long-Term Debt $30.7K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $346K $203.3K $201.4K $403.9K $1.2M
 
Common Stock $3K $5.7K $6K $8.1K $15.8K
Other Common Equity Adj -- -- -- -- -$19.8K
Common Equity $2.5M $13.3M $7.9M $3M $8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$42.9K -$202.1K -$316.4K -$364K -$377.4K
Total Equity $2.5M $13.1M $7.6M $2.7M $7.7M
 
Total Liabilities and Equity $2.8M $13.3M $7.8M $3.1M $8.9M
Cash and Short Terms $1.3M $11.8M $6.2M $1.5M $6.6M
Total Debt $30.7K $7.9K -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.3M $10.9M $5.8M $1.4M $6.5M
Short Term Investments $19.3K $833.8K $347.3K $125.6K $55.8K
Accounts Receivable, Net $226K $16.6K $80.4K -- --
Inventory $116.9K $29.7K $38.4K -- --
Prepaid Expenses $182.1K $319.3K $576.8K $546.8K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $12.4M $7M $2.2M $7.9M
 
Property Plant And Equipment $610.3K $459.3K $368K $421.6K $389.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $292K $364.6K $488.5K $462.6K $516.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $13.3M $7.8M $3.1M $8.9M
 
Accounts Payable $45.1K $104.9K $120.2K $225K $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $7.9K -- -- --
Current Portion Of Capital Lease Obligations $36K $39.4K $42.6K $27.8K $28.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $225.9K $153.3K $194K $267.7K $1.1M
 
Long-Term Debt $30.7K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $346K $203.3K $201.4K $403.9K $1.2M
 
Common Stock $3K $5.7K $6K $8.1K $15.8K
Other Common Equity Adj -- -- -- -- -$19.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$42.9K -$202.1K -$316.4K -$364K -$377.4K
Total Equity $2.5M $13.1M $7.6M $2.7M $7.7M
 
Total Liabilities and Equity $2.8M $13.3M $7.8M $3.1M $8.9M
Cash and Short Terms $1.3M $11.8M $6.2M $1.5M $6.6M
Total Debt $30.7K $7.9K -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
Depreciation & Amoritzation $146.1K $147.6K $102.7K $145.4K $76.2K
Stock-Based Compensation $1.1M $410K $752.6K $170.4K $492.2K
Change in Accounts Receivable -$90.8K $189.6K -$137.5K $26.5K -$50.6K
Change in Inventories $4.2K $95K -$2K $43.1K --
Cash From Operations -$2.6M -$4M -$4.9M -$5.9M -$5M
 
Capital Expenditures $33.6K $79.5K $180.6K $169.6K $188.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.8K $193.9K -$180.6K -$169.6K -$188.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.7K -- -- -- --
Long-Term Debt Repaid -$44.5K -$66.7K -$44.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $13.4M -$44.6K $1.6M $10.3M
 
Beginning Cash (CF) $1.3M $1.3M $10.9M $5.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6K $9.6M -$5.1M -$4.5M $5.2M
Ending Cash (CF) $1.3M $10.9M $5.8M $1.4M $6.5M
 
Levered Free Cash Flow -$2.7M -$4.1M -$5.1M -$6.1M -$5.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$798.6K -$1.3M -$1.5M -$1.2M -$2.2M
Depreciation & Amoritzation $62.2K $63.8K $24.7K $70.9K -$7.8K
Stock-Based Compensation -- -- $232.9K $9.6K $96.5K
Change in Accounts Receivable -$60K $190.7K -$46.9K -$3K $46.2K
Change in Inventories $17.6K $23.1K $7.2K -- --
Cash From Operations -$639.4K -$1.1M -$1.2M -$1.6M -$1.9M
 
Capital Expenditures $13.6K -- $50K $68.4K $69.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6K -- -$50.1K -$68.4K -$69.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$44.5K -$10.6K -$11.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$89.2K $4M -$11.2K -$121.7K --
 
Beginning Cash (CF) $2M $8.1M $7.1M $3.2M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- $2.1K
Additions / Reductions -$740.3K $2.8M -$1.2M -$1.8M -$2M
Ending Cash (CF) $1.3M $10.9M $5.8M $1.4M $6.5M
 
Levered Free Cash Flow -$653K -$1.1M -$1.2M -$1.7M -$2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.1M -$4.2M -$7.4M -$6.7M -$5.8M
Depreciation & Amoritzation $146.1K $147.6K $102.7K $145.4K $76.2K
Stock-Based Compensation $1.1M $410K $752.6K $170.4K $492.2K
Change in Accounts Receivable -$90.8K $189.6K -$137.5K $26.5K -$50.6K
Change in Inventories $4.2K $95K -$2K $43.1K --
Cash From Operations -$2.6M -$4M -$4.9M -$5.9M -$5M
 
Capital Expenditures $33.6K $79.5K $180.6K $169.6K $188.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.8K $193.9K -$180.6K -$169.6K -$188.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$66.7K -$44.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $13.4M -$44.6K $1.6M $10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6K $9.6M -$5.1M -$4.5M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M -$4.1M -$5.1M -$6.1M -$5.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$4.2M -$7.4M -$6.7M -$5.8M --
Depreciation & Amoritzation $147.6K $102.7K $145.4K $76.2K --
Stock-Based Compensation $410K $752.6K $170.4K $492.2K --
Change in Accounts Receivable $189.6K -$137.5K $26.5K -$50.6K --
Change in Inventories $95K -$2K $43.1K -- --
Cash From Operations -$4M -$4.9M -$5.9M -$5M --
 
Capital Expenditures $79.5K $180.6K $169.5K $188.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $193.9K -$180.7K -$169.6K -$188.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.7K -$44.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.4M -$44.6K $1.6M $10.3M --
 
Beginning Cash (CF) $19.3M $36M $16.8M $16.5M --
Foreign Exchange Rate Adjustment -- -- -- -$19.8K --
Additions / Reductions $9.6M -$5.1M -$4.5M $5.2M --
Ending Cash (CF) $28.9M $30.9M $12.3M $21.6M --
 
Levered Free Cash Flow -$4.1M -$5.1M -$6.1M -$5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock