Financhill
Sell
14

LEXX Quote, Financials, Valuation and Earnings

Last price:
$0.62
Seasonality move :
28.99%
Day range:
$0.64 - $0.70
52-week range:
$0.46 - $1.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.44x
P/B ratio:
3.23x
Volume:
150.1K
Avg. volume:
255K
1-year change:
-60.4%
Market cap:
$15.9M
Revenue:
$705.9K
EPS (TTM):
-$0.57
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $722.7K $255.4K $226.2K $464.3K $705.9K
Revenue Growth (YoY) 129.59% -64.66% -11.43% 105.24% 52.05%
 
Cost of Revenues $175.3K $208.7K $172.2K $81K $118.6K
Gross Profit $547.4K $46.7K $54K $383.3K $587.4K
Gross Profit Margin 75.74% 18.29% 23.87% 82.55% 83.21%
 
R&D Expenses $1.3M $1.8M $3.7M $2.4M $8.2M
Selling, General & Admin $5M $5.7M $3.1M $3.9M $4.3M
Other Inc / (Exp) $1.5M -$764.6K -$221.7K -$69.8K --
Operating Expenses $6.1M $6.5M $6.6M $6.1M $12.2M
Operating Income -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
Earnings of Discontinued Ops. -$22K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
 
Minority Interest in Earnings -$159.1K -$114.3K -$47.6K -$13.3K -$9.6K
Net Income to Common Excl Extra Items -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
 
Basic EPS (Cont. Ops) -$0.92 -$1.24 -$1.01 -$0.47 -$0.66
Diluted EPS (Cont. Ops) -$0.95 -$1.24 -$1.01 -$0.47 -$0.66
Weighted Average Basic Share $4.4M $5.9M $6.6M $12.4M $18M
Weighted Average Diluted Share $4.4M $5.9M $6.6M $12.4M $18M
 
EBITDA -$5.4M -$6.4M -$6.4M -$5.6M -$11.5M
EBIT -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
 
Revenue (Reported) $722.7K $255.4K $226.2K $464.3K $705.9K
Operating Income (Reported) -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
Operating Income (Adjusted) -$5.5M -$6.5M -$6.5M -$5.7M -$11.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $13.9K $97.7K $151.3K $183.9K --
Revenue Growth (YoY) -95.31% 604.14% 36.1% 21.58% -100%
 
Cost of Revenues $41.2K $50.6K $44.5K $35.9K $24.2K
Gross Profit -$27.3K $47.1K $106.8K $148K -$24.2K
Gross Profit Margin -196.4% 48.21% 70.59% 80.48% --
 
R&D Expenses $458.7K $829.5K $574.5K $2M $671.3K
Selling, General & Admin $1.6M $947.9K $711.1K $918.7K $902.3K
Other Inc / (Exp) -- -$77.6K -$53.2K -$15.9K --
Operating Expenses $1.6M $1.7M $1.2M $2.8M $1.5M
Operating Income -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$1.8M -$1.2M -$2.7M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1.8K
Net Income to Company -$2M -$1.8M -$1.2M -$2.7M -$1.6M
 
Minority Interest in Earnings -$10.3K -$13.4K -$5.7K -$2.9K -$2.5K
Net Income to Common Excl Extra Items -$2M -$1.8M -$1.2M -$2.7M -$1.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.30 -$0.13 -$0.16 -$0.07
Diluted EPS (Cont. Ops) -$0.35 -$0.30 -$0.13 -$0.16 -$0.07
Weighted Average Basic Share $5.7M $6M $9.1M $16.7M $21.4M
Weighted Average Diluted Share $5.7M $6M $9.1M $16.7M $21.4M
 
EBITDA -$1.6M -$1.7M -$1.1M -$2.6M -$1.5M
EBIT -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
 
Revenue (Reported) $13.9K $97.7K $151.3K $183.9K --
Operating Income (Reported) -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
Operating Income (Adjusted) -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $441K $339.3K $346.7K $496.9K $522K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $235.8K $218.1K $160.6K $83.3K $78.8K
Gross Profit $205.1K $121.1K $186.2K $413.6K $443.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.2M $3.7M $3.7M $7M
Selling, General & Admin $5.6M $5.1M $3.1M $4.1M $4.3M
Other Inc / (Exp) $1.5M -$77.6K -$197.3K -$32.6K --
Operating Expenses $6.8M $6.7M $6.7M $7.6M $11M
Operating Income -$6.6M -$6.5M -$6.6M -$7.2M -$10.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.5M -$7.1M -$6.6M -$7.3M -$10.8M
Earnings of Discontinued Ops. -$25K -- -- -- --
Income Tax Expense -- -- -- -- $1.8K
Net Income to Company -$5.5M -$7.1M -- -$7.3M -$10.8M
 
Minority Interest in Earnings -$155.4K -$117.4K -$43.6K -$10.5K -$9.2K
Net Income to Common Excl Extra Items -$5.5M -$7.1M -$6.6M -$7.3M -$10.8M
 
Basic EPS (Cont. Ops) -$0.96 -$1.18 -$1.01 -$0.49 -$0.57
Diluted EPS (Cont. Ops) -$0.96 -$1.18 -$1.01 -$0.49 -$0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$6.4M -$6.4M -$7.1M -$10.5M
EBIT -$6.6M -$6.5M -$6.6M -$7.2M -$10.5M
 
Revenue (Reported) $441K $339.3K $346.7K $496.9K $522K
Operating Income (Reported) -$6.6M -$6.5M -$6.6M -$7.2M -$10.5M
Operating Income (Adjusted) -$6.6M -$6.5M -$6.6M -$7.2M -$10.5M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $13.9K $97.7K $151.3K $183.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.2K $50.6K $44.5K $35.9K $24.2K
Gross Profit -$27.3K $47.1K $106.8K $148K -$24.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $458.7K $829.5K $574.5K $2M $671.3K
Selling, General & Admin $1.6M $947.9K $711.1K $918.7K $902.3K
Other Inc / (Exp) -- -$77.6K -$53.2K -$15.9K --
Operating Expenses $1.6M $1.7M $1.2M $2.8M $1.5M
Operating Income -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2M -$1.8M -$1.2M -$2.7M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1.8K
Net Income to Company -$2M -$1.8M -$1.2M -$2.7M -$1.6M
 
Minority Interest in Earnings -$10.3K -$13.4K -$5.7K -$2.9K -$2.5K
Net Income to Common Excl Extra Items -$2M -$1.8M -$1.2M -$2.7M -$1.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.30 -$0.13 -$0.16 -$0.07
Diluted EPS (Cont. Ops) -$0.35 -$0.30 -$0.13 -$0.16 -$0.07
Weighted Average Basic Share $5.7M $6M $9.1M $16.7M $21.4M
Weighted Average Diluted Share $5.7M $6M $9.1M $16.7M $21.4M
 
EBITDA -$1.6M -$1.7M -$1.1M -$2.6M -$1.5M
EBIT -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
 
Revenue (Reported) $13.9K $97.7K $151.3K $183.9K --
Operating Income (Reported) -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
Operating Income (Adjusted) -$1.7M -$1.7M -$1.1M -$2.6M -$1.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $11.8M $6.2M $1.5M $6.6M $2M
Short Term Investments $833.8K $347.3K $125.6K $55.8K --
Accounts Receivable, Net $16.6K $117.6K $48.6K -- --
Inventory $29.6K $38.4K -- -- --
Prepaid Expenses $319.3K $576.8K $546.8K $1.2M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $12.4M $7M $2.2M $7.9M $3.5M
 
Property Plant And Equipment $459.3K $367.9K $421.6K $389.6K $334.9K
Long-Term Investments -- -- -- $63.6K $64K
Goodwill -- -- -- -- --
Other Intangibles $364.6K $488.5K $462.6K $516.7K --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.3M $7.8M $3.1M $8.9M $4.2M
 
Accounts Payable $54.7K $57.2K $225K $379.9K $569.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.9K -- -- -- --
Current Portion Of Capital Lease Obligations $39.4K $42.6K $27.8K $28.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.3K $194K $267.7K $1.1M $1.5M
 
Long-Term Debt $50K $7.4K $136.2K $109.3K $78.9K
Capital Leases -- -- -- -- --
Total Liabilities $203.3K $201.4K $403.9K $1.2M $1.6M
 
Common Stock $5.7K $6K $8.1K $15.8K $19.6K
Other Common Equity Adj -- -- -- -$19.8K --
Common Equity $13.3M $7.9M $3M $8M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$202.1K -$316.4K -$364K -$377.3K -$386.9K
Total Equity $13.1M $7.6M $2.7M $7.7M $2.6M
 
Total Liabilities and Equity $13.3M $7.8M $3.1M $8.9M $4.2M
Cash and Short Terms $11.8M $6.2M $1.5M $6.6M $2M
Total Debt $97.3K $7.4K $136.2K $109.3K $78.9K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $10.2M $4.8M $2M $8.1M $4.4M
Short Term Investments $493.4K $269.7K $72.4K $39.9K --
Accounts Receivable, Net $7.3K $137K -- -- --
Inventory $27K $9.9K -- -- --
Prepaid Expenses $237.2K $260.3K $132.3K $444.1K $850.6K
Other Current Assets -- -- -- -- --
Total Current Assets $10.9M $5.4M $2.7M $8.8M $5.4M
 
Property Plant And Equipment $465.8K $353.6K $390.2K $398.6K $315.6K
Long-Term Investments -- -- $48.6K $64K $64K
Goodwill -- -- -- -- --
Other Intangibles $378.8K $500.6K $494.4K $505.4K --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7M $6.2M $3.6M $9.8M $6.1M
 
Accounts Payable $181.9K $230.9K $92.1K $262.1K $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.8K -- -- -- --
Current Portion Of Capital Lease Obligations $40.3K $39.6K $25.6K $28.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.7K $281.5K $124.5K $297.8K $1.5M
 
Long-Term Debt $39.6K -- $129.5K $101.9K $70.8K
Capital Leases -- -- -- -- --
Total Liabilities $277.3K $281.5K $254K $399.7K $1.5M
 
Common Stock $5.7K $6K $10.3K $17.5K $22.2K
Other Common Equity Adj -- -- $4.4K -$23K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$212.4K -$329.8K -$369.8K -$380.3K -$389.4K
Total Equity $11.5M $5.9M $3.4M $9.4M $4.5M
 
Total Liabilities and Equity $11.7M $6.2M $3.6M $9.8M $6.1M
Cash and Short Terms $10.2M $4.8M $2M $8.1M $4.4M
Total Debt $47.4K -- $129.5K $101.9K $70.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$4.2M -$7.4M -$6.7M -$5.8M -$11.9M
Depreciation & Amoritzation $147.6K $141.3K $145.4K $76.2K $115.9K
Stock-Based Compensation $410K $752.6K $170.4K $492.2K $859.5K
Change in Accounts Receivable $189.6K -$137.5K $26.5K -$50.6K -$214.3K
Change in Inventories $95K -$2K $43.1K -- --
Cash From Operations -$4M -$4.9M -$5.9M -$5M -$10.5M
 
Capital Expenditures $79.5K $180.6K $169.6K $188.6K $99.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $193.9K -$180.6K -$169.6K -$188.6K -$243K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$66.7K -$44.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.4M -$44.6K $1.6M $10.3M $6M
 
Beginning Cash (CF) $10.9M $5.8M $1.4M $6.5M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$5.1M -$4.5M $5.1M -$4.7M
Ending Cash (CF) $20.5M $708.6K -$3.1M $11.6M -$2.9M
 
Levered Free Cash Flow -$4.1M -$5.1M -$6.1M -$5.1M -$10.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$2M -$1.8M -$1.2M -$2.7M -$1.6M
Depreciation & Amoritzation $37.3K $34.8K $39.7K $33.2K $24.2K
Stock-Based Compensation $408.5K $68.8K $54K $99.4K $74.9K
Change in Accounts Receivable -$119.1K -$84.5K -$408K -$109.5K $280.3K
Change in Inventories $2.9K $30.8K -- -- --
Cash From Operations -$1.2M -$1.2M -$1.2M -$2.7M -$984.1K
 
Capital Expenditures $58.2K $34.8K $40K $37.8K $5.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.2K -$34.8K -$40K -$37.8K -$5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11K -- $1.8M $4.3M $3.5M
 
Beginning Cash (CF) $9.7M $4.5M $2M $8.1M $4.3M
Foreign Exchange Rate Adjustment -- -- $4.4K -$3.2K -$5.7K
Additions / Reductions -$1.2M -$1.3M $602.1K $1.6M $2.5M
Ending Cash (CF) $8.4M $3.3M $2.6M $9.7M $6.8M
 
Levered Free Cash Flow -$1.2M -$1.3M -$1.2M -$2.8M -$989.2K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$5.5M -$7.1M -- -$7.3M -$10.8M
Depreciation & Amoritzation $148.3K $138.8K -- $69.7K $106.9K
Stock-Based Compensation $769.7K $412.8K -- $537.7K $835K
Change in Accounts Receivable $300.9K -$102.9K -- $248K $175.4K
Change in Inventories $104K $25.9K -- -- --
Cash From Operations -$4.3M -$5M -- -$6.5M -$8.7M
 
Capital Expenditures $131.9K $157.2K $141.1K $186.4K $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing $141.4K -$157.3K -- -$186.4K -$210.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$68.9K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.4M -$33.6K -- $12.8M $5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M -$5.1M -- $6.1M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$5.1M -- -$6.7M -$8.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$2M -$1.8M -$1.2M -$2.7M -$1.6M
Depreciation & Amoritzation $37.3K $34.8K $39.7K $33.2K $24.2K
Stock-Based Compensation $408.5K $68.8K $54K $99.4K $74.9K
Change in Accounts Receivable -$119.1K -$84.5K -$408K -$109.5K $280.3K
Change in Inventories $2.9K $30.8K -- -- --
Cash From Operations -$1.2M -$1.2M -$1.2M -$2.7M -$984.1K
 
Capital Expenditures $58.2K $34.8K $40K $37.8K $5.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.2K -$34.8K -$40K -$37.8K -$5.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11K -- $1.8M $4.3M $3.5M
 
Beginning Cash (CF) $9.7M $4.5M $2M $8.1M $4.3M
Foreign Exchange Rate Adjustment -- -- $4.4K -$3.2K -$5.7K
Additions / Reductions -$1.2M -$1.3M $602.1K $1.6M $2.5M
Ending Cash (CF) $8.4M $3.3M $2.6M $9.7M $6.8M
 
Levered Free Cash Flow -$1.2M -$1.3M -$1.2M -$2.8M -$989.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock